SML Isuzu Limited
SML Mahindra Limited manufactures and sells commercial vehicles and related parts in India and internationally. The company's products include trucks and buses. It provides special application, cargo, and passenger vehicles. It offers its products through distributors and dealers. The company was formerly known as SML Isuzu Limited and changed its name to SML Mahindra Limited in October 2025. SML… Read more
SML Isuzu Limited (SMLISUZU) - Net Assets
Latest net assets as of September 2025: ₹4.44 Billion INR
Based on the latest financial reports, SML Isuzu Limited (SMLISUZU) has net assets worth ₹4.44 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹11.93 Billion) and total liabilities (₹7.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.44 Billion |
| % of Total Assets | 37.19% |
| Annual Growth Rate | 10.07% |
| 5-Year Change | 49.73% |
| 10-Year Change | 12.5% |
| Growth Volatility | 27.73 |
SML Isuzu Limited - Net Assets Trend (2005–2025)
This chart illustrates how SML Isuzu Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SML Isuzu Limited (2005–2025)
The table below shows the annual net assets of SML Isuzu Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹3.83 Billion | +33.99% |
| 2024-03-31 | ₹2.86 Billion | +60.49% |
| 2023-03-31 | ₹1.78 Billion | +10.20% |
| 2022-03-31 | ₹1.61 Billion | -36.81% |
| 2021-03-31 | ₹2.56 Billion | -33.60% |
| 2020-03-31 | ₹3.85 Billion | -6.94% |
| 2019-03-31 | ₹4.14 Billion | +3.90% |
| 2018-03-31 | ₹3.98 Billion | -1.11% |
| 2017-03-31 | ₹4.03 Billion | +18.34% |
| 2016-03-31 | ₹3.40 Billion | +12.29% |
| 2015-03-31 | ₹3.03 Billion | +9.58% |
| 2014-03-31 | ₹2.76 Billion | +4.67% |
| 2013-03-31 | ₹2.64 Billion | +9.49% |
| 2012-03-31 | ₹2.41 Billion | +13.35% |
| 2011-03-31 | ₹2.13 Billion | +12.15% |
| 2010-03-31 | ₹1.90 Billion | +96.56% |
| 2009-03-31 | ₹965.28 Million | +3.15% |
| 2008-03-31 | ₹935.80 Million | +23.69% |
| 2007-03-31 | ₹756.60 Million | +14.09% |
| 2006-03-31 | ₹663.18 Million | +18.19% |
| 2005-03-31 | ₹561.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SML Isuzu Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 320.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.92 Billion | 50.08% |
| Common Stock | ₹144.80 Million | 3.78% |
| Other Comprehensive Income | ₹1.02 Billion | 26.66% |
| Other Components | ₹745.25 Million | 19.48% |
| Total Equity | ₹3.83 Billion | 100.00% |
SML Isuzu Limited Competitors by Market Cap
The table below lists competitors of SML Isuzu Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Intelligent Monitoring Group Ltd
AU:IMB
|
$114.46 Million |
|
In Win Development Inc
TW:6117
|
$114.49 Million |
|
WARPAINT LONDON LS -25
F:1J2
|
$114.52 Million |
|
Hanyang Securities Co Ltd
KO:001755
|
$114.52 Million |
|
Hunan Kylinsec Technology Co. Ltd. A
SHG:688152
|
$114.45 Million |
|
Trada Maritime Tbk
JK:TRAM
|
$114.41 Million |
|
Heron Therapeuti
NASDAQ:HRTX
|
$114.38 Million |
|
Creative Sensor Inc
TW:8249
|
$114.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SML Isuzu Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,855,888,000 to 3,826,600,000, a change of 970,712,000 (34.0%).
- Net income of 1,216,700,000 contributed positively to equity growth.
- Dividend payments of 232,400,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,020,180,001.
- Other factors decreased equity by 1,033,768,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.22 Billion | +31.8% |
| Dividends Paid | ₹232.40 Million | -6.07% |
| Other Comprehensive Income | ₹1.02 Billion | +26.66% |
| Other Changes | ₹-1.03 Billion | -27.02% |
| Total Change | ₹- | 33.99% |
Book Value vs Market Value Analysis
This analysis compares SML Isuzu Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 63.93x to 11.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹49.15 | ₹3142.20 | x |
| 2006-03-31 | ₹58.09 | ₹3142.20 | x |
| 2007-03-31 | ₹66.27 | ₹3142.20 | x |
| 2008-03-31 | ₹81.97 | ₹3142.20 | x |
| 2009-03-31 | ₹92.05 | ₹3142.20 | x |
| 2010-03-31 | ₹171.85 | ₹3142.20 | x |
| 2011-03-31 | ₹147.04 | ₹3142.20 | x |
| 2012-03-31 | ₹166.67 | ₹3142.20 | x |
| 2013-03-31 | ₹182.49 | ₹3142.20 | x |
| 2014-03-31 | ₹191.00 | ₹3142.20 | x |
| 2015-03-31 | ₹209.31 | ₹3142.20 | x |
| 2016-03-31 | ₹235.03 | ₹3142.20 | x |
| 2017-03-31 | ₹278.14 | ₹3142.20 | x |
| 2018-03-31 | ₹275.06 | ₹3142.20 | x |
| 2019-03-31 | ₹285.79 | ₹3142.20 | x |
| 2020-03-31 | ₹265.95 | ₹3142.20 | x |
| 2021-03-31 | ₹176.60 | ₹3142.20 | x |
| 2022-03-31 | ₹111.59 | ₹3142.20 | x |
| 2023-03-31 | ₹122.96 | ₹3142.20 | x |
| 2024-03-31 | ₹197.34 | ₹3142.20 | x |
| 2025-03-31 | ₹264.43 | ₹3142.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SML Isuzu Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.80%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.07%
- • Asset Turnover: 1.85x
- • Equity Multiplier: 3.40x
- Recent ROE (31.80%) is above the historical average (9.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 43.22% | 4.13% | 1.91x | 5.50x | ₹186.42 Million |
| 2006 | 25.31% | 2.75% | 1.46x | 6.32x | ₹101.50 Million |
| 2007 | 21.27% | 2.68% | 1.57x | 5.04x | ₹85.23 Million |
| 2008 | 26.93% | 3.79% | 1.48x | 4.80x | ₹158.45 Million |
| 2009 | 4.96% | 0.89% | 1.16x | 4.82x | ₹-48.65 Million |
| 2010 | 11.31% | 2.99% | 1.47x | 2.58x | ₹24.88 Million |
| 2011 | 17.18% | 4.02% | 1.67x | 2.57x | ₹152.79 Million |
| 2012 | 17.36% | 4.04% | 1.67x | 2.58x | ₹177.51 Million |
| 2013 | 13.80% | 3.64% | 1.52x | 2.49x | ₹100.24 Million |
| 2014 | 6.30% | 1.97% | 1.60x | 1.99x | ₹-102.40 Million |
| 2015 | 12.20% | 3.34% | 1.64x | 2.23x | ₹66.49 Million |
| 2016 | 15.04% | 4.42% | 1.59x | 2.14x | ₹171.50 Million |
| 2017 | 15.65% | 4.69% | 1.72x | 1.94x | ₹227.58 Million |
| 2018 | 2.13% | 0.75% | 1.14x | 2.48x | ₹-313.09 Million |
| 2019 | 4.73% | 1.41% | 1.27x | 2.65x | ₹-217.85 Million |
| 2020 | -5.47% | -1.82% | 1.34x | 2.23x | ₹-595.49 Million |
| 2021 | -52.23% | -22.72% | 0.74x | 3.12x | ₹-1.59 Billion |
| 2022 | -61.78% | -10.91% | 1.12x | 5.05x | ₹-1.16 Billion |
| 2023 | 11.15% | 1.09% | 1.94x | 5.26x | ₹20.40 Million |
| 2024 | 37.77% | 4.91% | 1.81x | 4.25x | ₹793.19 Million |
| 2025 | 31.80% | 5.07% | 1.85x | 3.40x | ₹834.04 Million |
Industry Comparison
This section compares SML Isuzu Limited's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $44,209,007,018
- Average return on equity (ROE) among peers: -2.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SML Isuzu Limited (SMLISUZU) | ₹4.44 Billion | 43.22% | 1.69x | $114.46 Million |
| Ather Energy Limited (ATHERENERG) | $2.25 Billion | -153.00% | 2.64x | $77.93K |
| Bajaj Auto Limited (BAJAJ-AUTO) | $101.67 Billion | 33.25% | 0.51x | $11.62 Billion |
| Eicher Motors Limited (EICHERMOT) | $70.57 Billion | 27.77% | 0.35x | $10.70 Billion |
| FORCE MOTORS LTD (FORCEMOT) | $11.43 Billion | 72.10% | 0.46x | $1.13 Billion |
| Hero MotoCorp Limited (HEROMOTOCO) | $65.59 Billion | 36.06% | 0.62x | $8.01 Billion |
| Hindustan Motors Limited (HINDMOTORS) | $994.18 Million | -47.47% | 3.79x | $32.40 Million |
| Maruti Suzuki India Limited (MARUTI) | $121.83 Billion | 21.54% | 0.39x | $17.54 Billion |
| Ola Electric Mobility Ltd (OLAELEC) | $19.71 Billion | -10.11% | 0.07x | $1.29 Billion |
| SML Mahindra Ltd. (SMLMAH) | $3.85 Billion | -5.47% | 1.38x | $455.63K |