Hochdorf Holding AG (HOCN) - Net Assets

Latest as of December 2024: CHF13.79 Million CHF ≈ $17.44 Million USD

Based on the latest financial reports, Hochdorf Holding AG (HOCN) has net assets worth CHF13.79 Million CHF (≈ $17.44 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF16.03 Million ≈ $20.27 Million USD) and total liabilities (CHF2.24 Million ≈ $2.83 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hochdorf Holding AG asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CHF13.79 Million
% of Total Assets 86.02%
Annual Growth Rate -13.93%
5-Year Change -78.49%
10-Year Change -92.85%
Growth Volatility 159.79

Hochdorf Holding AG - Net Assets Trend (2009–2024)

This chart illustrates how Hochdorf Holding AG's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Hochdorf Holding AG for the complete picture of this company's asset base.

Annual Net Assets for Hochdorf Holding AG (2009–2024)

The table below shows the annual net assets of Hochdorf Holding AG from 2009 to 2024. For live valuation and market cap data, see Hochdorf Holding AG market capitalisation.

Year Net Assets Change
2024-12-31 CHF13.79 Million
≈ $17.44 Million
-91.27%
2023-12-31 CHF157.90 Million
≈ $199.62 Million
+207.80%
2022-12-31 CHF51.30 Million
≈ $64.85 Million
-23.24%
2021-12-31 CHF66.83 Million
≈ $84.49 Million
+4.24%
2020-12-31 CHF64.11 Million
≈ $81.05 Million
+109.47%
2019-12-31 CHF30.61 Million
≈ $38.69 Million
-89.10%
2018-12-31 CHF280.85 Million
≈ $355.07 Million
-9.19%
2017-12-31 CHF309.28 Million
≈ $391.02 Million
+575.22%
2016-12-31 CHF45.80 Million
≈ $57.91 Million
-76.24%
2015-12-31 CHF192.79 Million
≈ $243.74 Million
+34.66%
2014-12-31 CHF143.17 Million
≈ $181.00 Million
+37.96%
2013-12-31 CHF103.77 Million
≈ $131.20 Million
+4.02%
2012-12-31 CHF99.76 Million
≈ $126.13 Million
-27.36%
2011-12-31 CHF137.34 Million
≈ $173.63 Million
+5.76%
2010-12-31 CHF129.86 Million
≈ $164.17 Million
-0.74%
2009-12-31 CHF130.83 Million
≈ $165.40 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Hochdorf Holding AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 490.4% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Components CHF273.11 Million 1980.65%
Total Equity CHF13.79 Million 100.00%

Hochdorf Holding AG Competitors by Market Cap

The table below lists competitors of Hochdorf Holding AG ranked by their market capitalization.

Company Market Cap
FIRST CLASS MET. LS-001
F:WN9
$3.42 Million
Libas Consumer Products Limited
NSE:LIBAS
$3.42 Million
WEBUY GLOBAL LTD. Ordinary Shares
NASDAQ:WBUY
$3.42 Million
St James Gold Corp
V:LORD
$3.42 Million
Poddar Housing and Development Limited
NSE:PODDARHOUS
$3.41 Million
NIOX Group PLC
LSE:NIOX
$3.41 Million
NuGen Medical Devices Inc
V:NGMD
$3.41 Million
Electromagnetic Geoservices ASA
OL:EMGS
$3.40 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Hochdorf Holding AG's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 157,893,000 to 13,789,000, a change of -144,104,000 (-91.3%).
  • Net loss of 178,627,000 reduced equity.
  • Other comprehensive income decreased equity by 20,256,000.
  • Other factors increased equity by 54,779,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CHF-178.63 Million -1295.43%
Other Comprehensive Income CHF-20.26 Million -146.9%
Other Changes CHF54.78 Million +397.27%
Total Change CHF- -91.27%

Book Value vs Market Value Analysis

This analysis compares Hochdorf Holding AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.25x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.01x to 0.25x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 CHF149.34 CHF1.59 x
2010-12-31 CHF147.44 CHF1.59 x
2011-12-31 CHF153.75 CHF1.59 x
2012-12-31 CHF77.11 CHF1.59 x
2013-12-31 CHF80.57 CHF1.59 x
2014-12-31 CHF105.59 CHF1.59 x
2015-12-31 CHF160.17 CHF1.59 x
2016-12-31 CHF22.83 CHF1.59 x
2017-12-31 CHF132.07 CHF1.59 x
2018-12-31 CHF119.44 CHF1.59 x
2019-12-31 CHF24.59 CHF1.59 x
2020-12-31 CHF31.59 CHF1.59 x
2021-12-31 CHF31.47 CHF1.59 x
2022-12-31 CHF24.13 CHF1.59 x
2023-12-31 CHF73.46 CHF1.59 x
2024-12-31 CHF6.42 CHF1.59 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Hochdorf Holding AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -1295.43%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -74.06%
  • • Asset Turnover: 15.04x
  • • Equity Multiplier: 1.16x
  • Recent ROE (-1295.43%) is below the historical average (-127.34%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 -3.88% -1.47% 1.44x 1.84x CHF-18.14 Million
2010 3.19% 1.18% 1.38x 1.96x CHF-8.82 Million
2011 9.05% 3.58% 1.23x 2.06x CHF-1.30 Million
2012 -35.37% -10.22% 1.43x 2.41x CHF-45.10 Million
2013 5.92% 1.63% 1.54x 2.35x CHF-4.23 Million
2014 11.86% 3.84% 1.27x 2.43x CHF2.53 Million
2015 7.33% 2.48% 1.60x 1.84x CHF-4.94 Million
2016 61.87% 3.68% 1.27x 13.21x CHF16.71 Million
2017 9.24% 4.31% 1.03x 2.08x CHF-2.13 Million
2018 1.12% 0.51% 0.98x 2.27x CHF-22.49 Million
2019 -669.26% -52.36% 1.00x 12.75x CHF-242.77 Million
2020 -109.54% -22.90% 0.95x 5.06x CHF-76.54 Million
2021 3.82% 0.84% 1.03x 4.39x CHF-4.13 Million
2022 -30.83% -5.41% 1.03x 5.53x CHF-20.92 Million
2023 -6.47% -3.32% 1.13x 1.72x CHF-26.00 Million
2024 -1295.43% -74.06% 15.04x 1.16x CHF-180.01 Million

Industry Comparison

This section compares Hochdorf Holding AG's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $5,314,421,322
  • Average return on equity (ROE) among peers: 12.28%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Hochdorf Holding AG (HOCN) CHF13.79 Million -3.88% 0.16x $3.41 Million
Aryzta AG (ARYN) $152.41 Million 13.20% 0.51x $1.59 Billion
Bell AG (BELL) $1.47 Billion 8.68% 1.09x $1.36 Billion
Emmi AG (EMMN) $1.02 Billion 10.12% 0.91x $4.32 Billion
Nestle S.A. (NESN) $23.68 Billion 17.76% 1.38x $203.05 Billion
Orior AG (ORON) $243.51 Million 11.65% 1.26x $73.85 Million

About Hochdorf Holding AG

SW:HOCN Switzerland Packaged Foods
Market Cap
$4.32 Million
CHF3.41 Million CHF
Market Cap Rank
#29015 Global
#212 in Switzerland
Share Price
CHF1.59
Change (1 day)
+0.00%
52-Week Range
CHF1.59 - CHF1.59
All Time High
CHF315.47
About

Hocn AG, through its subsidiaries, provides semi-finished and finished food products for industrial customers and consumers worldwide. It primarily focuses on refining milk derivatives into specialized powders, semi-finished products, and by-products. The company also provides milk products mothers during pregnancy and the breast feeding period; infant and follow-on formula, milk for toddlers and… Read more