Goodyear Indonesia Tbk (GDYR) - Net Assets
Based on the latest financial reports, Goodyear Indonesia Tbk (GDYR) has net assets worth Rp1.01 Trillion IDR (≈ $59.18 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.86 Trillion ≈ $108.80 Million USD) and total liabilities (Rp846.81 Billion ≈ $49.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GDYR asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.01 Trillion |
| % of Total Assets | 54.39% |
| Annual Growth Rate | -29.49% |
| 5-Year Change | -99.99% |
| 10-Year Change | 0.04% |
| Growth Volatility | 311544.52 |
Goodyear Indonesia Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Goodyear Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Also explore GDYR total asset value for the complete picture of this company's asset base.
Annual Net Assets for Goodyear Indonesia Tbk (2000–2024)
The table below shows the annual net assets of Goodyear Indonesia Tbk from 2000 to 2024. For live valuation and market cap data, see market cap of Goodyear Indonesia Tbk.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp57.26 Million ≈ $3.36K |
+12.27% |
| 2023-12-31 | Rp51.00 Million ≈ $2.99K |
+12.43% |
| 2022-12-31 | Rp45.36 Million ≈ $2.66K |
-6.20% |
| 2021-12-31 | Rp48.36 Million ≈ $2.83K |
-99.99% |
| 2020-12-31 | Rp636.91 Billion ≈ $37.32 Million |
+1174995.02% |
| 2019-12-31 | Rp54.20 Million ≈ $3.18K |
-3.58% |
| 2018-12-31 | Rp56.21 Million ≈ $3.29K |
-0.26% |
| 2017-12-31 | Rp56.36 Million ≈ $3.30K |
-3.45% |
| 2016-12-31 | Rp58.37 Million ≈ $3.42K |
+1.98% |
| 2015-12-31 | Rp57.24 Million ≈ $3.35K |
-3.52% |
| 2014-12-31 | Rp59.33 Million ≈ $3.48K |
+2.52% |
| 2013-12-31 | Rp57.87 Million ≈ $3.39K |
-99.99% |
| 2012-12-31 | Rp508.16 Billion ≈ $29.78 Million |
+1077084.58% |
| 2011-12-31 | Rp47.17 Million ≈ $2.76K |
+2.06% |
| 2010-12-31 | Rp46.22 Million ≈ $2.71K |
-99.99% |
| 2009-12-31 | Rp415.35 Billion ≈ $24.34 Million |
+39.98% |
| 2008-12-31 | Rp296.73 Billion ≈ $17.39 Million |
-0.93% |
| 2007-12-31 | Rp299.52 Billion ≈ $17.55 Million |
+6.50% |
| 2006-12-31 | Rp281.23 Billion ≈ $16.48 Million |
+4.43% |
| 2005-12-31 | Rp269.29 Billion ≈ $15.78 Million |
-5.89% |
| 2004-12-31 | Rp286.14 Billion ≈ $16.77 Million |
+3.26% |
| 2003-12-31 | Rp277.10 Billion ≈ $16.24 Million |
+2.53% |
| 2002-12-31 | Rp270.26 Billion ≈ $15.84 Million |
+4.46% |
| 2001-12-31 | Rp258.73 Billion ≈ $15.16 Million |
+3.04% |
| 2000-12-31 | Rp251.10 Billion ≈ $14.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Goodyear Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp53.39 Million | 93.24% |
| Common Stock | Rp78.38 Million | 136.89% |
| Other Comprehensive Income | Rp-74.51 Million | -130.13% |
| Total Equity | Rp57.26 Million | 100.00% |
Goodyear Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Goodyear Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pili International Multimedia Co Ltd
TWO:8450
|
$26.67 Million |
|
Compagnie de Chemins de Fer Départementaux Société Anonyme
PA:MLCFD
|
$26.68 Million |
|
Mitie Group PLC
LSE:MTO
|
$26.69 Million |
|
Roblon A/S
CO:RBLN-B
|
$26.70 Million |
|
United Homes Group Inc.
NASDAQ:UHG
|
$26.66 Million |
|
Carmit
TA:CRMT
|
$26.66 Million |
|
Vulcan Minerals Inc.
V:VUL
|
$26.66 Million |
|
Fun Yours Technology Co Ltd
TWO:6482
|
$26.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Goodyear Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 50,997,990 to 57,257,909, a change of 6,259,919 (12.3%).
- Net income of 6,239,796 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp6.24 Million | +10.9% |
| Other Comprehensive Income | Rp-1.00 | -0.0% |
| Other Changes | Rp20.12K | +0.04% |
| Total Change | Rp- | 12.27% |
Book Value vs Market Value Analysis
This analysis compares Goodyear Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7948.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.90x to 7948.25x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp1239.42 | Rp1110.00 | x |
| 2013-12-31 | Rp0.14 | Rp1110.00 | x |
| 2014-12-31 | Rp0.14 | Rp1110.00 | x |
| 2015-12-31 | Rp0.14 | Rp1110.00 | x |
| 2016-12-31 | Rp0.14 | Rp1110.00 | x |
| 2017-12-31 | Rp0.13 | Rp1110.00 | x |
| 2018-12-31 | Rp0.13 | Rp1110.00 | x |
| 2019-12-31 | Rp0.13 | Rp1110.00 | x |
| 2020-12-31 | Rp1553.44 | Rp1110.00 | x |
| 2021-12-31 | Rp0.12 | Rp1110.00 | x |
| 2022-12-31 | Rp0.11 | Rp1110.00 | x |
| 2023-12-31 | Rp0.12 | Rp1110.00 | x |
| 2024-12-31 | Rp0.14 | Rp1110.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Goodyear Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.90%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.55%
- • Asset Turnover: 1.44x
- • Equity Multiplier: 2.13x
- Recent ROE (10.90%) is above the historical average (6.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 14.82% | 7.22% | 1.27x | 1.62x | Rp12.11 Billion |
| 2001 | 4.53% | 1.98% | 1.52x | 1.51x | Rp-14.15 Billion |
| 2002 | 6.09% | 2.92% | 1.46x | 1.43x | Rp-10.57 Billion |
| 2003 | 5.37% | 2.53% | 1.52x | 1.40x | Rp-12.83 Billion |
| 2004 | 8.73% | 3.25% | 1.74x | 1.54x | Rp-3.62 Billion |
| 2006 | 9.03% | 2.59% | 2.16x | 1.62x | Rp-2.73 Billion |
| 2007 | 14.16% | 3.89% | 1.88x | 1.94x | Rp12.45 Billion |
| 2008 | 0.27% | 0.07% | 1.22x | 3.45x | Rp-28.86 Billion |
| 2009 | 29.15% | 9.37% | 1.15x | 2.71x | Rp79.55 Billion |
| 2010 | 16.04% | 3.84% | 1.51x | 2.76x | Rp2.79 Million |
| 2011 | 4.57% | 1.04% | 1.58x | 2.77x | Rp-2.56 Million |
| 2012 | 12.66% | 3.28% | 1.64x | 2.35x | Rp13.50 Billion |
| 2013 | 8.24% | 2.51% | 1.66x | 1.98x | Rp-988.20K |
| 2014 | 4.91% | 1.73% | 1.28x | 2.23x | Rp-2.88 Million |
| 2015 | -0.20% | -0.07% | 1.30x | 2.15x | Rp-5.66 Million |
| 2016 | 2.94% | 1.07% | 1.38x | 2.01x | Rp-3.97 Million |
| 2017 | -1.67% | -0.55% | 1.30x | 2.31x | Rp-6.25 Million |
| 2018 | 0.93% | 0.32% | 1.27x | 2.32x | Rp-4.93 Million |
| 2019 | -2.29% | -0.86% | 1.16x | 2.30x | Rp-6.43 Million |
| 2020 | 0.00% | -6.57% | 0.00x | 2.57x | Rp-63.70 Billion |
| 2021 | 5.03% | 1.62% | 1.25x | 2.48x | Rp-2.40 Million |
| 2022 | -6.87% | -1.81% | 1.39x | 2.74x | Rp-7.65 Million |
| 2023 | 11.23% | 3.35% | 1.51x | 2.22x | Rp627.26K |
| 2024 | 10.90% | 3.55% | 1.44x | 2.13x | Rp514.01K |
Industry Comparison
This section compares Goodyear Indonesia Tbk's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $987,545,276,906
- Average return on equity (ROE) among peers: 44.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Goodyear Indonesia Tbk (GDYR) | Rp1.01 Trillion | 14.82% | 0.84x | $26.67 Million |
| Astra Otoparts Tbk (AUTO) | $1.57 Trillion | 14.23% | 0.55x | $725.81 Million |
| Dharma Polimetal Tbk PT (DRMA) | $532.20 Billion | 1.49% | 2.04x | $270.23 Million |
| Gajah Tunggal Tbk (GJTL) | $230.54 Billion | 315.32% | 52.97x | $243.99 Million |
| Indospring Tbk (INDS) | $2.07 Trillion | 2.41% | 0.20x | $169.20 Million |
| Kirana Megatara Tbk PT (KMTR) | $1.96 Trillion | -1.52% | 1.45x | $123.24 Million |
| Multi Prima Sejahtera Tbk (LPIN) | $355.13 Billion | 9.30% | 0.07x | $11.36 Million |
| Multistrada Arah Sarana Tbk (MASA) | $278.14 Million | 18.08% | 0.93x | $3.34 Billion |
| Prima Alloy Steel Universal (PRAS) | $26.34 Billion | 15.03% | 13.65x | $3.98 Million |
| Selamat Sempurna Tbk (SMSM) | $2.15 Trillion | 25.90% | 0.30x | $607.38 Million |
About Goodyear Indonesia Tbk
PT Goodyear Indonesia Tbk manufactures, imports, exports, and distributes tyres for automobiles, and airplanes and related components in Indonesia. The company was formerly known as NV The Goodyear Tire & Rubber Company Limited and changed its name to PT Goodyear Indonesia Tbk in July 1978. The company was founded in 1917 and is headquartered in Bogor, Indonesia. PT Goodyear Indonesia Tbk operate… Read more