Hunan Kylinsec Technology Co. Ltd. A (688152) - Net Assets
Based on the latest financial reports, Hunan Kylinsec Technology Co. Ltd. A (688152) has net assets worth CN¥1.25 Billion CNY (≈ $182.94 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.41 Billion ≈ $206.96 Million USD) and total liabilities (CN¥164.17 Million ≈ $24.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 688152 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.25 Billion |
| % of Total Assets | 88.39% |
| Annual Growth Rate | 60.25% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 110.32 |
Hunan Kylinsec Technology Co. Ltd. A - Net Assets Trend (2020–2024)
This chart illustrates how Hunan Kylinsec Technology Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Also explore 688152 total assets for the complete picture of this company's asset base.
Annual Net Assets for Hunan Kylinsec Technology Co. Ltd. A (2020–2024)
The table below shows the annual net assets of Hunan Kylinsec Technology Co. Ltd. A from 2020 to 2024. For live valuation and market cap data, see Hunan Kylinsec Technology Co. Ltd. A market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.24 Billion ≈ $181.98 Million |
-1.78% |
| 2023-12-31 | CN¥1.27 Billion ≈ $185.27 Million |
-4.24% |
| 2022-12-31 | CN¥1.32 Billion ≈ $193.47 Million |
+267.18% |
| 2021-12-31 | CN¥360.07 Million ≈ $52.69 Million |
+90.93% |
| 2020-12-31 | CN¥188.59 Million ≈ $27.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Kylinsec Technology Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 186.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥247.25 Million | 19.88% |
| Other Components | CN¥996.35 Million | 80.12% |
| Total Equity | CN¥1.24 Billion | 100.00% |
Hunan Kylinsec Technology Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Hunan Kylinsec Technology Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hualan Group Co Ltd
SHE:301027
|
$531.10 Million |
|
Diversified Royalty Corp
TO:DIV
|
$531.11 Million |
|
Shanghai Shen Lian Biomedical Corp
SHG:688098
|
$531.20 Million |
|
KT Submarine Co. Ltd
KQ:060370
|
$531.40 Million |
|
Heren Health Co Ltd
SHE:300550
|
$530.98 Million |
|
Yonker Environmental Protect
SHE:300187
|
$530.95 Million |
|
Betterware de México, S.A.P.I. de C.V.
NASDAQ:BWMX
|
$530.64 Million |
|
GENERAL Elevator Co. Ltd.
SHE:300931
|
$530.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Kylinsec Technology Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,266,110,413 to 1,243,605,373, a change of -22,505,040 (-1.8%).
- Net income of 7,935,670 contributed positively to equity growth.
- Dividend payments of 24,245 reduced retained earnings.
- Other factors decreased equity by 30,416,465.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥7.94 Million | +0.64% |
| Dividends Paid | CN¥24.25K | -0.0% |
| Other Changes | CN¥-30.42 Million | -2.45% |
| Total Change | CN¥- | -1.78% |
Book Value vs Market Value Analysis
This analysis compares Hunan Kylinsec Technology Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.05x to 2.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CN¥3.19 | CN¥35.29 | x |
| 2021-12-31 | CN¥6.10 | CN¥35.29 | x |
| 2022-12-31 | CN¥16.79 | CN¥35.29 | x |
| 2023-12-31 | CN¥16.08 | CN¥35.29 | x |
| 2024-12-31 | CN¥15.79 | CN¥35.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Kylinsec Technology Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.77%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.14x
- Recent ROE (0.64%) is below the historical average (18.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 52.44% | 42.77% | 0.53x | 2.33x | CN¥80.05 Million |
| 2021 | 30.98% | 33.00% | 0.67x | 1.39x | CN¥75.54 Million |
| 2022 | 9.75% | 32.19% | 0.27x | 1.11x | CN¥-3.36 Million |
| 2023 | -2.38% | -18.43% | 0.11x | 1.13x | CN¥-156.73 Million |
| 2024 | 0.64% | 2.77% | 0.20x | 1.14x | CN¥-116.42 Million |
Industry Comparison
This section compares Hunan Kylinsec Technology Co. Ltd. A's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $977,143,599
- Average return on equity (ROE) among peers: -60.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Kylinsec Technology Co. Ltd. A (688152) | CN¥1.25 Billion | 52.44% | 0.13x | $531.02 Million |
| Eastcompeace Technology Co Ltd (002017) | $410.34 Million | 9.14% | 0.48x | $1.61 Billion |
| Wiscom System Co Ltd (002090) | $436.23 Million | 11.30% | 0.39x | $658.27 Million |
| Topsec Technologies Group Inc (002212) | $1.80 Billion | 3.14% | 0.75x | $1.26 Billion |
| Focus Technology Co Ltd (002315) | $1.62 Billion | 10.04% | 0.15x | $1.41 Billion |
| Beijing Venustech Inc (002439) | $994.71 Million | 6.03% | 0.19x | $2.77 Billion |
| Maxvision Technology Corp (002990) | $2.02 Billion | 8.85% | 0.50x | $2.06 Billion |
| Wangsu Science Tech (300017) | $708.43 Million | 5.48% | 0.03x | $5.76 Billion |
| Shenzhen Tianyuan Dic Info Tech (300047) | $1.18 Billion | 10.37% | 0.34x | $1.15 Billion |
| Shenzhen InfoGem Technologies Co Ltd (300085) | $539.78 Million | -23.92% | 1.03x | $3.85 Billion |
| TIZA Information Industry Corporation Inc (300209) | $56.50 Million | -649.13% | 13.39x | $2.37 Billion |
About Hunan Kylinsec Technology Co. Ltd. A
Hunan Kylinsec Technology Co., Ltd., together with its subsidiaries, provides operating system products and services in China. The company offers server, desktop, and embedded operating systems, as well as operating system value-added products; cloud computing products comprising cloud desktop, lightweight cloud platforms, hyper-converged all-in-one, and cloud terminal/cloud computer; information… Read more