Shivalik Bimetal Controls Limited
Shivalik Bimetal Controls Limited operates as a process and product engineering company in India, the United States, Europe, and internationally. The company manufactures thermostatic bimetals, parts/strips, SMDS/shunt resistors, reflow solder/pre solder products, strips, precision stainless steel products, thermostatic bimetals, coils and springs, and snap action discs. Its products are primaril… Read more
Shivalik Bimetal Controls Limited (SBCL) - Net Assets
Latest net assets as of September 2025: ₹4.44 Billion INR
Based on the latest financial reports, Shivalik Bimetal Controls Limited (SBCL) has net assets worth ₹4.44 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹5.78 Billion) and total liabilities (₹1.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.44 Billion |
| % of Total Assets | 76.83% |
| Annual Growth Rate | 15.55% |
| 5-Year Change | 190.79% |
| 10-Year Change | 640.72% |
| Growth Volatility | 12.26 |
Shivalik Bimetal Controls Limited - Net Assets Trend (2006–2025)
This chart illustrates how Shivalik Bimetal Controls Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shivalik Bimetal Controls Limited (2006–2025)
The table below shows the annual net assets of Shivalik Bimetal Controls Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹4.06 Billion | +18.79% |
| 2024-03-31 | ₹3.42 Billion | +28.63% |
| 2023-03-31 | ₹2.65 Billion | +38.57% |
| 2022-03-31 | ₹1.92 Billion | +37.35% |
| 2021-03-31 | ₹1.40 Billion | +21.05% |
| 2020-03-31 | ₹1.15 Billion | +9.96% |
| 2019-03-31 | ₹1.05 Billion | +26.28% |
| 2018-03-31 | ₹829.92 Million | +31.84% |
| 2017-03-31 | ₹629.49 Million | +14.94% |
| 2016-03-31 | ₹547.65 Million | -10.04% |
| 2015-03-31 | ₹608.76 Million | +8.32% |
| 2014-03-31 | ₹562.00 Million | +6.70% |
| 2013-03-31 | ₹526.71 Million | +2.30% |
| 2012-03-31 | ₹514.85 Million | +12.24% |
| 2011-03-31 | ₹458.71 Million | +3.09% |
| 2010-03-31 | ₹444.96 Million | +9.56% |
| 2009-03-31 | ₹406.13 Million | +9.59% |
| 2008-03-31 | ₹370.57 Million | +17.26% |
| 2007-03-31 | ₹316.03 Million | +21.36% |
| 2006-03-31 | ₹260.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shivalik Bimetal Controls Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 394128100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.94 Billion | 97.16% |
| Common Stock | ₹115.21 Million | 2.84% |
| Other Comprehensive Income | ₹97.00K | 0.00% |
| Other Components | ₹1.00 | 0.00% |
| Total Equity | ₹4.06 Billion | 100.00% |
Shivalik Bimetal Controls Limited Competitors by Market Cap
The table below lists competitors of Shivalik Bimetal Controls Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LPKF Laser & Electronics AG
PINK:LPKFF
|
$164.49 Million |
|
Yem Chio Co Ltd
TW:4306
|
$164.53 Million |
|
Shanghai Tianyong Engineering Co Ltd
SHG:603895
|
$164.60 Million |
|
Richards Packaging Income Fund
PINK:RPKIF
|
$164.61 Million |
|
KRN Heat Exchanger and Refrigeration
NSE:KRN
|
$164.46 Million |
|
ANTENGENE CORP. DL-0001
F:722
|
$164.44 Million |
|
Sunlour Pigment CO.LTD.
SHE:301036
|
$164.40 Million |
|
Sparebank 1 Ostfold Akershus
OL:SOAG
|
$164.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shivalik Bimetal Controls Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,415,060,000 to 4,056,586,000, a change of 641,526,000 (18.8%).
- Net income of 770,553,000 contributed positively to equity growth.
- Dividend payments of 125,815,000 reduced retained earnings.
- Other comprehensive income increased equity by 40,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹770.55 Million | +19.0% |
| Dividends Paid | ₹125.81 Million | -3.1% |
| Other Comprehensive Income | ₹40.00K | +0.0% |
| Other Changes | ₹-3.25 Million | -0.08% |
| Total Change | ₹- | 18.79% |
Book Value vs Market Value Analysis
This analysis compares Shivalik Bimetal Controls Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 92.23x to 5.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹4.52 | ₹416.95 | x |
| 2007-03-31 | ₹5.49 | ₹416.95 | x |
| 2008-03-31 | ₹6.43 | ₹416.95 | x |
| 2009-03-31 | ₹7.05 | ₹416.95 | x |
| 2010-03-31 | ₹7.72 | ₹416.95 | x |
| 2011-03-31 | ₹7.96 | ₹416.95 | x |
| 2012-03-31 | ₹8.94 | ₹416.95 | x |
| 2013-03-31 | ₹9.14 | ₹416.95 | x |
| 2014-03-31 | ₹9.76 | ₹416.95 | x |
| 2015-03-31 | ₹10.57 | ₹416.95 | x |
| 2016-03-31 | ₹9.51 | ₹416.95 | x |
| 2017-03-31 | ₹10.93 | ₹416.95 | x |
| 2018-03-31 | ₹14.41 | ₹416.95 | x |
| 2019-03-31 | ₹18.19 | ₹416.95 | x |
| 2020-03-31 | ₹20.01 | ₹416.95 | x |
| 2021-03-31 | ₹24.22 | ₹416.95 | x |
| 2022-03-31 | ₹33.26 | ₹416.95 | x |
| 2023-03-31 | ₹46.09 | ₹416.95 | x |
| 2024-03-31 | ₹59.28 | ₹416.95 | x |
| 2025-03-31 | ₹70.50 | ₹416.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shivalik Bimetal Controls Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.00%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.16%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.25x
- Recent ROE (19.00%) is above the historical average (15.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 21.37% | 8.70% | 0.92x | 2.66x | ₹29.60 Million |
| 2007 | 22.08% | 11.16% | 0.83x | 2.40x | ₹38.19 Million |
| 2008 | 19.87% | 9.72% | 0.94x | 2.17x | ₹36.57 Million |
| 2009 | 11.24% | 6.08% | 0.86x | 2.15x | ₹5.05 Million |
| 2010 | 10.68% | 6.24% | 0.75x | 2.27x | ₹3.02 Million |
| 2011 | 5.92% | 2.86% | 0.82x | 2.53x | ₹-18.71 Million |
| 2012 | 5.12% | 3.32% | 0.67x | 2.30x | ₹-25.14 Million |
| 2013 | 2.25% | 1.52% | 0.70x | 2.11x | ₹-40.81 Million |
| 2014 | 6.28% | 4.37% | 0.71x | 2.02x | ₹-20.91 Million |
| 2015 | 8.12% | 5.19% | 0.75x | 2.09x | ₹-11.46 Million |
| 2016 | 6.07% | 3.06% | 0.87x | 2.27x | ₹-21.51 Million |
| 2017 | 13.96% | 6.75% | 1.02x | 2.02x | ₹24.95 Million |
| 2018 | 19.91% | 10.33% | 1.09x | 1.77x | ₹82.27 Million |
| 2019 | 23.50% | 12.73% | 1.10x | 1.68x | ₹141.45 Million |
| 2020 | 11.67% | 7.19% | 1.15x | 1.41x | ₹19.30 Million |
| 2021 | 18.27% | 12.51% | 0.92x | 1.58x | ₹115.39 Million |
| 2022 | 28.76% | 17.01% | 1.05x | 1.61x | ₹359.52 Million |
| 2023 | 29.79% | 16.82% | 1.21x | 1.47x | ₹525.53 Million |
| 2024 | 24.67% | 16.56% | 1.15x | 1.30x | ₹501.15 Million |
| 2025 | 19.00% | 15.16% | 1.00x | 1.25x | ₹364.89 Million |
Industry Comparison
This section compares Shivalik Bimetal Controls Limited's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $2,316,030,916
- Average return on equity (ROE) among peers: 15.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shivalik Bimetal Controls Limited (SBCL) | ₹4.44 Billion | 21.37% | 0.30x | $164.48 Million |
| Aeroflex Industries Limited (AEROFLEX) | $477.26 Million | 14.85% | 2.21x | $117.91 Million |
| Alicon Castalloy Limited (ALICON) | $771.45 Million | 18.69% | 2.90x | $35.46 Million |
| BELL AGROMACHINA ORD T (BSE) (BALUFORGE) | $1.59 Billion | 18.81% | 0.79x | $157.21 Million |
| DCM Limited (DCM) | $2.25 Billion | -1.93% | 2.18x | $4.01 Million |
| DEE Development Eng Ltd (DEEDEV) | $4.12 Billion | 1.99% | 1.05x | $73.80 Million |
| D P Wires Limited (DPWIRES) | $1.52 Billion | 19.14% | 0.29x | $5.42 Million |
| Gandhi Special Tubes Limited (GANDHITUBE) | $490.87 Million | 32.88% | 0.19x | $42.31 Million |
| Ganga Forging Limited (GANGAFORGE) | $27.26 Million | 22.28% | 2.96x | $2.77 Million |
| Gravita India Limited (GRAVITA) | $2.04 Billion | 7.59% | 1.81x | $498.10 Million |
| Happy Forgings Limited (HAPPYFORGE) | $9.88 Billion | 21.12% | 0.34x | $301.15 Million |