Vesuvius India Limited
Vesuvius India Limited manufactures and sells refractory products in India. It offers monoblock stoppers, ladle shrouds, sub-entry nozzles, tundish nozzles, sub-entry shrouds, purge plugs, slide gate plates, collector nozzles, slide gate machines, and machine parts assembly; gunning and shortcrete refractory, insulating and conventional castables, self-flow castables, ultra-low cement and low cem… Read more
Vesuvius India Limited (VESUVIUS) - Net Assets
Latest net assets as of June 2025: ₹15.22 Billion INR
Based on the latest financial reports, Vesuvius India Limited (VESUVIUS) has net assets worth ₹15.22 Billion INR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹20.08 Billion) and total liabilities (₹4.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹15.22 Billion |
| % of Total Assets | 75.82% |
| Annual Growth Rate | 14.02% |
| 5-Year Change | 69.99% |
| 10-Year Change | 189.98% |
| Growth Volatility | 4.33 |
Vesuvius India Limited - Net Assets Trend (2004–2024)
This chart illustrates how Vesuvius India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vesuvius India Limited (2004–2024)
The table below shows the annual net assets of Vesuvius India Limited from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₹14.31 Billion | +19.89% |
| 2023-12-31 | ₹11.94 Billion | +19.62% |
| 2022-12-31 | ₹9.98 Billion | +11.32% |
| 2021-12-31 | ₹8.96 Billion | +6.47% |
| 2020-12-31 | ₹8.42 Billion | +4.64% |
| 2019-12-31 | ₹8.04 Billion | +9.04% |
| 2018-12-31 | ₹7.38 Billion | +11.63% |
| 2017-12-31 | ₹6.61 Billion | +13.60% |
| 2016-12-31 | ₹5.82 Billion | +17.90% |
| 2015-12-31 | ₹4.93 Billion | +12.33% |
| 2014-12-31 | ₹4.39 Billion | +10.62% |
| 2013-12-31 | ₹3.97 Billion | +15.70% |
| 2012-12-31 | ₹3.43 Billion | +15.15% |
| 2011-12-31 | ₹2.98 Billion | +17.89% |
| 2010-12-31 | ₹2.53 Billion | +18.55% |
| 2009-12-31 | ₹2.13 Billion | +15.41% |
| 2008-12-31 | ₹1.85 Billion | +16.29% |
| 2007-12-31 | ₹1.59 Billion | +15.89% |
| 2006-12-31 | ₹1.37 Billion | +10.36% |
| 2005-12-31 | ₹1.24 Billion | +19.74% |
| 2004-12-31 | ₹1.04 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vesuvius India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1325270000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹13.25 Billion | 92.61% |
| Common Stock | ₹203.00 Million | 1.42% |
| Other Comprehensive Income | ₹684.70 Million | 4.78% |
| Other Components | ₹169.50 Million | 1.18% |
| Total Equity | ₹14.31 Billion | 100.00% |
Vesuvius India Limited Competitors by Market Cap
The table below lists competitors of Vesuvius India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dampskibsselskabet Norden A/S
OTCGREY:DPBSF
|
$485.42 Million |
|
Shenglan Technology Co Ltd
SHE:300843
|
$485.45 Million |
|
Walton Advanced Engineering Inc
TW:8110
|
$485.51 Million |
|
Cybrid Technologies Inc
SHG:603212
|
$485.66 Million |
|
Chengdu B-ray Media Co Ltd
SHG:600880
|
$485.37 Million |
|
Xianhe Co Ltd
SHG:603733
|
$485.33 Million |
|
PBIIF
PINK:PBIIF
|
$485.28 Million |
|
ALPHAMAB ONCOLO.DL-000002
F:3NK
|
$485.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vesuvius India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,935,400,000 to 14,309,900,000, a change of 2,374,500,000 (19.9%).
- Net income of 2,645,200,000 contributed positively to equity growth.
- Dividend payments of 258,800,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹2.65 Billion | +18.49% |
| Dividends Paid | ₹258.80 Million | -1.81% |
| Other Changes | ₹-11.90 Million | -0.08% |
| Total Change | ₹- | 19.89% |
Book Value vs Market Value Analysis
This analysis compares Vesuvius India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 95.04x to 6.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ₹5.11 | ₹485.95 | x |
| 2005-12-31 | ₹6.12 | ₹485.95 | x |
| 2006-12-31 | ₹6.76 | ₹485.95 | x |
| 2007-12-31 | ₹7.83 | ₹485.95 | x |
| 2008-12-31 | ₹9.11 | ₹485.95 | x |
| 2009-12-31 | ₹10.51 | ₹485.95 | x |
| 2010-12-31 | ₹12.46 | ₹485.95 | x |
| 2011-12-31 | ₹14.69 | ₹485.95 | x |
| 2012-12-31 | ₹16.91 | ₹485.95 | x |
| 2013-12-31 | ₹19.57 | ₹485.95 | x |
| 2014-12-31 | ₹21.65 | ₹485.95 | x |
| 2015-12-31 | ₹24.49 | ₹485.95 | x |
| 2016-12-31 | ₹28.67 | ₹485.95 | x |
| 2017-12-31 | ₹32.56 | ₹485.95 | x |
| 2018-12-31 | ₹36.35 | ₹485.95 | x |
| 2019-12-31 | ₹396.36 | ₹485.95 | x |
| 2020-12-31 | ₹414.76 | ₹485.95 | x |
| 2021-12-31 | ₹441.61 | ₹485.95 | x |
| 2022-12-31 | ₹491.62 | ₹485.95 | x |
| 2023-12-31 | ₹58.81 | ₹485.95 | x |
| 2024-12-31 | ₹70.51 | ₹485.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vesuvius India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.49%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.18%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 1.29x
- Recent ROE (18.49%) is above the historical average (15.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 23.36% | 13.97% | 1.03x | 1.63x | ₹138.69 Million |
| 2005 | 23.05% | 13.10% | 1.04x | 1.69x | ₹162.20 Million |
| 2006 | 15.45% | 7.81% | 1.30x | 1.53x | ₹74.73 Million |
| 2007 | 20.18% | 10.04% | 1.33x | 1.51x | ₹161.84 Million |
| 2008 | 16.58% | 8.69% | 1.35x | 1.41x | ₹121.60 Million |
| 2009 | 17.52% | 10.34% | 1.22x | 1.39x | ₹160.48 Million |
| 2010 | 19.32% | 11.10% | 0.91x | 1.92x | ₹235.64 Million |
| 2011 | 18.53% | 10.22% | 0.91x | 1.98x | ₹254.15 Million |
| 2012 | 16.24% | 9.89% | 1.22x | 1.34x | ₹214.35 Million |
| 2013 | 16.41% | 10.83% | 1.16x | 1.30x | ₹254.56 Million |
| 2014 | 13.47% | 9.07% | 1.13x | 1.32x | ₹152.37 Million |
| 2015 | 14.81% | 10.54% | 1.09x | 1.29x | ₹238.92 Million |
| 2016 | 15.28% | 10.85% | 1.10x | 1.28x | ₹307.00 Million |
| 2017 | 14.29% | 10.37% | 1.07x | 1.29x | ₹283.59 Million |
| 2018 | 12.54% | 10.07% | 0.99x | 1.25x | ₹187.41 Million |
| 2019 | 10.63% | 9.68% | 0.90x | 1.22x | ₹51.05 Million |
| 2020 | 6.30% | 6.74% | 0.74x | 1.26x | ₹-311.30 Million |
| 2021 | 7.59% | 6.50% | 0.88x | 1.33x | ₹-215.80 Million |
| 2022 | 11.70% | 8.75% | 1.00x | 1.33x | ₹170.11 Million |
| 2023 | 17.84% | 13.28% | 1.01x | 1.33x | ₹935.86 Million |
| 2024 | 18.49% | 14.18% | 1.01x | 1.29x | ₹1.21 Billion |
Industry Comparison
This section compares Vesuvius India Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,652,920,800
- Average return on equity (ROE) among peers: 9.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vesuvius India Limited (VESUVIUS) | ₹15.22 Billion | 23.36% | 0.32x | $485.40 Million |
| Aaron Industries Limited (AARON) | $158.89 Million | 23.34% | 0.87x | $9.17 Million |
| Ador Welding Limited (ADORWELD) | $2.35 Billion | 7.84% | 0.61x | $74.72 Million |
| Affordable Robotic & Automation Limited (AFFORDABLE) | $1.13 Billion | 5.71% | 1.11x | $15.98K |
| AIA Engineering Limited (AIAENG) | $10.59 Billion | 17.34% | 0.50x | $1.30 Billion |
| The Anup Engineering Limited (ANUP) | $3.93 Billion | 15.77% | 0.34x | $185.19 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $43.62 Million | 14.95% | 2.96x | $3.43 Million |
| Azad Engineering Limited (AZAD) | $13.93 Billion | 6.27% | 0.34x | $468.30 Million |
| Bharat Heavy Electricals Limited (BHEL) | $52.96 Billion | 12.43% | 1.30x | $4.21 Billion |
| Cummins India Limited (CUMMINSIND) | $42.83 Billion | 17.34% | 0.41x | $7.17 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $8.61 Billion | -21.42% | 2.62x | $116.63 Million |