Repco Home Finance Limited (REPCOHOME) - Net Assets

Latest as of September 2025: Rs36.11 Billion INR ≈ $390.48 Million USD

Based on the latest financial reports, Repco Home Finance Limited (REPCOHOME) has net assets worth Rs36.11 Billion INR (≈ $390.48 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs153.10 Billion ≈ $1.66 Billion USD) and total liabilities (Rs117.00 Billion ≈ $1.27 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Repco Home Finance Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs36.11 Billion
% of Total Assets 23.58%
Annual Growth Rate 26.84%
5-Year Change 62.2%
10-Year Change 255.78%
Growth Volatility 43.39

Repco Home Finance Limited - Net Assets Trend (2007–2025)

This chart illustrates how Repco Home Finance Limited's net assets have evolved over time, based on quarterly financial data. Also explore REPCOHOME current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Repco Home Finance Limited (2007–2025)

The table below shows the annual net assets of Repco Home Finance Limited from 2007 to 2025. For live valuation and market cap data, see REPCOHOME company net worth.

Year Net Assets Change
2025-03-31 Rs34.27 Billion
≈ $370.62 Million
+14.79%
2024-03-31 Rs29.85 Billion
≈ $322.86 Million
+15.30%
2023-03-31 Rs25.89 Billion
≈ $280.01 Million
+13.07%
2022-03-31 Rs22.90 Billion
≈ $247.65 Million
+8.38%
2021-03-31 Rs21.13 Billion
≈ $228.50 Million
+15.45%
2020-03-31 Rs18.30 Billion
≈ $197.91 Million
+17.19%
2019-03-31 Rs15.62 Billion
≈ $168.88 Million
+17.57%
2018-03-31 Rs13.28 Billion
≈ $143.64 Million
+38.24%
2017-03-31 Rs9.61 Billion
≈ $103.91 Million
-0.25%
2016-03-31 Rs9.63 Billion
≈ $104.17 Million
+17.86%
2015-03-31 Rs8.17 Billion
≈ $88.39 Million
+10.72%
2014-03-31 Rs7.38 Billion
≈ $79.83 Million
+16.33%
2013-03-31 Rs6.35 Billion
≈ $68.62 Million
+109.23%
2012-03-31 Rs3.03 Billion
≈ $32.80 Million
+22.41%
2011-03-31 Rs2.48 Billion
≈ $26.79 Million
+27.06%
2010-03-31 Rs1.95 Billion
≈ $21.09 Million
+24.93%
2009-03-31 Rs1.56 Billion
≈ $16.88 Million
+15.58%
2008-03-31 Rs1.35 Billion
≈ $14.60 Million
+184.71%
2007-03-31 Rs474.29 Million
≈ $5.13 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Repco Home Finance Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 637509.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs12.93 Billion 37.73%
Common Stock Rs625.60 Million 1.83%
Other Comprehensive Income Rs17.53 Billion 51.15%
Other Components Rs3.18 Billion 9.29%
Total Equity Rs34.27 Billion 100.00%

Repco Home Finance Limited Competitors by Market Cap

The table below lists competitors of Repco Home Finance Limited ranked by their market capitalization.

Company Market Cap
Shin Heung Energy & Electronics Co.Ltd
KQ:243840
$275.68 Million
Semperit Aktiengesellschaft Holding
VI:SEM
$275.68 Million
Bold Eagle Acquisition Corp. Class A Ordinary Shares
NASDAQ:BEAG
$275.71 Million
Xperi Corp
NYSE:XPER
$275.71 Million
The Orissa Minerals Development Company Limited
NSE:ORISSAMINE
$275.62 Million
Prakash Industries Limited
NSE:PRAKASH
$275.55 Million
TBS Energi Utama Tbk PT
JK:TOBA
$275.53 Million
Media and Games Invest PLC
ST:M8G
$275.40 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Repco Home Finance Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 29,854,000,000 to 34,270,400,000, a change of 4,416,400,000 (14.8%).
  • Net income of 4,614,800,000 contributed positively to equity growth.
  • Dividend payments of 187,600,000 reduced retained earnings.
  • Other comprehensive income increased equity by 17,516,700,000.
  • Other factors decreased equity by 17,527,500,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs4.61 Billion +13.47%
Dividends Paid Rs187.60 Million -0.55%
Other Comprehensive Income Rs17.52 Billion +51.11%
Other Changes Rs-17.53 Billion -51.14%
Total Change Rs- 14.79%

Book Value vs Market Value Analysis

This analysis compares Repco Home Finance Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.74x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 23.67x to 0.74x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-03-31 Rs17.21 Rs407.40 x
2008-03-31 Rs39.48 Rs407.40 x
2009-03-31 Rs33.81 Rs407.40 x
2010-03-31 Rs44.47 Rs407.40 x
2011-03-31 Rs53.34 Rs407.40 x
2012-03-31 Rs65.30 Rs407.40 x
2013-03-31 Rs135.38 Rs407.40 x
2014-03-31 Rs118.39 Rs407.40 x
2015-03-31 Rs130.89 Rs407.40 x
2016-03-31 Rs154.18 Rs407.40 x
2017-03-31 Rs183.77 Rs407.40 x
2018-03-31 Rs212.18 Rs407.40 x
2019-03-31 Rs249.45 Rs407.40 x
2020-03-31 Rs292.34 Rs407.40 x
2021-03-31 Rs337.52 Rs407.40 x
2022-03-31 Rs365.81 Rs407.40 x
2023-03-31 Rs413.61 Rs407.40 x
2024-03-31 Rs476.90 Rs407.40 x
2025-03-31 Rs547.76 Rs407.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Repco Home Finance Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.47%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 27.64%
  • • Asset Turnover: 0.11x
  • • Equity Multiplier: 4.29x
  • Recent ROE (13.47%) is below the historical average (16.06%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 24.30% 26.32% 0.10x 9.58x Rs67.85 Million
2008 11.53% 22.61% 0.09x 5.46x Rs20.66 Million
2009 17.30% 23.95% 0.11x 6.66x Rs113.97 Million
2010 22.74% 27.10% 0.11x 7.66x Rs248.45 Million
2011 23.47% 59.04% 0.05x 8.47x Rs333.79 Million
2012 20.27% 52.40% 0.04x 9.40x Rs311.34 Million
2013 12.61% 19.72% 0.11x 5.98x Rs165.64 Million
2014 14.92% 20.57% 0.11x 6.42x Rs362.88 Million
2015 15.34% 18.09% 0.11x 7.44x Rs436.08 Million
2016 15.99% 17.47% 0.11x 8.07x Rs577.35 Million
2017 16.32% 17.94% 0.12x 7.71x Rs727.02 Million
2018 15.83% 18.96% 0.11x 7.34x Rs774.67 Million
2019 15.95% 20.91% 0.11x 7.04x Rs929.02 Million
2020 16.29% 22.11% 0.11x 6.58x Rs1.15 Billion
2021 14.21% 21.82% 0.11x 5.88x Rs889.24 Million
2022 8.48% 15.02% 0.11x 5.26x Rs-348.87 Million
2023 12.22% 24.61% 0.10x 4.87x Rs573.63 Million
2024 13.84% 27.27% 0.11x 4.62x Rs1.15 Billion
2025 13.47% 27.64% 0.11x 4.29x Rs1.19 Billion

Industry Comparison

This section compares Repco Home Finance Limited's net assets metrics with peer companies in the Mortgage Finance industry.

Industry Context

  • Industry: Mortgage Finance
  • Average net assets among peers: $19,340,587,889
  • Average return on equity (ROE) among peers: 10.83%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Repco Home Finance Limited (REPCOHOME) Rs36.11 Billion 24.30% 3.24x $275.64 Million
Aadhar Housing Finance Ltd (AADHARHFC) $26.93 Billion 0.00% 4.06x $2.29 Billion
Aavas Financiers Limited (AAVAS) $43.61 Billion 13.17% 3.27x $1.18 Billion
Aptus Value Housing Finance India Limited (APTUS) $19.79 Billion 13.49% 1.28x $1.41 Billion
Bajaj Housing Finance (BAJAJHFL) $36.58 Billion 2.85% 4.26x $7.85 Billion
GIC Housing Finance Limited (GICHSGFIN) $6.60 Billion 15.59% 9.18x $88.24 Million
Home First Finance Company India Limited (HOMEFIRST) $18.17 Billion 12.56% 2.71x $1.31 Billion
INDIA SHELTER FINANCE CORPORATION LIMITED (INDIASHLTR) $8.00 Billion 3.80% 0.67x $951.30 Million
PNB Housing Finance Limited (PNBHOUSING) $4.00 Billion 19.37% 10.09x $2.95 Billion
Reliance Home Finance Limited (RHFL) $10.38 Billion 16.63% 9.74x $10.54 Million

About Repco Home Finance Limited

NSE:REPCOHOME India Mortgage Finance
Market Cap
$275.64 Million
Rs25.49 Billion INR
Market Cap Rank
#15324 Global
#756 in India
Share Price
Rs407.40
Change (1 day)
-0.65%
52-Week Range
Rs336.60 - Rs454.35
All Time High
Rs843.22
About

Repco Home Finance Limited operates as a housing finance company in India. The company offers dream home, composite, fifty plus, NRI housing, plot, Repco privilege, green and easy home, advantage, and home 25 loans. It also offers repair, renovation, extension, and multipurpose loans, including home makeover and super loans. In addition, the company provides new horizon, prosperity, commercial re… Read more