The United Nilgiri Tea Estates Company Limited
The United Nilgiri Tea Estates Company Limited engages in growing, manufacturing, and selling teas in India. It offers black, special, green, herbal, and gift teas. The company is also involved in letting-out of properties. It exports its products to Australia, Congo, Canada, Germany, the Netherlands, Denmark, Japan, Finland, the United States, and the United Kingdom. The United Nilgiri Tea Estat… Read more
The United Nilgiri Tea Estates Company Limited (UNITEDTEA) - Net Assets
Latest net assets as of September 2025: ₹2.32 Billion INR
Based on the latest financial reports, The United Nilgiri Tea Estates Company Limited (UNITEDTEA) has net assets worth ₹2.32 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹2.46 Billion) and total liabilities (₹137.82 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹2.32 Billion |
| % of Total Assets | 94.4% |
| Annual Growth Rate | 12.45% |
| 5-Year Change | 33.2% |
| 10-Year Change | 225.89% |
| Growth Volatility | 11.08 |
The United Nilgiri Tea Estates Company Limited - Net Assets Trend (2009–2025)
This chart illustrates how The United Nilgiri Tea Estates Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for The United Nilgiri Tea Estates Company Limited (2009–2025)
The table below shows the annual net assets of The United Nilgiri Tea Estates Company Limited from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹2.21 Billion | +7.97% |
| 2024-03-31 | ₹2.04 Billion | +9.15% |
| 2023-03-31 | ₹1.87 Billion | +6.76% |
| 2022-03-31 | ₹1.75 Billion | +5.87% |
| 2021-03-31 | ₹1.66 Billion | +7.15% |
| 2020-03-31 | ₹1.54 Billion | +10.86% |
| 2019-03-31 | ₹1.39 Billion | +19.95% |
| 2018-03-31 | ₹1.16 Billion | +53.42% |
| 2017-03-31 | ₹757.32 Million | +11.92% |
| 2016-03-31 | ₹676.64 Million | +14.57% |
| 2015-03-31 | ₹590.61 Million | +12.99% |
| 2014-03-31 | ₹522.71 Million | +13.41% |
| 2013-03-31 | ₹460.89 Million | +10.58% |
| 2012-03-31 | ₹416.80 Million | +7.44% |
| 2011-03-31 | ₹387.93 Million | +5.25% |
| 2010-03-31 | ₹368.57 Million | +9.32% |
| 2009-03-31 | ₹337.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to The United Nilgiri Tea Estates Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2132.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹285.67 Million | 12.95% |
| Common Stock | ₹49.97 Million | 2.27% |
| Other Comprehensive Income | ₹1.87 Billion | 84.78% |
| Other Components | ₹1.00 | 0.00% |
| Total Equity | ₹2.21 Billion | 100.00% |
The United Nilgiri Tea Estates Company Limited Competitors by Market Cap
The table below lists competitors of The United Nilgiri Tea Estates Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Agung Semesta Sejahtera Tbk PT
JK:TARA
|
$15.13 Million |
|
Ama Marine Public Company Limited
BK:AMA
|
$15.13 Million |
|
Jeil M&S Co., Ltd
KQ:412540
|
$15.13 Million |
|
Courtside Group, Inc. Common Stock
NASDAQ:PODC
|
$15.14 Million |
|
VIP Play, Inc.
OTCQB:VIPZ
|
$15.12 Million |
|
Andalan Perkasa Abadi Tbk PT
JK:NASA
|
$15.11 Million |
|
CASTA DIVA GROUP S.P.A.
F:99C
|
$15.11 Million |
|
WOLFTANK-ADISA HLDG O.N.
F:WAH
|
$15.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The United Nilgiri Tea Estates Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,042,287,000 to 2,205,126,000, a change of 162,839,000 (8.0%).
- Net income of 185,100,000 contributed positively to equity growth.
- Dividend payments of 13,482,000 reduced retained earnings.
- Other comprehensive income increased equity by 111,128,999.
- Other factors decreased equity by 119,907,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹185.10 Million | +8.39% |
| Dividends Paid | ₹13.48 Million | -0.61% |
| Other Comprehensive Income | ₹111.13 Million | +5.04% |
| Other Changes | ₹-119.91 Million | -5.44% |
| Total Change | ₹- | 7.97% |
Book Value vs Market Value Analysis
This analysis compares The United Nilgiri Tea Estates Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.74x to 1.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | ₹67.47 | ₹521.95 | x |
| 2010-03-31 | ₹73.76 | ₹521.95 | x |
| 2011-03-31 | ₹77.63 | ₹521.95 | x |
| 2012-03-31 | ₹83.42 | ₹521.95 | x |
| 2013-03-31 | ₹92.24 | ₹521.95 | x |
| 2014-03-31 | ₹104.61 | ₹521.95 | x |
| 2015-03-31 | ₹118.20 | ₹521.95 | x |
| 2016-03-31 | ₹135.42 | ₹521.95 | x |
| 2017-03-31 | ₹151.56 | ₹521.95 | x |
| 2018-03-31 | ₹232.51 | ₹521.95 | x |
| 2019-03-31 | ₹278.90 | ₹521.95 | x |
| 2020-03-31 | ₹309.18 | ₹521.95 | x |
| 2021-03-31 | ₹331.29 | ₹521.95 | x |
| 2022-03-31 | ₹350.74 | ₹521.95 | x |
| 2023-03-31 | ₹374.45 | ₹521.95 | x |
| 2024-03-31 | ₹408.70 | ₹521.95 | x |
| 2025-03-31 | ₹441.29 | ₹521.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The United Nilgiri Tea Estates Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.39%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.64%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.06x
- Recent ROE (8.39%) is below the historical average (10.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 9.26% | 13.56% | 0.62x | 1.11x | ₹-2.49 Million |
| 2010 | 12.88% | 16.73% | 0.69x | 1.11x | ₹10.60 Million |
| 2011 | 8.37% | 12.23% | 0.57x | 1.21x | ₹-6.33 Million |
| 2012 | 10.13% | 13.23% | 0.63x | 1.21x | ₹553.70K |
| 2013 | 12.46% | 15.63% | 0.70x | 1.15x | ₹11.36 Million |
| 2014 | 14.85% | 15.80% | 0.81x | 1.16x | ₹25.33 Million |
| 2015 | 14.73% | 17.17% | 0.77x | 1.11x | ₹27.91 Million |
| 2016 | 15.11% | 18.10% | 0.75x | 1.12x | ₹34.61 Million |
| 2017 | 11.45% | 15.93% | 0.66x | 1.09x | ₹10.96 Million |
| 2018 | 10.15% | 19.13% | 0.49x | 1.07x | ₹1.74 Million |
| 2019 | 10.31% | 22.85% | 0.43x | 1.06x | ₹4.36 Million |
| 2020 | 6.93% | 17.65% | 0.37x | 1.06x | ₹-47.38 Million |
| 2021 | 7.40% | 18.85% | 0.37x | 1.07x | ₹-43.09 Million |
| 2022 | 5.87% | 13.74% | 0.40x | 1.07x | ₹-72.37 Million |
| 2023 | 6.47% | 14.61% | 0.42x | 1.06x | ₹-65.96 Million |
| 2024 | 7.86% | 19.11% | 0.39x | 1.06x | ₹-43.70 Million |
| 2025 | 8.39% | 18.64% | 0.43x | 1.06x | ₹-35.41 Million |
Industry Comparison
This section compares The United Nilgiri Tea Estates Company Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,272,265,959
- Average return on equity (ROE) among peers: 6.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The United Nilgiri Tea Estates Company Limited (UNITEDTEA) | ₹2.32 Billion | 9.26% | 0.06x | $15.12 Million |
| Agri-Tech (India) Limited (AGRITECH) | $163.89 Million | -2.24% | 1.10x | $10.64K |
| Apex Frozen Foods Limited (APEX) | $752.63 Million | 25.18% | 1.38x | $35.67 Million |
| Aspinwall and Company Limited (ASPINWALL) | $1.40 Billion | 5.19% | 0.83x | $5.78 Million |
| Dhampur Bio Organics Limited (DBOL) | $10.11 Billion | 4.60% | 1.29x | $24.22 Million |
| Gillanders Arbuthnot & Company Limited (GILLANDERS) | $1.68 Billion | 15.10% | 2.23x | $5.37 Million |
| The Grob Tea Company Limited (GROBTEA) | $381.05 Million | 4.43% | 0.39x | $1.32 Million |
| Harrisons Malayalam Limited (HARRMALAYA) | $3.17 Billion | 1.24% | 0.61x | $13.65 Million |
| Jayshree Tea & Industries Limited (JAYSREETEA) | $4.29 Billion | 4.75% | 1.54x | $11.97 Million |
| Mangalam Global Enterprise Limited (MGEL) | $608.98 Million | 5.15% | 1.12x | $7.28 Million |
| Norben Tea & Exports Limited (NORBTEAEXP) | $153.03 Million | -2.94% | 0.48x | $5.45 Million |