Kshitij Polyline Limited
Kshitij Polyline Limited manufactures, distributes, supplies, and exporting of various smart ID card products, binding and lamination equipment, related materials and accessories, and stationery products in India. It offers industrial products, including PP, PET, and PVC sheet; nylon coated wires and wiro; and spiral rings, as well as thermal laminating, PP and Bopet films. The company also provi… Read more
Kshitij Polyline Limited (KSHITIJPOL) - Net Assets
Latest net assets as of September 2025: ₹598.62 Million INR
Based on the latest financial reports, Kshitij Polyline Limited (KSHITIJPOL) has net assets worth ₹598.62 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹763.99 Million) and total liabilities (₹165.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹598.62 Million |
| % of Total Assets | 78.35% |
| Annual Growth Rate | 37.27% |
| 5-Year Change | 104.01% |
| 10-Year Change | 1661.58% |
| Growth Volatility | 47.74 |
Kshitij Polyline Limited - Net Assets Trend (2013–2025)
This chart illustrates how Kshitij Polyline Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kshitij Polyline Limited (2013–2025)
The table below shows the annual net assets of Kshitij Polyline Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹367.19 Million | +80.97% |
| 2024-03-31 | ₹202.90 Million | -10.14% |
| 2023-03-31 | ₹225.80 Million | +22.62% |
| 2022-03-31 | ₹184.14 Million | +2.31% |
| 2021-03-31 | ₹179.99 Million | +0.01% |
| 2020-03-31 | ₹179.96 Million | +3.06% |
| 2019-03-31 | ₹174.61 Million | +102.63% |
| 2018-03-31 | ₹86.17 Million | +109.61% |
| 2017-03-31 | ₹41.11 Million | +97.24% |
| 2016-03-31 | ₹20.84 Million | +10.59% |
| 2015-03-31 | ₹18.85 Million | +9.36% |
| 2014-03-31 | ₹17.23 Million | +110.10% |
| 2013-03-31 | ₹8.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kshitij Polyline Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3642000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹178.00 Million | 48.48% |
| Other Components | ₹225.61 Million | 61.44% |
| Total Equity | ₹367.19 Million | 100.00% |
Kshitij Polyline Limited Competitors by Market Cap
The table below lists competitors of Kshitij Polyline Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BOOMBIT ZY -50
F:57QA
|
$2.76 Million |
|
Aumake Ltd
AU:AUK
|
$2.76 Million |
|
Synex International Inc.
TO:SXI
|
$2.76 Million |
|
NOVA MEASURING INTR
BE:NMR
|
$2.76 Million |
|
415380
KQ:415380
|
$2.75 Million |
|
Suvidhaa Infoserve Limited
NSE:SUVIDHAA
|
$2.75 Million |
|
Triangle Energy (Global) Ltd
AU:TEG
|
$2.75 Million |
|
Innelec Multimedia
PA:ALINN
|
$2.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kshitij Polyline Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 202,900,000 to 367,194,000, a change of 164,294,000 (81.0%).
- Net loss of 86,935,000 reduced equity.
- New share issuances of 245,428,000 increased equity.
- Other comprehensive income decreased equity by 101,600,000.
- Other factors increased equity by 107,401,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-86.94 Million | -23.68% |
| Share Issuances | ₹245.43 Million | +66.84% |
| Other Comprehensive Income | ₹-101.60 Million | -27.67% |
| Other Changes | ₹107.40 Million | +29.25% |
| Total Change | ₹- | 80.97% |
Book Value vs Market Value Analysis
This analysis compares Kshitij Polyline Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 14.57x to 0.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ₹0.16 | ₹2.36 | x |
| 2014-03-31 | ₹0.34 | ₹2.36 | x |
| 2015-03-31 | ₹0.37 | ₹2.36 | x |
| 2016-03-31 | ₹0.41 | ₹2.36 | x |
| 2017-03-31 | ₹0.81 | ₹2.36 | x |
| 2018-03-31 | ₹1.70 | ₹2.36 | x |
| 2019-03-31 | ₹4.04 | ₹2.36 | x |
| 2020-03-31 | ₹3.55 | ₹2.36 | x |
| 2021-03-31 | ₹3.55 | ₹2.36 | x |
| 2022-03-31 | ₹3.64 | ₹2.36 | x |
| 2023-03-31 | ₹4.46 | ₹2.36 | x |
| 2024-03-31 | ₹4.03 | ₹2.36 | x |
| 2025-03-31 | ₹4.13 | ₹2.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kshitij Polyline Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -20.74%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.54x
- Recent ROE (-23.68%) is below the historical average (3.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 9.65% | 0.59% | 1.33x | 12.19x | ₹-28.35K |
| 2014 | 6.64% | 0.92% | 0.95x | 7.60x | ₹-578.30K |
| 2015 | 8.63% | 1.33% | 0.86x | 7.55x | ₹-257.61K |
| 2016 | 9.57% | 1.29% | 1.04x | 7.12x | ₹-90.35K |
| 2017 | 6.76% | 1.65% | 0.98x | 4.18x | ₹-1.33 Million |
| 2018 | 12.26% | 3.89% | 1.10x | 2.87x | ₹1.94 Million |
| 2019 | 4.91% | 2.39% | 1.01x | 2.04x | ₹-8.89 Million |
| 2020 | 2.97% | 1.68% | 0.90x | 1.96x | ₹-12.65 Million |
| 2021 | 0.01% | 0.01% | 0.63x | 2.15x | ₹-17.97 Million |
| 2022 | 2.26% | 1.06% | 0.96x | 2.20x | ₹-14.26 Million |
| 2023 | 1.62% | 1.07% | 0.70x | 2.16x | ₹-18.93 Million |
| 2024 | 7.93% | 2.71% | 0.80x | 3.67x | ₹-4.19 Million |
| 2025 | -23.68% | -20.74% | 0.74x | 1.54x | ₹-123.65 Million |
Industry Comparison
This section compares Kshitij Polyline Limited's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $1,507,202,648
- Average return on equity (ROE) among peers: 14.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kshitij Polyline Limited (KSHITIJPOL) | ₹598.62 Million | 9.65% | 0.28x | $2.75 Million |
| Control Print Limited (CONTROLPR) | $2.33 Billion | 12.48% | 0.25x | $32.10 Million |
| DOMS Industries Limited (DOMS) | $2.46 Billion | 14.66% | 0.63x | $447.53 Million |
| FLAIR (FLAIR) | $1.74 Billion | 28.88% | 1.04x | $78.82 Million |
| Kokuyo Camlin Limited (KOKUYOCMLN) | $534.61 Million | 11.44% | 1.68x | $21.86 Million |
| Linc Limited (LINC) | $475.79 Million | 3.57% | 1.78x | $13.37 Million |