Omax Autos Limited
Omax Autos Limited manufactures and sells automotive components in India. The company offers chassis assembly, cross members, bumpers, cross car beam sub-assemblies, fender support brackets, holding brackets for number plates and rear tail lights, rear cross members, truck frames and side rails, and sub structures for commercial vehicles. It also provides roofs, side walls, underframes, bogie fra… Read more
Omax Autos Limited (OMAXAUTO) - Net Assets
Latest net assets as of September 2025: ₹3.17 Billion INR
Based on the latest financial reports, Omax Autos Limited (OMAXAUTO) has net assets worth ₹3.17 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹4.88 Billion) and total liabilities (₹1.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹3.17 Billion |
| % of Total Assets | 65.03% |
| Annual Growth Rate | 5.89% |
| 5-Year Change | 9.89% |
| 10-Year Change | 43.27% |
| Growth Volatility | 6.84 |
Omax Autos Limited - Net Assets Trend (2005–2025)
This chart illustrates how Omax Autos Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Omax Autos Limited (2005–2025)
The table below shows the annual net assets of Omax Autos Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹3.15 Billion | +5.92% |
| 2024-03-31 | ₹2.98 Billion | +4.09% |
| 2023-03-31 | ₹2.86 Billion | -7.86% |
| 2022-03-31 | ₹3.10 Billion | +8.18% |
| 2021-03-31 | ₹2.87 Billion | +5.74% |
| 2020-03-31 | ₹2.71 Billion | +18.42% |
| 2019-03-31 | ₹2.29 Billion | -0.48% |
| 2018-03-31 | ₹2.30 Billion | +5.40% |
| 2017-03-31 | ₹2.18 Billion | -0.74% |
| 2016-03-31 | ₹2.20 Billion | +9.00% |
| 2015-03-31 | ₹2.02 Billion | -0.94% |
| 2014-03-31 | ₹2.04 Billion | -4.52% |
| 2013-03-31 | ₹2.13 Billion | +5.69% |
| 2012-03-31 | ₹2.02 Billion | +12.95% |
| 2011-03-31 | ₹1.79 Billion | +10.77% |
| 2010-03-31 | ₹1.61 Billion | +10.84% |
| 2009-03-31 | ₹1.46 Billion | -0.04% |
| 2008-03-31 | ₹1.46 Billion | +9.26% |
| 2007-03-31 | ₹1.33 Billion | +17.32% |
| 2006-03-31 | ₹1.14 Billion | +13.35% |
| 2005-03-31 | ₹1.00 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Omax Autos Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 157235300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.57 Billion | 49.88% |
| Common Stock | ₹213.88 Million | 6.79% |
| Other Comprehensive Income | ₹1.21 Billion | 38.35% |
| Other Components | ₹156.80 Million | 4.97% |
| Total Equity | ₹3.15 Billion | 100.00% |
Omax Autos Limited Competitors by Market Cap
The table below lists competitors of Omax Autos Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Revolver Resources Holdings Ltd
AU:RRR
|
$8.47 Million |
|
Poulaillon SA
PA:ALPOU
|
$8.48 Million |
|
TDH Holdings Inc
NASDAQ:PETZ
|
$8.48 Million |
|
J-Long Group Limited
NASDAQ:JL
|
$8.48 Million |
|
METALL ZUG N -B- (NDH1.SG)
STU:NDH1
|
$8.47 Million |
|
Power Generation Corp 3
VN:PGV
|
$8.47 Million |
|
Siam Brothers Vietnam JSC
VN:SBV
|
$8.47 Million |
|
NOMURA REAL EST.MAS.FD
F:8BQ
|
$8.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Omax Autos Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,975,854,000 to 3,151,966,000, a change of 176,112,000 (5.9%).
- Net income of 215,465,000 contributed positively to equity growth.
- Dividend payments of 43,051,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,171,315,000.
- Other factors decreased equity by 1,167,617,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹215.47 Million | +6.84% |
| Dividends Paid | ₹43.05 Million | -1.37% |
| Other Comprehensive Income | ₹1.17 Billion | +37.16% |
| Other Changes | ₹-1.17 Billion | -37.04% |
| Total Change | ₹- | 5.92% |
Book Value vs Market Value Analysis
This analysis compares Omax Autos Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.68x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.05x to 0.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹49.16 | ₹100.53 | x |
| 2006-03-31 | ₹52.76 | ₹100.53 | x |
| 2007-03-31 | ₹62.34 | ₹100.53 | x |
| 2008-03-31 | ₹68.11 | ₹100.53 | x |
| 2009-03-31 | ₹68.08 | ₹100.53 | x |
| 2010-03-31 | ₹75.46 | ₹100.53 | x |
| 2011-03-31 | ₹83.59 | ₹100.53 | x |
| 2012-03-31 | ₹94.41 | ₹100.53 | x |
| 2013-03-31 | ₹99.78 | ₹100.53 | x |
| 2014-03-31 | ₹95.27 | ₹100.53 | x |
| 2015-03-31 | ₹94.37 | ₹100.53 | x |
| 2016-03-31 | ₹102.86 | ₹100.53 | x |
| 2017-03-31 | ₹102.10 | ₹100.53 | x |
| 2018-03-31 | ₹107.62 | ₹100.53 | x |
| 2019-03-31 | ₹107.10 | ₹100.53 | x |
| 2020-03-31 | ₹126.83 | ₹100.53 | x |
| 2021-03-31 | ₹134.11 | ₹100.53 | x |
| 2022-03-31 | ₹145.08 | ₹100.53 | x |
| 2023-03-31 | ₹133.67 | ₹100.53 | x |
| 2024-03-31 | ₹139.12 | ₹100.53 | x |
| 2025-03-31 | ₹147.31 | ₹100.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Omax Autos Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.84%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.84%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.54x
- Recent ROE (6.84%) is above the historical average (6.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 20.24% | 4.12% | 1.49x | 3.30x | ₹102.62 Million |
| 2006 | 17.69% | 3.55% | 1.40x | 3.56x | ₹86.80 Million |
| 2007 | 19.52% | 3.78% | 1.37x | 3.78x | ₹126.99 Million |
| 2008 | 11.05% | 2.25% | 1.25x | 3.92x | ₹15.32 Million |
| 2009 | 4.65% | 0.83% | 1.45x | 3.86x | ₹-77.86 Million |
| 2010 | 8.80% | 1.64% | 1.42x | 3.78x | ₹-19.32 Million |
| 2011 | 11.91% | 1.84% | 1.79x | 3.61x | ₹34.12 Million |
| 2012 | 13.93% | 2.19% | 2.01x | 3.17x | ₹79.32 Million |
| 2013 | 6.55% | 1.27% | 1.76x | 2.93x | ₹-73.67 Million |
| 2014 | -4.74% | -0.98% | 1.39x | 3.47x | ₹-300.29 Million |
| 2015 | 0.16% | 0.03% | 1.48x | 3.65x | ₹-198.54 Million |
| 2016 | 3.59% | 0.77% | 1.96x | 2.38x | ₹-140.94 Million |
| 2017 | -0.75% | -0.16% | 1.75x | 2.73x | ₹-234.67 Million |
| 2018 | 3.33% | 0.65% | 1.98x | 2.59x | ₹-153.59 Million |
| 2019 | 0.19% | 0.05% | 1.61x | 2.59x | ₹-224.73 Million |
| 2020 | 16.07% | 9.65% | 0.73x | 2.28x | ₹164.57 Million |
| 2021 | -3.52% | -6.32% | 0.27x | 2.07x | ₹-387.87 Million |
| 2022 | 7.56% | 10.56% | 0.40x | 1.79x | ₹-75.65 Million |
| 2023 | -8.51% | -8.14% | 0.60x | 1.73x | ₹-529.29 Million |
| 2024 | 3.92% | 3.28% | 0.71x | 1.68x | ₹-181.01 Million |
| 2025 | 6.84% | 5.84% | 0.76x | 1.54x | ₹-99.73 Million |
Industry Comparison
This section compares Omax Autos Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $13,046,583,226
- Average return on equity (ROE) among peers: 17.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Omax Autos Limited (OMAXAUTO) | ₹3.17 Billion | 20.24% | 0.54x | $8.47 Million |
| Apollo Tyres Limited (APOLLOTYRE) | $34.01 Billion | 18.01% | 1.52x | $1.47 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $26.42 Billion | 14.05% | 1.57x | $840.09 Million |
| Automotive Stampings and Assemblies Limited (ASAL) | $562.65 Million | 17.77% | 2.25x | $19.03 Million |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $10.43 Billion | 23.74% | 0.84x | $228.28 Million |
| Automotive Axles Limited (AUTOAXLES) | $3.02 Billion | 6.60% | 0.72x | $87.35 Million |
| Autoline Industries Limited (AUTOIND) | $1.39 Billion | 7.99% | 2.15x | $12.36 Million |
| Balkrishna Industries Limited (BALKRISIND) | $8.61 Billion | 22.59% | 1.53x | $2.01 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $1.36 Billion | 31.89% | 0.52x | $284.60 Million |
| BELRISE INDUSTRIES LTD (BELRISE) | $20.45 Billion | 15.34% | 1.78x | $562.62 Million |
| Bharat Forge Limited (BHARATFORG) | $24.21 Billion | 12.59% | 2.14x | $5.34 Billion |