Valiant Organics Limited
Valiant Organics Limited, a chemical manufacturing company, manufactures and markets specialty chemicals in India and internationally. The company offers para chloro phenol; ortho chloro phenol; 2,4 di chloro phenol; 2,4,6 tri chloro phenol; n-isopropyl para chloro aniline; meta chloro aniline; para flouro aniline; 4-flouro-N-isopropylaniline; 2,4-dichlorophenoxyacetic acid; para nitro aniline; o… Read more
Valiant Organics Limited (VALIANTORG) - Net Assets
Latest net assets as of September 2025: ₹7.40 Billion INR
Based on the latest financial reports, Valiant Organics Limited (VALIANTORG) has net assets worth ₹7.40 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹11.63 Billion) and total liabilities (₹4.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹7.40 Billion |
| % of Total Assets | 63.61% |
| Annual Growth Rate | 34.46% |
| 5-Year Change | 42.61% |
| 10-Year Change | 3087.61% |
| Growth Volatility | 93.25 |
Valiant Organics Limited - Net Assets Trend (2012–2025)
This chart illustrates how Valiant Organics Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Valiant Organics Limited (2012–2025)
The table below shows the annual net assets of Valiant Organics Limited from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹7.25 Billion | -0.55% |
| 2024-03-31 | ₹7.29 Billion | -1.46% |
| 2023-03-31 | ₹7.40 Billion | +14.05% |
| 2022-03-31 | ₹6.49 Billion | +27.59% |
| 2021-03-31 | ₹5.09 Billion | +26.92% |
| 2020-03-31 | ₹4.01 Billion | +47.86% |
| 2019-03-31 | ₹2.71 Billion | +357.94% |
| 2018-03-31 | ₹591.77 Million | +24.77% |
| 2017-03-31 | ₹474.28 Million | +108.45% |
| 2016-03-31 | ₹227.53 Million | +6.31% |
| 2015-03-31 | ₹214.02 Million | +14.81% |
| 2014-03-31 | ₹186.42 Million | +25.20% |
| 2013-03-31 | ₹148.89 Million | -3.61% |
| 2012-03-31 | ₹154.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Valiant Organics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3588.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹5.28 Billion | 72.86% |
| Common Stock | ₹280.05 Million | 3.86% |
| Other Comprehensive Income | ₹1.67 Billion | 22.97% |
| Other Components | ₹22.47 Million | 0.31% |
| Total Equity | ₹7.25 Billion | 100.00% |
Valiant Organics Limited Competitors by Market Cap
The table below lists competitors of Valiant Organics Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MIND CTI Ltd
NASDAQ:MNDO
|
$22.72 Million |
|
VALBIOTIS S.A. EO -10
F:8JD
|
$22.73 Million |
|
88 Energy Ltd
AU:88E
|
$22.73 Million |
|
Sigong Tech Co. Ltd
KQ:020710
|
$22.73 Million |
|
Chaman Lal Setia Exports Limited
NSE:CLSEL
|
$22.70 Million |
|
MERUS POWER OYJ EO 1
F:99H
|
$22.69 Million |
|
Unicon Optical Co., Ltd.
TWO:4150
|
$22.68 Million |
|
Gadang Holdings Bhd
KLSE:9261
|
$22.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Valiant Organics Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,292,925,000 to 7,252,626,000, a change of -40,299,000 (-0.6%).
- Net loss of 37,360,000 reduced equity.
- New share issuances of 240,000 increased equity.
- Other comprehensive income decreased equity by 19,614,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-37.36 Million | -0.52% |
| Share Issuances | ₹240.00K | +0.0% |
| Other Comprehensive Income | ₹-19.61 Million | -0.27% |
| Other Changes | ₹16.43 Million | +0.23% |
| Total Change | ₹- | -0.55% |
Book Value vs Market Value Analysis
This analysis compares Valiant Organics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.75x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.32x to 0.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | ₹21.22 | ₹197.64 | x |
| 2013-03-31 | ₹20.45 | ₹197.64 | x |
| 2014-03-31 | ₹25.60 | ₹197.64 | x |
| 2015-03-31 | ₹29.40 | ₹197.64 | x |
| 2016-03-31 | ₹31.25 | ₹197.64 | x |
| 2017-03-31 | ₹40.44 | ₹197.64 | x |
| 2018-03-31 | ₹50.46 | ₹197.64 | x |
| 2019-03-31 | ₹92.75 | ₹197.64 | x |
| 2020-03-31 | ₹138.59 | ₹197.64 | x |
| 2021-03-31 | ₹179.61 | ₹197.64 | x |
| 2022-03-31 | ₹219.26 | ₹197.64 | x |
| 2023-03-31 | ₹246.37 | ₹197.64 | x |
| 2024-03-31 | ₹264.48 | ₹197.64 | x |
| 2025-03-31 | ₹262.79 | ₹197.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Valiant Organics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.52%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.63x
- Recent ROE (-0.52%) is below the historical average (24.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 25.36% | 11.99% | 1.24x | 1.70x | ₹23.73 Million |
| 2013 | 27.04% | 11.84% | 1.23x | 1.85x | ₹25.37 Million |
| 2014 | 29.73% | 13.04% | 1.14x | 2.01x | ₹36.77 Million |
| 2015 | 33.98% | 12.32% | 1.49x | 1.85x | ₹51.33 Million |
| 2016 | 45.03% | 19.66% | 1.28x | 1.79x | ₹79.69 Million |
| 2017 | 24.50% | 15.83% | 1.07x | 1.44x | ₹68.77 Million |
| 2018 | 27.61% | 13.54% | 1.25x | 1.63x | ₹104.20 Million |
| 2019 | 51.37% | 19.25% | 1.54x | 1.73x | ₹1.07 Billion |
| 2020 | 31.98% | 18.36% | 1.01x | 1.73x | ₹851.71 Million |
| 2021 | 22.81% | 15.18% | 0.86x | 1.74x | ₹643.37 Million |
| 2022 | 18.48% | 9.82% | 0.97x | 1.94x | ₹519.69 Million |
| 2023 | 12.79% | 8.38% | 0.85x | 1.80x | ₹192.04 Million |
| 2024 | -1.15% | -1.16% | 0.58x | 1.71x | ₹-813.21 Million |
| 2025 | -0.52% | -0.52% | 0.61x | 1.63x | ₹-762.62 Million |
Industry Comparison
This section compares Valiant Organics Limited's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $7,566,417,574
- Average return on equity (ROE) among peers: 17.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Valiant Organics Limited (VALIANTORG) | ₹7.40 Billion | 25.36% | 0.57x | $22.70 Million |
| Archean Chemical Industries Limited (ACI) | $18.64 Billion | 8.70% | 0.28x | $374.06 Million |
| Amines & Plasticizers Limited (AMNPLST) | $189.73 Million | 16.38% | 2.50x | $10.36 Million |
| The Andhra Sugars Limited (ANDHRSUGAR) | $8.95 Billion | -0.54% | 0.68x | $60.92 Million |
| Bhansali Engineering Polymers Limited (BEPL) | $10.02 Billion | 17.96% | 0.10x | $88.83 Million |
| Chemplast Sanmar Limited (CHEMPLASTS) | $4.98 Billion | 35.86% | 4.35x | $183.76 Million |
| DCW Limited (DCW) | $6.32 Billion | -0.68% | 1.88x | $69.23 Million |
| Deepak Fertilizers and Petrochemicals Corporation Limited (DEEPAKFERT) | $8.10 Billion | 16.91% | 1.17x | $685.82 Million |
| Deepak Nitrite Limited (DEEPAKNTR) | $15.72 Billion | 38.87% | 1.04x | $1.09 Billion |
| DIAMINES AND CHEMICALS ORD (BSE) (DIAMINESQ) | $651.80 Million | 36.80% | 0.17x | $9.53 Million |
| DMCC SPECIALITY CHEMICALS LIMITED (DMCC) | $2.10 Billion | 5.53% | 0.80x | $22.00 Million |