Pavna Industries Limited
Pavna Industries Limited, together with its subsidiaries, manufactures and sells automotive components in India and internationally. The company's automotive components include ignition switches, fuel tank caps, latches, auto locks, handles, bar switches, oil and water pumps, carburetors, chain tensioners, throttle bodies, fuel cocks and pumps, injection systems, engine and casting components, et… Read more
Pavna Industries Limited (PAVNAIND) - Net Assets
Latest net assets as of September 2025: ₹2.12 Billion INR
Based on the latest financial reports, Pavna Industries Limited (PAVNAIND) has net assets worth ₹2.12 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹3.26 Billion) and total liabilities (₹1.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹2.12 Billion |
| % of Total Assets | 64.96% |
| Annual Growth Rate | 45.33% |
| 5-Year Change | 272.27% |
| 10-Year Change | N/A |
| Growth Volatility | 45.44 |
Pavna Industries Limited - Net Assets Trend (2018–2025)
This chart illustrates how Pavna Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pavna Industries Limited (2018–2025)
The table below shows the annual net assets of Pavna Industries Limited from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹2.12 Billion | +150.40% |
| 2024-03-31 | ₹846.79 Million | +14.26% |
| 2023-03-31 | ₹741.10 Million | +10.35% |
| 2022-03-31 | ₹671.62 Million | +17.92% |
| 2021-03-31 | ₹569.58 Million | +63.09% |
| 2020-03-31 | ₹349.23 Million | +63.65% |
| 2019-03-31 | ₹213.41 Million | +37.87% |
| 2018-03-31 | ₹154.79 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pavna Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 543.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹828.59 Million | 41.49% |
| Common Stock | ₹139.53 Million | 6.99% |
| Other Comprehensive Income | ₹15.75 Million | 0.79% |
| Other Components | ₹1.01 Billion | 50.74% |
| Total Equity | ₹2.00 Billion | 100.00% |
Pavna Industries Limited Competitors by Market Cap
The table below lists competitors of Pavna Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Multi-National Residence Fund
BK:MNRF
|
$6.41 Million |
|
Ducon Infratechnologies Limited
NSE:DUCON
|
$6.41 Million |
|
Manho Rope&Wir
KO:001080
|
$6.41 Million |
|
U & I Financial Corp
OTCQX:UNIF
|
$6.41 Million |
|
e-future.Co.Ltd
KQ:134060
|
$6.40 Million |
|
CCSB Financial Corp
PINK:CCFC
|
$6.40 Million |
|
KACUF
PINK:KACUF
|
$6.39 Million |
|
Ras Technology Holdings Ltd
AU:RTH
|
$6.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pavna Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 729,965,000 to 1,997,163,000, a change of 1,267,198,000 (173.6%).
- Net income of 73,710,000 contributed positively to equity growth.
- New share issuances of 1,194,144,000 increased equity.
- Other comprehensive income decreased equity by 655,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹73.71 Million | +3.69% |
| Share Issuances | ₹1.19 Billion | +59.79% |
| Other Comprehensive Income | ₹-655.00K | -0.03% |
| Other Changes | ₹-1.00K | -0.0% |
| Total Change | ₹- | 173.60% |
Book Value vs Market Value Analysis
This analysis compares Pavna Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.11x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.43x to 0.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-03-31 | ₹12.71 | ₹18.13 | x |
| 2019-03-31 | ₹17.52 | ₹18.13 | x |
| 2020-03-31 | ₹21.98 | ₹18.13 | x |
| 2021-03-31 | ₹39.32 | ₹18.13 | x |
| 2022-03-31 | ₹45.28 | ₹18.13 | x |
| 2023-03-31 | ₹63.39 | ₹18.13 | x |
| 2024-03-31 | ₹59.93 | ₹18.13 | x |
| 2025-03-31 | ₹163.00 | ₹18.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pavna Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.39%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 1.40x
- Recent ROE (3.69%) is below the historical average (15.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 20.95% | 3.04% | 2.33x | 2.96x | ₹16.94 Million |
| 2019 | 27.47% | 4.25% | 2.17x | 2.98x | ₹37.27 Million |
| 2020 | 13.81% | 2.06% | 1.49x | 4.49x | ₹10.20 Million |
| 2021 | 13.01% | 2.84% | 1.35x | 3.39x | ₹14.44 Million |
| 2022 | 14.41% | 2.52% | 1.31x | 4.38x | ₹24.35 Million |
| 2023 | 13.55% | 2.31% | 1.29x | 4.56x | ₹21.91 Million |
| 2024 | 14.47% | 3.33% | 1.23x | 3.53x | ₹32.61 Million |
| 2025 | 3.69% | 2.39% | 1.11x | 1.40x | ₹-126.01 Million |
Industry Comparison
This section compares Pavna Industries Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $13,046,583,226
- Average return on equity (ROE) among peers: 17.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pavna Industries Limited (PAVNAIND) | ₹2.12 Billion | 20.95% | 0.54x | $6.40 Million |
| Apollo Tyres Limited (APOLLOTYRE) | $34.01 Billion | 18.01% | 1.52x | $1.47 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $26.42 Billion | 14.05% | 1.57x | $840.09 Million |
| Automotive Stampings and Assemblies Limited (ASAL) | $562.65 Million | 17.77% | 2.25x | $19.03 Million |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $10.43 Billion | 23.74% | 0.84x | $228.28 Million |
| Automotive Axles Limited (AUTOAXLES) | $3.02 Billion | 6.60% | 0.72x | $87.35 Million |
| Autoline Industries Limited (AUTOIND) | $1.39 Billion | 7.99% | 2.15x | $12.36 Million |
| Balkrishna Industries Limited (BALKRISIND) | $8.61 Billion | 22.59% | 1.53x | $2.01 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $1.36 Billion | 31.89% | 0.52x | $284.60 Million |
| BELRISE INDUSTRIES LTD (BELRISE) | $20.45 Billion | 15.34% | 1.78x | $562.62 Million |
| Bharat Forge Limited (BHARATFORG) | $24.21 Billion | 12.59% | 2.14x | $5.34 Billion |