MERUS POWER OYJ EO 1 (99H) - Net Assets
Based on the latest financial reports, MERUS POWER OYJ EO 1 (99H) has net assets worth €10.40 Million EUR (≈ $12.16 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€28.83 Million ≈ $33.71 Million USD) and total liabilities (€18.43 Million ≈ $21.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 99H financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €10.40 Million |
| % of Total Assets | 36.07% |
| Annual Growth Rate | -6.9% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 12.36 |
MERUS POWER OYJ EO 1 - Net Assets Trend (2022–2025)
This chart illustrates how MERUS POWER OYJ EO 1's net assets have evolved over time, based on quarterly financial data. Also explore 99H asset base for the complete picture of this company's asset base.
Annual Net Assets for MERUS POWER OYJ EO 1 (2022–2025)
The table below shows the annual net assets of MERUS POWER OYJ EO 1 from 2022 to 2025. For live valuation and market cap data, see how much is MERUS POWER OYJ EO 1 worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €10.40 Million ≈ $12.16 Million |
+9.11% |
| 2024-12-31 | €9.53 Million ≈ $11.15 Million |
-21.17% |
| 2023-12-31 | €12.09 Million ≈ $14.14 Million |
-6.18% |
| 2022-12-31 | €12.89 Million ≈ $15.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MERUS POWER OYJ EO 1's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 457800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €19.86 Million | 190.95% |
| Total Equity | €10.40 Million | 100.00% |
MERUS POWER OYJ EO 1 Competitors by Market Cap
The table below lists competitors of MERUS POWER OYJ EO 1 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bafna Pharmaceuticals Limited
NSE:BAFNAPH
|
$34.28 Million |
|
Podium Minerals Ltd
AU:POD
|
$34.31 Million |
|
DJ Mediaprint & Logistics Limited
NSE:DJML
|
$34.33 Million |
|
CervoMed Inc.
NASDAQ:CRVO
|
$34.33 Million |
|
Arizona Lithium Ltd
AU:AZL
|
$34.26 Million |
|
WINSON Machinery Co Ltd
TWO:4538
|
$34.26 Million |
|
Tron Inc.
NASDAQ:TRON
|
$34.24 Million |
|
Coda Minerals Ltd
AU:COD
|
$34.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MERUS POWER OYJ EO 1's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,533,000 to 10,401,000, a change of 868,000 (9.1%).
- Net loss of 1,115,000 reduced equity.
- New share issuances of 1,995,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.11 Million | -10.72% |
| Share Issuances | €2.00 Million | +19.18% |
| Other Changes | €-12.00K | -0.12% |
| Total Change | €- | 9.11% |
Book Value vs Market Value Analysis
This analysis compares MERUS POWER OYJ EO 1's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.36x to 3.14x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €1.69 | €3.98 | x |
| 2023-12-31 | €1.58 | €3.98 | x |
| 2024-12-31 | €1.24 | €3.98 | x |
| 2025-12-31 | €1.27 | €3.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MERUS POWER OYJ EO 1 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.04%
- • Asset Turnover: 1.90x
- • Equity Multiplier: 2.77x
- Recent ROE (-10.72%) is above the historical average (-11.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -0.84% | -0.67% | 0.66x | 1.90x | €-1.40 Million |
| 2023 | -6.60% | -2.75% | 1.37x | 1.75x | €-2.01 Million |
| 2024 | -27.84% | -7.41% | 1.34x | 2.80x | €-3.61 Million |
| 2025 | -10.72% | -2.04% | 1.90x | 2.77x | €-2.16 Million |
Industry Comparison
This section compares MERUS POWER OYJ EO 1's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $15,831,708,202
- Average return on equity (ROE) among peers: 12.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MERUS POWER OYJ EO 1 (99H) | €10.40 Million | -0.84% | 1.77x | $34.28 Million |
| MORIMATSU INT.H.C. (HK) (1S5) | $4.39 Billion | 19.24% | 1.03x | $915.38 Million |
| 2G Energy AG (2GB) | $14.44 Million | 17.37% | 1.09x | $670.96 Million |
| Eaton Corporation PLC (3EC) | $14.94 Billion | 12.86% | 1.04x | $131.02 Billion |
| Aumann AG (AAG) | $27.15 Million | 30.11% | 2.26x | $170.49 Million |
| Atlas Copco A ADR (ACO) | $110.38 Billion | 23.93% | 0.83x | $64.34 Billion |
| ATS CORP. (ATO0) | $985.68 Million | 12.39% | 2.11x | $2.67 Billion |
| Chongqing Machinery & Electric Co. Ltd (CE3) | $6.25 Billion | 8.19% | 1.18x | $424.46 Million |
| NEL ASA ADR/30 NK -20 (D7GA) | $5.45 Billion | -21.49% | 0.28x | $352.91 Million |
| Datron AG (DAR) | $42.92 Million | 10.43% | 0.32x | $30.88 Million |
About MERUS POWER OYJ EO 1
Merus Power Oyj, together with its subsidiaries, designs, manufactures, and sells electrical engineering solutions in Finland, Europe, and internationally. The company offers battery energy storage and power conversion systems. It also provides power quality solutions including Merus A2, an active harmonic filtering solution; Merus HPQ, a hybrid power quality compensator system; Merus STATCOM, a … Read more