Sunlour Pigment CO.LTD. (301036) - Net Assets
Based on the latest financial reports, Sunlour Pigment CO.LTD. (301036) has net assets worth CN¥1.65 Billion CNY (≈ $241.91 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.86 Billion ≈ $271.77 Million USD) and total liabilities (CN¥204.07 Million ≈ $29.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read debt load of Sunlour Pigment CO.LTD. for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.65 Billion |
| % of Total Assets | 89.01% |
| Annual Growth Rate | 14.34% |
| 5-Year Change | 67.43% |
| 10-Year Change | N/A |
| Growth Volatility | 24.19 |
Sunlour Pigment CO.LTD. - Net Assets Trend (2019–2024)
This chart illustrates how Sunlour Pigment CO.LTD.'s net assets have evolved over time, based on quarterly financial data. Also explore how large is Sunlour Pigment CO.LTD.'s balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Sunlour Pigment CO.LTD. (2019–2024)
The table below shows the annual net assets of Sunlour Pigment CO.LTD. from 2019 to 2024. For live valuation and market cap data, see 301036 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.63 Billion ≈ $238.47 Million |
+3.94% |
| 2023-12-31 | CN¥1.57 Billion ≈ $229.43 Million |
+1.87% |
| 2022-12-31 | CN¥1.54 Billion ≈ $225.21 Million |
-3.05% |
| 2021-12-31 | CN¥1.59 Billion ≈ $232.30 Million |
+63.09% |
| 2020-12-31 | CN¥973.35 Million ≈ $142.43 Million |
+16.77% |
| 2019-12-31 | CN¥833.56 Million ≈ $121.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sunlour Pigment CO.LTD.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 123.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥458.90 Million | 28.16% |
| Other Components | CN¥1.17 Billion | 71.84% |
| Total Equity | CN¥1.63 Billion | 100.00% |
Sunlour Pigment CO.LTD. Competitors by Market Cap
The table below lists competitors of Sunlour Pigment CO.LTD. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hefei Changqing Machinery Co Ltd
SHG:603768
|
$413.32 Million |
|
National Fertilizers Limited
NSE:NFL
|
$413.35 Million |
|
Testa Residencial SOCIMI S.A.
MC:YTST
|
$413.45 Million |
|
China Bicycle Co Holdings Ltd
SHE:000017
|
$413.48 Million |
|
SHELF DRILLING LTD
F:6SD
|
$413.20 Million |
|
Zhengzhou J and T Hi Tech Co
SHE:300845
|
$413.16 Million |
|
Israel Land Development Company Co Ltd
TA:ILDC
|
$413.12 Million |
|
Zumiez Inc
NASDAQ:ZUMZ
|
$413.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunlour Pigment CO.LTD.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,567,858,253 to 1,629,689,233, a change of 61,830,980 (3.9%).
- Net income of 120,697,619 contributed positively to equity growth.
- Dividend payments of 60,727,443 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥120.70 Million | +7.41% |
| Dividends Paid | CN¥60.73 Million | -3.73% |
| Other Changes | CN¥1.86 Million | +0.11% |
| Total Change | CN¥- | 3.94% |
Book Value vs Market Value Analysis
This analysis compares Sunlour Pigment CO.LTD.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.54x to 1.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥11.11 | CN¥28.24 | x |
| 2020-12-31 | CN¥12.98 | CN¥28.24 | x |
| 2021-12-31 | CN¥15.87 | CN¥28.24 | x |
| 2022-12-31 | CN¥15.39 | CN¥28.24 | x |
| 2023-12-31 | CN¥15.68 | CN¥28.24 | x |
| 2024-12-31 | CN¥16.30 | CN¥28.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunlour Pigment CO.LTD. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.66%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.13x
- Recent ROE (7.41%) is below the historical average (7.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 10.22% | 7.50% | 0.75x | 1.81x | CN¥1.81 Million |
| 2020 | 16.24% | 11.67% | 0.82x | 1.70x | CN¥60.76 Million |
| 2021 | 6.00% | 7.13% | 0.69x | 1.22x | CN¥-63.48 Million |
| 2022 | 1.86% | 2.26% | 0.66x | 1.24x | CN¥-125.25 Million |
| 2023 | 3.02% | 3.30% | 0.77x | 1.18x | CN¥-109.51 Million |
| 2024 | 7.41% | 7.66% | 0.85x | 1.13x | CN¥-42.27 Million |
Industry Comparison
This section compares Sunlour Pigment CO.LTD.'s net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $4,145,101,575
- Average return on equity (ROE) among peers: 2.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunlour Pigment CO.LTD. (301036) | CN¥1.65 Billion | 10.22% | 0.12x | $413.24 Million |
| Chongqing Sanxia Paints Co Ltd (000565) | $420.42 Million | 6.58% | 1.35x | $499.34 Million |
| Hengyi Petrochemical Co Ltd (000703) | $90.42 Million | 27.06% | 0.87x | $9.30 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $1.09 Billion | 0.96% | 1.41x | $741.46 Million |
| Luxi Chemical Group Co Ltd (000830) | $17.46 Billion | 18.08% | 0.97x | $4.75 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $2.74 Billion | 9.31% | 0.09x | $8.45 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.39 Billion | 0.45% | 0.38x | $1.19 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.57 Billion | -90.11% | 2.59x | $1.65 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $198.24 Million | 18.03% | 1.03x | $582.05 Million |
| Zhejiang Transfar Co Ltd (002010) | $16.39 Billion | 9.78% | 0.86x | $2.36 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $107.09 Million | 21.41% | 1.19x | $605.40 Million |
About Sunlour Pigment CO.LTD.
Sunlour Pigment Co.,Ltd engages in the research, development, production, and sale of phthalocyanine, chrome yellow, and molybdate orange pigments in China and internationally. The company offers pigments for ink, including offset, solvent, special, and water-based inks, as well as printing pastes; pigments for coatings, such as automotive, coil, ship container, machinery, building, road, anti-ru… Read more