Shoppers Stop Limited
Shoppers Stop Limited engages in the retail of various household and consumer products through retail and departmental stores in India. The company offers casual, formal, Indian and festive, winter, inner, sleep, western, fusion, lingerie, and lounge wear products; athleisure and footwear products; watches, accessories, and sunglasses and frames; bags and wallets, luggage and trolleys, jewelries,… Read more
Shoppers Stop Limited (SHOPERSTOP) - Net Assets
Latest net assets as of September 2025: ₹2.88 Billion INR
Based on the latest financial reports, Shoppers Stop Limited (SHOPERSTOP) has net assets worth ₹2.88 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹62.07 Billion) and total liabilities (₹59.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹2.88 Billion |
| % of Total Assets | 4.63% |
| Annual Growth Rate | 6.18% |
| 5-Year Change | 168.27% |
| 10-Year Change | -39.05% |
| Growth Volatility | 62.56 |
Shoppers Stop Limited - Net Assets Trend (2005–2025)
This chart illustrates how Shoppers Stop Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shoppers Stop Limited (2005–2025)
The table below shows the annual net assets of Shoppers Stop Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹3.21 Billion | +6.56% |
| 2024-03-31 | ₹3.01 Billion | +46.28% |
| 2023-03-31 | ₹2.06 Billion | +171.37% |
| 2022-03-31 | ₹759.30 Million | -36.58% |
| 2021-03-31 | ₹1.20 Billion | +79.67% |
| 2020-03-31 | ₹666.40 Million | -92.71% |
| 2019-03-31 | ₹9.15 Billion | +1.13% |
| 2018-03-31 | ₹9.04 Billion | +86.70% |
| 2017-03-31 | ₹4.84 Billion | -8.07% |
| 2016-03-31 | ₹5.27 Billion | -4.97% |
| 2015-03-31 | ₹5.55 Billion | +12.72% |
| 2014-03-31 | ₹4.92 Billion | -2.68% |
| 2013-03-31 | ₹5.05 Billion | -2.79% |
| 2012-03-31 | ₹5.20 Billion | +3.35% |
| 2011-03-31 | ₹5.03 Billion | +78.93% |
| 2010-03-31 | ₹2.81 Billion | +14.85% |
| 2009-03-31 | ₹2.45 Billion | -13.57% |
| 2008-03-31 | ₹2.83 Billion | -0.99% |
| 2007-03-31 | ₹2.86 Billion | +8.83% |
| 2006-03-31 | ₹2.63 Billion | +171.52% |
| 2005-03-31 | ₹968.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shoppers Stop Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1257.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹550.30 Million | 17.13% |
| Other Comprehensive Income | ₹369.10 Million | 11.49% |
| Other Components | ₹9.61 Billion | 299.05% |
| Total Equity | ₹3.21 Billion | 100.00% |
Shoppers Stop Limited Competitors by Market Cap
The table below lists competitors of Shoppers Stop Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trada Maritime Tbk
JK:TRAM
|
$114.41 Million |
|
Icon Offshore Bhd
KLSE:5255
|
$114.44 Million |
|
Hunan Kylinsec Technology Co. Ltd. A
SHG:688152
|
$114.45 Million |
|
SML Isuzu Limited
NSE:SMLISUZU
|
$114.46 Million |
|
Surteco Group SE
XETRA:SUR
|
$114.34 Million |
|
PT Bank SMBC Indonesia Tbk
JK:BTPN
|
$114.33 Million |
|
Intops Co. Ltd
KQ:049070
|
$114.33 Million |
|
SECUREWORKS C. A DL-01
F:07S
|
$114.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shoppers Stop Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,014,200,000 to 3,212,000,000, a change of 197,800,000 (6.6%).
- Net income of 108,900,000 contributed positively to equity growth.
- Share repurchases of 25,600,000 reduced equity.
- New share issuances of 25,600,000 increased equity.
- Other comprehensive income increased equity by 255,100,000.
- Other factors decreased equity by 166,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹108.90 Million | +3.39% |
| Share Repurchases | ₹25.60 Million | -0.8% |
| Share Issuances | ₹25.60 Million | +0.8% |
| Other Comprehensive Income | ₹255.10 Million | +7.94% |
| Other Changes | ₹-166.20 Million | -5.17% |
| Total Change | ₹- | 6.56% |
Book Value vs Market Value Analysis
This analysis compares Shoppers Stop Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.33x to 10.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹15.57 | ₹300.90 | x |
| 2006-03-31 | ₹37.16 | ₹300.90 | x |
| 2007-03-31 | ₹39.19 | ₹300.90 | x |
| 2008-03-31 | ₹38.46 | ₹300.90 | x |
| 2009-03-31 | ₹33.24 | ₹300.90 | x |
| 2010-03-31 | ₹34.63 | ₹300.90 | x |
| 2011-03-31 | ₹59.41 | ₹300.90 | x |
| 2012-03-31 | ₹58.94 | ₹300.90 | x |
| 2013-03-31 | ₹57.02 | ₹300.90 | x |
| 2014-03-31 | ₹55.80 | ₹300.90 | x |
| 2015-03-31 | ₹59.91 | ₹300.90 | x |
| 2016-03-31 | ₹59.58 | ₹300.90 | x |
| 2017-03-31 | ₹54.33 | ₹300.90 | x |
| 2018-03-31 | ₹101.33 | ₹300.90 | x |
| 2019-03-31 | ₹98.41 | ₹300.90 | x |
| 2020-03-31 | ₹7.17 | ₹300.90 | x |
| 2021-03-31 | ₹12.72 | ₹300.90 | x |
| 2022-03-31 | ₹6.94 | ₹300.90 | x |
| 2023-03-31 | ₹18.66 | ₹300.90 | x |
| 2024-03-31 | ₹27.31 | ₹300.90 | x |
| 2025-03-31 | ₹29.20 | ₹300.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shoppers Stop Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.24%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 18.97x
- Recent ROE (3.39%) is above the historical average (-17.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 20.61% | 4.16% | 1.72x | 2.88x | ₹96.13 Million |
| 2006 | 9.06% | 3.75% | 1.50x | 1.60x | ₹-24.70 Million |
| 2007 | 8.52% | 2.95% | 1.48x | 1.96x | ₹-42.22 Million |
| 2008 | -0.24% | -0.06% | 1.55x | 2.51x | ₹-290.01 Million |
| 2009 | -33.49% | -6.31% | 1.62x | 3.27x | ₹-1.06 Billion |
| 2010 | 12.73% | 2.47% | 1.82x | 2.83x | ₹76.83 Million |
| 2011 | 3.64% | 0.82% | 1.93x | 2.31x | ₹-318.81 Million |
| 2012 | -4.73% | -0.88% | 1.98x | 2.72x | ₹-760.23 Million |
| 2013 | -2.25% | -0.36% | 2.07x | 3.07x | ₹-613.83 Million |
| 2014 | -1.69% | -0.22% | 2.13x | 3.62x | ₹-573.26 Million |
| 2015 | 8.02% | 0.99% | 2.16x | 3.75x | ₹-104.37 Million |
| 2016 | 0.39% | 0.04% | 2.20x | 3.96x | ₹-504.95 Million |
| 2017 | -7.78% | -0.76% | 2.39x | 4.29x | ₹-852.03 Million |
| 2018 | 27.00% | 6.61% | 2.07x | 1.98x | ₹1.54 Billion |
| 2019 | 7.10% | 1.82% | 1.45x | 2.71x | ₹-264.99 Million |
| 2020 | -213.12% | -4.10% | 0.85x | 61.24x | ₹-1.49 Billion |
| 2021 | -223.14% | -15.28% | 0.50x | 29.36x | ₹-2.79 Billion |
| 2022 | -61.90% | -1.87% | 0.67x | 49.82x | ₹-545.93 Million |
| 2023 | 56.30% | 2.88% | 0.87x | 22.34x | ₹954.05 Million |
| 2024 | 25.63% | 1.79% | 0.82x | 17.56x | ₹471.08 Million |
| 2025 | 3.39% | 0.24% | 0.76x | 18.97x | ₹-212.30 Million |
Industry Comparison
This section compares Shoppers Stop Limited's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $24,400,823,667
- Average return on equity (ROE) among peers: -2.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shoppers Stop Limited (SHOPERSTOP) | ₹2.88 Billion | 20.61% | 20.58x | $114.34 Million |
| Future Enterprises Limited (FELDVR) | $41.54 Billion | -7.98% | 2.77x | $10.03 Million |
| Future Retail Limited (FRETAIL) | $30.96 Billion | 0.37% | 1.65x | $14.13 Million |
| Osia Hyper Retail Limited (OSIAHYPER) | $3.93 Billion | 4.97% | 1.14x | $6.55 Million |
| Spencer's Retail Limited (SPENCERS) | $-1.50 Billion | 0.00% | 0.00x | $12.06 Million |
| V-Mart Retail Limited (VMART) | $7.47 Billion | -12.95% | 2.81x | $224.87 Million |
| Vishal Mega Mart Ord Shs (VMM) | $64.01 Billion | 0.12% | 0.56x | $2.50 Billion |