Sadbhav Infrastructure Project Limited
Sadbhav Infrastructure Project Limited engages in the development, construction, operation, and maintenance of infrastructure projects in India. The company develops roadways and highways. It is also involved in the business of build operate transfer; and hybrid annuity model; and provision of consulting and advisory services. The company also offers related consulting, advisory, and project mana… Read more
Sadbhav Infrastructure Project Limited (SADBHIN) - Net Assets
Latest net assets as of September 2025: ₹-5.16 Billion INR
Based on the latest financial reports, Sadbhav Infrastructure Project Limited (SADBHIN) has net assets worth ₹-5.16 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹51.04 Billion) and total liabilities (₹56.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹-5.16 Billion |
| % of Total Assets | -10.11% |
| Annual Growth Rate | N/A |
| 5-Year Change | -403.41% |
| 10-Year Change | -147.45% |
| Growth Volatility | 126.05 |
Sadbhav Infrastructure Project Limited - Net Assets Trend (2011–2025)
This chart illustrates how Sadbhav Infrastructure Project Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sadbhav Infrastructure Project Limited (2011–2025)
The table below shows the annual net assets of Sadbhav Infrastructure Project Limited from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹-5.67 Billion | +9.89% |
| 2024-03-31 | ₹-6.29 Billion | -165.02% |
| 2023-03-31 | ₹-2.38 Billion | -262.13% |
| 2022-03-31 | ₹1.47 Billion | -21.64% |
| 2021-03-31 | ₹1.87 Billion | -59.88% |
| 2020-03-31 | ₹4.66 Billion | +184.66% |
| 2019-03-31 | ₹-5.50 Billion | -115.73% |
| 2018-03-31 | ₹-2.55 Billion | -360.70% |
| 2017-03-31 | ₹978.76 Million | -91.81% |
| 2016-03-31 | ₹11.95 Billion | +42.66% |
| 2015-03-31 | ₹8.38 Billion | -17.47% |
| 2014-03-31 | ₹10.15 Billion | -10.12% |
| 2013-03-31 | ₹11.30 Billion | +15.64% |
| 2012-03-31 | ₹9.77 Billion | +21.57% |
| 2011-03-31 | ₹8.03 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sadbhav Infrastructure Project Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18507.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹3.52 Billion | % |
| Other Comprehensive Income | ₹1.76 Billion | % |
| Other Components | ₹9.04 Billion | % |
| Total Equity | ₹-5.45 Billion | 100.00% |
Sadbhav Infrastructure Project Limited Competitors by Market Cap
The table below lists competitors of Sadbhav Infrastructure Project Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Welgene Biotech Co.Ltd.
TWO:6661
|
$3.31 Million |
|
Gibb River Diamonds Limited
F:PHO
|
$3.31 Million |
|
Goodyear Indonesia Tbk
JK:GDYR
|
$3.31 Million |
|
Hochdorf Holding AG
SW:HOCN
|
$3.31 Million |
|
EXCELLENCE S.A. ZY -10
F:8XY
|
$3.30 Million |
|
ASIA-PACIFIC STR.INV.LTD.
F:2HN
|
$3.30 Million |
|
Original Juice Co. Ltd.
AU:OJC
|
$3.30 Million |
|
UV Germi SA
PA:ALUVI
|
$3.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sadbhav Infrastructure Project Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -5,669,690,000 to -5,454,060,000, a change of 215,630,000.
- Net loss of 749,830,000 reduced equity.
- Other comprehensive income increased equity by 1,154,670,000.
- Other factors decreased equity by 189,210,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-749.83 Million | -13.75% |
| Other Comprehensive Income | ₹1.15 Billion | +21.17% |
| Other Changes | ₹-189.21 Million | -3.47% |
| Total Change | ₹- | % |
Book Value vs Market Value Analysis
This analysis compares Sadbhav Infrastructure Project Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-03-31 | ₹21.68 | ₹2.98 | x |
| 2012-03-31 | ₹22.00 | ₹2.98 | x |
| 2013-03-31 | ₹31.56 | ₹2.98 | x |
| 2014-03-31 | ₹27.69 | ₹2.98 | x |
| 2015-03-31 | ₹25.22 | ₹2.98 | x |
| 2016-03-31 | ₹32.69 | ₹2.98 | x |
| 2017-03-31 | ₹2.03 | ₹2.98 | x |
| 2018-03-31 | ₹-7.55 | ₹2.98 | x |
| 2019-03-31 | ₹-15.58 | ₹2.98 | x |
| 2020-03-31 | ₹13.23 | ₹2.98 | x |
| 2021-03-31 | ₹5.31 | ₹2.98 | x |
| 2022-03-31 | ₹6.50 | ₹2.98 | x |
| 2023-03-31 | ₹-4.69 | ₹2.98 | x |
| 2024-03-31 | ₹-16.10 | ₹2.98 | x |
| 2025-03-31 | ₹-16.06 | ₹2.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sadbhav Infrastructure Project Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.65%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-33.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 1.47% | 14.22% | 0.03x | 3.41x | ₹-575.38 Million |
| 2012 | 1.43% | 5.57% | 0.04x | 5.84x | ₹-586.01 Million |
| 2013 | -4.70% | -15.90% | 0.05x | 5.55x | ₹-1.43 Billion |
| 2014 | -4.64% | -10.58% | 0.06x | 7.45x | ₹-1.25 Billion |
| 2015 | -43.96% | -67.23% | 0.05x | 12.66x | ₹-4.21 Billion |
| 2016 | -22.63% | -35.11% | 0.06x | 11.38x | ₹-3.76 Billion |
| 2017 | -492.89% | -26.31% | 0.13x | 145.74x | ₹-3.60 Billion |
| 2018 | 0.00% | -14.48% | 0.20x | 0.00x | ₹-3.02 Billion |
| 2019 | 0.00% | -6.93% | 0.27x | 0.00x | ₹-1.90 Billion |
| 2020 | 221.82% | 45.70% | 0.24x | 19.96x | ₹9.87 Billion |
| 2021 | -148.86% | -21.95% | 0.13x | 52.12x | ₹-2.97 Billion |
| 2022 | -9.18% | -2.19% | 0.11x | 38.93x | ₹-439.31 Million |
| 2023 | 0.00% | -45.48% | 0.11x | 0.00x | ₹-3.59 Billion |
| 2024 | 0.00% | -69.73% | 0.14x | 0.00x | ₹-4.86 Billion |
| 2025 | 0.00% | -10.65% | 0.13x | 0.00x | ₹-204.42 Million |
Industry Comparison
This section compares Sadbhav Infrastructure Project Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sadbhav Infrastructure Project Limited (SADBHIN) | ₹-5.16 Billion | 1.47% | N/A | $3.31 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |