Valiant Organics Limited (VALIANTORG) - Net Assets

Latest as of September 2025: Rs7.40 Billion INR ≈ $79.98 Million USD

Based on the latest financial reports, Valiant Organics Limited (VALIANTORG) has net assets worth Rs7.40 Billion INR (≈ $79.98 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs11.63 Billion ≈ $125.72 Million USD) and total liabilities (Rs4.23 Billion ≈ $45.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VALIANTORG cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs7.40 Billion
% of Total Assets	63.61%
Annual Growth Rate	34.46%
5-Year Change	42.61%
10-Year Change	3087.61%
Growth Volatility	93.25

Valiant Organics Limited - Net Assets Trend (2012–2025)

This chart illustrates how Valiant Organics Limited's net assets have evolved over time, based on quarterly financial data. Also explore VALIANTORG total asset value for the complete picture of this company's asset base.

Annual Net Assets for Valiant Organics Limited (2012–2025)

The table below shows the annual net assets of Valiant Organics Limited from 2012 to 2025. For live valuation and market cap data, see market cap of Valiant Organics Limited.

Year	Net Assets	Change
2025-03-31	Rs7.25 Billion ≈ $78.43 Million	-0.55%
2024-03-31	Rs7.29 Billion ≈ $78.87 Million	-1.46%
2023-03-31	Rs7.40 Billion ≈ $80.03 Million	+14.05%
2022-03-31	Rs6.49 Billion ≈ $70.18 Million	+27.59%
2021-03-31	Rs5.09 Billion ≈ $55.00 Million	+26.92%
2020-03-31	Rs4.01 Billion ≈ $43.33 Million	+47.86%
2019-03-31	Rs2.71 Billion ≈ $29.31 Million	+357.94%
2018-03-31	Rs591.77 Million ≈ $6.40 Million	+24.77%
2017-03-31	Rs474.28 Million ≈ $5.13 Million	+108.45%
2016-03-31	Rs227.53 Million ≈ $2.46 Million	+6.31%
2015-03-31	Rs214.02 Million ≈ $2.31 Million	+14.81%
2014-03-31	Rs186.42 Million ≈ $2.02 Million	+25.20%
2013-03-31	Rs148.89 Million ≈ $1.61 Million	-3.61%
2012-03-31	Rs154.47 Million ≈ $1.67 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Valiant Organics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 3588.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs5.28 Billion	72.86%
Common Stock	Rs280.05 Million	3.86%
Other Comprehensive Income	Rs1.67 Billion	22.97%
Other Components	Rs22.47 Million	0.31%
Total Equity	Rs7.25 Billion	100.00%

Valiant Organics Limited Competitors by Market Cap

The table below lists competitors of Valiant Organics Limited ranked by their market capitalization.

Company	Market Cap
American Vanguard Corporation NYSE:AVD	$82.56 Million
Elektroimportoren As OL:ELIMP	$82.56 Million
Ladprao General Hospital Public Company Limited BK:LPH	$82.59 Million
Saunders International Ltd AU:SND	$82.60 Million
GOLCONDA GOLD LTD F:Y87	$82.52 Million
Safe Pro Group Inc. NASDAQ:SPAI	$82.51 Million
AGROT IS:AGROT	$82.51 Million
Balwin Properties Ltd JSE:BWN	$82.48 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Valiant Organics Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 7,292,925,000 to 7,252,626,000, a change of -40,299,000 (-0.6%).
Net loss of 37,360,000 reduced equity.
New share issuances of 240,000 increased equity.
Other comprehensive income decreased equity by 19,614,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs-37.36 Million	-0.52%
Share Issuances	Rs240.00K	+0.0%
Other Comprehensive Income	Rs-19.61 Million	-0.27%
Other Changes	Rs16.43 Million	+0.23%
Total Change	Rs-	-0.55%

Book Value vs Market Value Analysis

This analysis compares Valiant Organics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.04x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 12.85x to 1.04x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-03-31	Rs21.22	Rs272.58	x
2013-03-31	Rs20.45	Rs272.58	x
2014-03-31	Rs25.60	Rs272.58	x
2015-03-31	Rs29.40	Rs272.58	x
2016-03-31	Rs31.25	Rs272.58	x
2017-03-31	Rs40.44	Rs272.58	x
2018-03-31	Rs50.46	Rs272.58	x
2019-03-31	Rs92.75	Rs272.58	x
2020-03-31	Rs138.59	Rs272.58	x
2021-03-31	Rs179.61	Rs272.58	x
2022-03-31	Rs219.26	Rs272.58	x
2023-03-31	Rs246.37	Rs272.58	x
2024-03-31	Rs264.48	Rs272.58	x
2025-03-31	Rs262.79	Rs272.58	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Valiant Organics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -0.52%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -0.52%
• Asset Turnover: 0.61x
• Equity Multiplier: 1.63x
Recent ROE (-0.52%) is below the historical average (24.93%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	25.36%	11.99%	1.24x	1.70x	Rs23.73 Million
2013	27.04%	11.84%	1.23x	1.85x	Rs25.37 Million
2014	29.73%	13.04%	1.14x	2.01x	Rs36.77 Million
2015	33.98%	12.32%	1.49x	1.85x	Rs51.33 Million
2016	45.03%	19.66%	1.28x	1.79x	Rs79.69 Million
2017	24.50%	15.83%	1.07x	1.44x	Rs68.77 Million
2018	27.61%	13.54%	1.25x	1.63x	Rs104.20 Million
2019	51.37%	19.25%	1.54x	1.73x	Rs1.07 Billion
2020	31.98%	18.36%	1.01x	1.73x	Rs851.71 Million
2021	22.81%	15.18%	0.86x	1.74x	Rs643.37 Million
2022	18.48%	9.82%	0.97x	1.94x	Rs519.69 Million
2023	12.79%	8.38%	0.85x	1.80x	Rs192.04 Million
2024	-1.15%	-1.16%	0.58x	1.71x	Rs-813.21 Million
2025	-0.52%	-0.52%	0.61x	1.63x	Rs-762.62 Million

Industry Comparison

This section compares Valiant Organics Limited's net assets metrics with peer companies in the Chemicals industry.

Industry Context

Industry: Chemicals
Average net assets among peers: $6,792,477,300
Average return on equity (ROE) among peers: 11.57%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Valiant Organics Limited (VALIANTORG)	Rs7.40 Billion	25.36%	0.57x	$82.55 Million
Archean Chemical Industries Limited (ACI)	$18.64 Billion	8.70%	0.28x	$810.84 Million
The Andhra Sugars Limited (ANDHRSUGAR)	$7.01 Billion	11.93%	1.00x	$143.16 Million
Bhansali Engineering Polymers Limited (BEPL)	$1.27 Billion	12.79%	1.76x	$258.72 Million
Chemplast Sanmar Limited (CHEMPLASTS)	$2.59 Billion	4.61%	6.39x	$390.88 Million
DCW Limited (DCW)	$6.87 Billion	0.55%	1.73x	$177.75 Million
Deepak Fertilizers and Petrochemicals Corporation Limited (DEEPAKFERT)	$20.86 Billion	7.80%	2.35x	$1.73 Billion
DIAMINES AND CHEMICALS ORD (BSE) (DIAMINESQ)	$849.87 Million	24.70%	0.12x	$28.60 Million
DMCC SPECIALITY CHEMICALS LIMITED (DMCC)	$2.10 Billion	5.53%	0.80x	$74.72 Million
Epigral Ltd. (EPIGRAL)	$6.84 Billion	14.74%	1.12x	$567.17 Million
Foseco India Limited (FOSECOIND)	$894.93 Million	24.38%	0.57x	$325.93 Million

About Valiant Organics Limited

NSE:VALIANTORG India Chemicals

Market Cap

$82.55 Million

Rs7.63 Billion INR

Market Cap Rank

#19915 Global

#1081 in India

Share Price

Rs272.58

Change (1 day)

-1.55%

52-Week Range

Rs197.64 - Rs490.50

All Time High

Rs1850.65