e-future.Co.Ltd (134060) - Net Assets
Based on the latest financial reports, e-future.Co.Ltd (134060) has net assets worth ₩22.65 Billion KRW (≈ $15.35 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩27.21 Billion ≈ $18.44 Million USD) and total liabilities (₩4.56 Billion ≈ $3.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 134060 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩22.65 Billion |
| % of Total Assets | 83.25% |
| Annual Growth Rate | 3.0% |
| 5-Year Change | 26.92% |
| 10-Year Change | 37.51% |
| Growth Volatility | 4.76 |
e-future.Co.Ltd - Net Assets Trend (2014–2024)
This chart illustrates how e-future.Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of e-future.Co.Ltd for the complete picture of this company's asset base.
Annual Net Assets for e-future.Co.Ltd (2014–2024)
The table below shows the annual net assets of e-future.Co.Ltd from 2014 to 2024. For live valuation and market cap data, see e-future.Co.Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩23.08 Billion ≈ $15.64 Million |
+6.81% |
| 2023-12-31 | ₩21.60 Billion ≈ $14.64 Million |
-0.24% |
| 2022-12-31 | ₩21.66 Billion ≈ $14.68 Million |
+11.20% |
| 2021-12-31 | ₩19.48 Billion ≈ $13.20 Million |
+7.12% |
| 2020-12-31 | ₩18.18 Billion ≈ $12.32 Million |
-1.14% |
| 2019-12-31 | ₩18.39 Billion ≈ $12.46 Million |
+9.00% |
| 2018-12-31 | ₩16.87 Billion ≈ $11.43 Million |
+2.28% |
| 2017-12-31 | ₩16.50 Billion ≈ $11.18 Million |
-2.66% |
| 2016-12-31 | ₩16.95 Billion ≈ $11.49 Million |
+0.99% |
| 2015-12-31 | ₩16.78 Billion ≈ $11.37 Million |
-2.23% |
| 2014-12-31 | ₩17.16 Billion ≈ $11.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to e-future.Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 107.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩19.36 Billion | 83.89% |
| Common Stock | ₩2.38 Billion | 10.33% |
| Other Components | ₩1.33 Billion | 5.77% |
| Total Equity | ₩23.08 Billion | 100.00% |
e-future.Co.Ltd Competitors by Market Cap
The table below lists competitors of e-future.Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Educational Development Corporation
NASDAQ:EDUC
|
$11.42 Million |
|
Ducon Infratechnologies Limited
NSE:DUCON
|
$11.42 Million |
|
CytoMed Therapeutics Limited Ordinary Shares
NASDAQ:GDTC
|
$11.42 Million |
|
Dynaciate Group Bhd
KLSE:5178
|
$11.42 Million |
|
Commcenter S.A.
MC:CMM
|
$11.41 Million |
|
Episurf Medical AB (publ)
ST:EPIS-B
|
$11.41 Million |
|
Wizz Air Holdings PLC
LSE:WIZZ
|
$11.41 Million |
|
Cellectar Biosciences Inc
NASDAQ:CLRB
|
$11.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in e-future.Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,604,737,170 to 23,075,950,260, a change of 1,471,213,090 (6.8%).
- Net income of 2,388,859,110 contributed positively to equity growth.
- Share repurchases of 830,101,790 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.39 Billion | +10.35% |
| Share Repurchases | ₩830.10 Million | -3.6% |
| Other Changes | ₩-87.54 Million | -0.38% |
| Total Change | ₩- | 6.81% |
Book Value vs Market Value Analysis
This analysis compares e-future.Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.18x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3766.07 | ₩4455.00 | x |
| 2017-12-31 | ₩3665.78 | ₩4455.00 | x |
| 2018-12-31 | ₩3749.26 | ₩4455.00 | x |
| 2019-12-31 | ₩4086.71 | ₩4455.00 | x |
| 2020-12-31 | ₩4154.61 | ₩4455.00 | x |
| 2021-12-31 | ₩4553.61 | ₩4455.00 | x |
| 2022-12-31 | ₩5207.68 | ₩4455.00 | x |
| 2023-12-31 | ₩5338.32 | ₩4455.00 | x |
| 2024-12-31 | ₩6103.49 | ₩4455.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently e-future.Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.35%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.66%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.19x
- Recent ROE (10.35%) is above the historical average (4.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 3.63% | 7.79% | 0.41x | 1.15x | ₩-1.09 Billion |
| 2015 | -2.13% | -4.78% | 0.38x | 1.17x | ₩-2.04 Billion |
| 2016 | 1.11% | 2.21% | 0.40x | 1.26x | ₩-1.51 Billion |
| 2017 | -3.51% | -6.75% | 0.44x | 1.19x | ₩-2.23 Billion |
| 2018 | 1.98% | 3.39% | 0.48x | 1.22x | ₩-1.35 Billion |
| 2019 | 9.32% | 16.03% | 0.46x | 1.26x | ₩-125.78 Million |
| 2020 | 2.95% | 5.00% | 0.50x | 1.19x | ₩-1.28 Billion |
| 2021 | 8.73% | 15.68% | 0.48x | 1.17x | ₩-247.07 Million |
| 2022 | 13.20% | 25.75% | 0.45x | 1.13x | ₩693.38 Million |
| 2023 | 6.40% | 13.17% | 0.40x | 1.21x | ₩-777.32 Million |
| 2024 | 10.35% | 21.66% | 0.40x | 1.19x | ₩81.26 Million |
Industry Comparison
This section compares e-future.Co.Ltd's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $148,405,696,204
- Average return on equity (ROE) among peers: 5.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| e-future.Co.Ltd (134060) | ₩22.65 Billion | 3.63% | 0.20x | $11.41 Million |
| YeaRimDang Publishing Co. Ltd (036000) | $201.46 Billion | 4.47% | 0.13x | $50.03 Million |
| Samsung Publis (068290) | $223.40 Billion | 1.41% | 0.52x | $61.87 Million |
| Woongjin Thinkbig Co Ltd (095720) | $272.41 Billion | 16.44% | 1.03x | $88.12 Million |
| Visang Educati (100220) | $155.80 Billion | 7.03% | 0.58x | $58.37 Million |
| Mr. Blue Corporation (207760) | $53.38 Billion | 22.95% | 0.32x | $57.23 Million |
| Mico BioMed Co. Ltd. (214610) | $52.26 Billion | -20.24% | 0.70x | $13.00 Million |
| D&C Media Co.Ltd (263720) | $80.14 Billion | 4.99% | 0.23x | $103.13 Million |
About e-future.Co.Ltd
e-future.Co.,Ltd. engages in content development and book publishing in Korea and internationally. The company offers books, such as phonics, course book, grammar, reading, and other books. It also develops Internet educational contents. e-future.Co.,Ltd. was founded in 1994 and is headquartered in Seoul, South Korea.