Ducon Infratechnologies Limited (DUCON) - Net Assets
Based on the latest financial reports, Ducon Infratechnologies Limited (DUCON) has net assets worth Rs1.74 Billion INR (≈ $18.85 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs3.05 Billion ≈ $32.99 Million USD) and total liabilities (Rs1.31 Billion ≈ $14.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DUCON cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.74 Billion |
| % of Total Assets | 57.15% |
| Annual Growth Rate | 13.95% |
| 5-Year Change | 15.0% |
| 10-Year Change | 539.75% |
| Growth Volatility | 45.98 |
Ducon Infratechnologies Limited - Net Assets Trend (2010–2025)
This chart illustrates how Ducon Infratechnologies Limited's net assets have evolved over time, based on quarterly financial data. Also explore DUCON current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Ducon Infratechnologies Limited (2010–2025)
The table below shows the annual net assets of Ducon Infratechnologies Limited from 2010 to 2025. For live valuation and market cap data, see market cap of Ducon Infratechnologies Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.68 Billion ≈ $18.12 Million |
+39.13% |
| 2024-03-31 | Rs1.20 Billion ≈ $13.02 Million |
-1.61% |
| 2023-03-31 | Rs1.22 Billion ≈ $13.23 Million |
-18.48% |
| 2022-03-31 | Rs1.50 Billion ≈ $16.23 Million |
+3.04% |
| 2021-03-31 | Rs1.46 Billion ≈ $15.75 Million |
+83.42% |
| 2020-03-31 | Rs794.19 Million ≈ $8.59 Million |
+1.08% |
| 2019-03-31 | Rs785.74 Million ≈ $8.50 Million |
+8.76% |
| 2018-03-31 | Rs722.43 Million ≈ $7.81 Million |
+169.16% |
| 2017-03-31 | Rs268.40 Million ≈ $2.90 Million |
+2.50% |
| 2016-03-31 | Rs261.86 Million ≈ $2.83 Million |
+1.53% |
| 2015-03-31 | Rs257.90 Million ≈ $2.79 Million |
-0.54% |
| 2014-03-31 | Rs259.30 Million ≈ $2.80 Million |
+8.33% |
| 2013-03-31 | Rs239.37 Million ≈ $2.59 Million |
+0.44% |
| 2012-03-31 | Rs238.32 Million ≈ $2.58 Million |
+0.61% |
| 2011-03-31 | Rs236.88 Million ≈ $2.56 Million |
+0.26% |
| 2010-03-31 | Rs236.27 Million ≈ $2.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ducon Infratechnologies Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 49583530400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs495.76 Million | 29.59% |
| Common Stock | Rs324.93 Million | 19.40% |
| Other Comprehensive Income | Rs1.35 Billion | 80.60% |
| Total Equity | Rs1.68 Billion | 100.00% |
Ducon Infratechnologies Limited Competitors by Market Cap
The table below lists competitors of Ducon Infratechnologies Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CytoMed Therapeutics Limited Ordinary Shares
NASDAQ:GDTC
|
$11.42 Million |
|
Dynaciate Group Bhd
KLSE:5178
|
$11.42 Million |
|
Profithol S.A.
MC:SPH
|
$11.42 Million |
|
ES Energy Save Holding AB
ST:ESGR-B
|
$11.44 Million |
|
Educational Development Corporation
NASDAQ:EDUC
|
$11.42 Million |
|
e-future.Co.Ltd
KQ:134060
|
$11.41 Million |
|
Commcenter S.A.
MC:CMM
|
$11.41 Million |
|
Episurf Medical AB (publ)
ST:EPIS-B
|
$11.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ducon Infratechnologies Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,204,057,000 to 1,675,212,000, a change of 471,155,000 (39.1%).
- Net income of 135,487,000 contributed positively to equity growth.
- Share repurchases of 64,985,000 reduced equity.
- Other comprehensive income increased equity by 406,168,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs135.49 Million | +8.09% |
| Share Repurchases | Rs64.98 Million | -3.88% |
| Other Comprehensive Income | Rs406.17 Million | +24.25% |
| Other Changes | Rs-5.51 Million | -0.33% |
| Total Change | Rs- | 39.13% |
Book Value vs Market Value Analysis
This analysis compares Ducon Infratechnologies Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.90x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-03-31 | Rs3.61 | Rs3.25 | x |
| 2011-03-31 | Rs3.62 | Rs3.25 | x |
| 2012-03-31 | Rs3.65 | Rs3.25 | x |
| 2013-03-31 | Rs3.66 | Rs3.25 | x |
| 2014-03-31 | Rs3.01 | Rs3.25 | x |
| 2015-03-31 | Rs2.76 | Rs3.25 | x |
| 2016-03-31 | Rs3.04 | Rs3.25 | x |
| 2017-03-31 | Rs3.11 | Rs3.25 | x |
| 2018-03-31 | Rs7.74 | Rs3.25 | x |
| 2019-03-31 | Rs6.82 | Rs3.25 | x |
| 2020-03-31 | Rs6.37 | Rs3.25 | x |
| 2021-03-31 | Rs5.89 | Rs3.25 | x |
| 2022-03-31 | Rs5.87 | Rs3.25 | x |
| 2023-03-31 | Rs4.35 | Rs3.25 | x |
| 2024-03-31 | Rs4.28 | Rs3.25 | x |
| 2025-03-31 | Rs4.92 | Rs3.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ducon Infratechnologies Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.09%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.99%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 1.80x
- Recent ROE (8.09%) is above the historical average (3.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -0.03% | -0.04% | 0.71x | 1.25x | Rs-23.70 Million |
| 2011 | 0.26% | 0.29% | 0.69x | 1.31x | Rs-23.08 Million |
| 2012 | 0.60% | 0.60% | 0.71x | 1.42x | Rs-22.39 Million |
| 2013 | 0.44% | 0.33% | 0.98x | 1.37x | Rs-22.89 Million |
| 2014 | 0.36% | 0.29% | 0.85x | 1.44x | Rs-25.00 Million |
| 2015 | 0.37% | 0.27% | 0.95x | 1.46x | Rs-24.83 Million |
| 2016 | 1.47% | 1.19% | 0.94x | 1.32x | Rs-22.33 Million |
| 2017 | 17.04% | 11.23% | 1.16x | 1.31x | Rs18.90 Million |
| 2018 | 3.23% | 0.56% | 1.62x | 3.55x | Rs-48.91 Million |
| 2019 | 8.06% | 1.61% | 1.45x | 3.46x | Rs-15.23 Million |
| 2020 | 1.08% | 0.23% | 1.38x | 3.48x | Rs-70.84 Million |
| 2021 | 0.29% | 0.12% | 1.23x | 1.91x | Rs-141.52 Million |
| 2022 | 2.95% | 1.15% | 1.28x | 2.00x | Rs-105.78 Million |
| 2023 | 3.35% | 1.04% | 1.43x | 2.25x | Rs-81.39 Million |
| 2024 | 6.33% | 1.82% | 1.43x | 2.43x | Rs-44.14 Million |
| 2025 | 8.09% | 2.99% | 1.50x | 1.80x | Rs-32.03 Million |
Industry Comparison
This section compares Ducon Infratechnologies Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $23,848,836,330
- Average return on equity (ROE) among peers: 13.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ducon Infratechnologies Limited (DUCON) | Rs1.74 Billion | -0.03% | 0.75x | $11.42 Million |
| Aaron Industries Limited (AARON) | $108.01 Million | 12.44% | 0.77x | $31.35 Million |
| Ador Welding Limited (ADORWELD) | $3.24 Billion | 18.33% | 0.40x | $184.52 Million |
| The Anup Engineering Limited (ANUP) | $2.41 Billion | 10.60% | 0.28x | $446.74 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $99.69 Million | 8.77% | 0.82x | $8.50 Million |
| Azad Engineering Limited (AZAD) | $2.04 Billion | 4.15% | 1.89x | $1.51 Billion |
| Bharat Heavy Electricals Limited (BHEL) | $201.55 Billion | 30.03% | 1.96x | $13.27 Billion |
| Cummins India Limited (CUMMINSIND) | $10.21 Billion | 26.25% | 0.54x | $15.79 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $-5.96 Billion | 0.00% | 0.00x | $899.30 Million |
| Diffusion Engineers Ltd (DIFFNKG) | $953.91 Million | 11.68% | 0.77x | $120.60 Million |
About Ducon Infratechnologies Limited
Ducon Infratechnologies Limited, a fossil fuel/clean coal technology company, provides solutions in the fields of flue gas desulphurization (FGD) systems and material handling systems in India. It operates through the Industrial EPC and Security Solutions & AI segments. The company offers limestone, seawater, and dry sorbet injection type FGD systems for coal, HFO, and pet coke-fired power boiler… Read more