Douglas Emmett Inc
Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed real estate investment trust , and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily com… Read more
Douglas Emmett Inc (DEI) - Net Assets
Latest net assets as of December 2025: $3.47 Billion USD
Based on the latest financial reports, Douglas Emmett Inc (DEI) has net assets worth $3.47 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($9.29 Billion) and total liabilities ($5.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $3.47 Billion |
| % of Total Assets | 37.41% |
| Annual Growth Rate | 7.39% |
| 5-Year Change | -8.45% |
| 10-Year Change | 60.34% |
| Growth Volatility | 174.39 |
Douglas Emmett Inc - Net Assets Trend (2001–2024)
This chart illustrates how Douglas Emmett Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Douglas Emmett Inc (2001–2024)
The table below shows the annual net assets of Douglas Emmett Inc from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $3.66 Billion | -4.87% |
| 2023-12-31 | $3.85 Billion | -10.07% |
| 2022-12-31 | $4.28 Billion | +7.26% |
| 2021-12-31 | $3.99 Billion | -0.24% |
| 2020-12-31 | $4.00 Billion | -8.58% |
| 2019-12-31 | $4.37 Billion | +13.58% |
| 2018-12-31 | $3.85 Billion | -1.37% |
| 2017-12-31 | $3.90 Billion | +29.46% |
| 2016-12-31 | $3.01 Billion | +32.11% |
| 2015-12-31 | $2.28 Billion | -1.39% |
| 2014-12-31 | $2.31 Billion | -2.26% |
| 2013-12-31 | $2.37 Billion | -0.97% |
| 2012-12-31 | $2.39 Billion | +3.22% |
| 2011-12-31 | $2.32 Billion | +0.73% |
| 2010-12-31 | $2.30 Billion | +0.30% |
| 2009-12-31 | $2.29 Billion | +0.53% |
| 2008-12-31 | $2.28 Billion | -13.09% |
| 2007-12-31 | $2.62 Billion | -13.88% |
| 2006-12-31 | $3.05 Billion | +648.98% |
| 2005-12-31 | $406.73 Million | +739.36% |
| 2004-12-31 | $-63.61 Million | -485.84% |
| 2003-12-31 | $16.49 Million | -3.31% |
| 2002-12-31 | $17.05 Million | -97.60% |
| 2001-12-31 | $709.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Douglas Emmett Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 139439400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.67 Million | 0.08% |
| Other Comprehensive Income | $54.92 Million | 2.67% |
| Other Components | $3.40 Billion | 164.98% |
| Total Equity | $2.06 Billion | 100.00% |
Douglas Emmett Inc Competitors by Market Cap
The table below lists competitors of Douglas Emmett Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Abbott India Limited
NSE:ABBOTINDIA
|
$1.59 Billion |
|
Scatec Solar OL
OL:SCATC
|
$1.59 Billion |
|
Veritex Holdings Inc
NASDAQ:VBTX
|
$1.59 Billion |
|
Zhejiang Dingli Mach Co Ltd
SHG:603338
|
$1.59 Billion |
|
Hillman Solutions Corp
NASDAQ:HLMN
|
$1.59 Billion |
|
Tasly Pharmaceutical Group Co Ltd
SHG:600535
|
$1.58 Billion |
|
Deutz AG
XETRA:DEZ
|
$1.58 Billion |
|
CGN MINING (VBO.SG)
STU:VBO
|
$1.58 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Douglas Emmett Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,219,862,000 to 2,058,649,000, a change of -161,213,000 (-7.3%).
- Net income of 23,517,000 contributed positively to equity growth.
- Dividend payments of 127,185,000 reduced retained earnings.
- Share repurchases of 138,000 reduced equity.
- Other comprehensive income decreased equity by 61,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $23.52 Million | +1.14% |
| Dividends Paid | $127.19 Million | -6.18% |
| Share Repurchases | $138.00K | -0.01% |
| Other Comprehensive Income | $-61.00 Million | -2.96% |
| Other Changes | $3.59 Million | +0.17% |
| Total Change | $- | -7.26% |
Book Value vs Market Value Analysis
This analysis compares Douglas Emmett Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 80.83x to 0.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $0.12 | $9.78 | x |
| 2002-12-31 | $0.15 | $9.78 | x |
| 2003-12-31 | $0.14 | $9.78 | x |
| 2004-12-31 | $-0.56 | $9.78 | x |
| 2005-12-31 | $-0.86 | $9.78 | x |
| 2006-12-31 | $18.36 | $9.78 | x |
| 2007-12-31 | $16.24 | $9.78 | x |
| 2008-12-31 | $14.70 | $9.78 | x |
| 2009-12-31 | $14.75 | $9.78 | x |
| 2010-12-31 | $14.89 | $9.78 | x |
| 2011-12-31 | $11.66 | $9.78 | x |
| 2012-12-31 | $11.44 | $9.78 | x |
| 2013-12-31 | $11.27 | $9.78 | x |
| 2014-12-31 | $11.03 | $9.78 | x |
| 2015-12-31 | $12.79 | $9.78 | x |
| 2016-12-31 | $12.54 | $9.78 | x |
| 2017-12-31 | $15.12 | $9.78 | x |
| 2018-12-31 | $14.14 | $9.78 | x |
| 2019-12-31 | $15.64 | $9.78 | x |
| 2020-12-31 | $13.90 | $9.78 | x |
| 2021-12-31 | $13.77 | $9.78 | x |
| 2022-12-31 | $14.58 | $9.78 | x |
| 2023-12-31 | $13.09 | $9.78 | x |
| 2024-12-31 | $12.30 | $9.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Douglas Emmett Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.38%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 4.57x
- Recent ROE (1.14%) is below the historical average (9.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 46.97% | 2.79% | 0.11x | 156.83x | $5.11 Million |
| 2002 | 98.95% | 6.07% | 0.11x | 141.66x | $15.17 Million |
| 2003 | 46.25% | 2.42% | 0.13x | 142.92x | $5.98 Million |
| 2004 | 0.00% | -17.66% | 0.12x | 0.00x | $-50.23 Million |
| 2005 | 0.00% | -4.20% | 0.14x | 0.00x | $-6.74 Million |
| 2006 | -1.75% | -8.52% | 0.07x | 2.94x | $-248.13 Million |
| 2007 | -0.71% | -2.51% | 0.08x | 3.38x | $-195.99 Million |
| 2008 | -1.58% | -4.60% | 0.09x | 3.81x | $-205.51 Million |
| 2009 | -1.51% | -4.74% | 0.09x | 3.38x | $-206.40 Million |
| 2010 | -1.45% | -4.63% | 0.09x | 3.44x | $-209.13 Million |
| 2011 | 0.08% | 0.25% | 0.09x | 3.34x | $-185.06 Million |
| 2012 | 1.16% | 3.96% | 0.09x | 3.08x | $-175.02 Million |
| 2013 | 2.30% | 7.66% | 0.10x | 2.97x | $-151.73 Million |
| 2014 | 2.30% | 7.44% | 0.10x | 3.06x | $-149.72 Million |
| 2015 | 3.03% | 9.18% | 0.10x | 3.15x | $-134.24 Million |
| 2016 | 4.45% | 11.50% | 0.10x | 3.96x | $-106.72 Million |
| 2017 | 3.87% | 11.63% | 0.10x | 3.40x | $-149.31 Million |
| 2018 | 4.83% | 13.17% | 0.11x | 3.44x | $-124.15 Million |
| 2019 | 13.41% | 38.55% | 0.10x | 3.45x | $92.51 Million |
| 2020 | 2.07% | 5.68% | 0.10x | 3.80x | $-193.29 Million |
| 2021 | 2.70% | 7.11% | 0.10x | 3.87x | $-176.34 Million |
| 2022 | 3.79% | 9.78% | 0.10x | 3.80x | $-159.10 Million |
| 2023 | -1.92% | -4.18% | 0.11x | 4.34x | $-264.69 Million |
| 2024 | 1.14% | 2.38% | 0.10x | 4.57x | $-182.35 Million |
Industry Comparison
This section compares Douglas Emmett Inc's net assets metrics with peer companies in the REIT - Office industry.
Industry Context
- Industry: REIT - Office
- Average net assets among peers: $1,287,555,700
- Average return on equity (ROE) among peers: 2.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Douglas Emmett Inc (DEI) | $3.47 Billion | 46.97% | 1.67x | $1.59 Billion |
| Allied Properties Real Estate Investment Trust (APYRF) | $215.70 Million | 3.58% | 1.33x | $973.59 Million |
| Alexandria Real Estate Equities Inc (ARE) | $1.58 Billion | 5.93% | 1.94x | $7.61 Billion |
| Brandywine Realty Trust (BDN) | $1.69 Billion | 2.03% | 1.41x | $496.31 Million |
| BTB Real Estate Investment Trust (BTBIF) | $248.95 Million | 11.32% | 2.06x | $199.14 Million |
| Boston Properties Inc (BXP) | $3.00 Billion | 14.79% | 1.81x | $7.87 Billion |
| COPT Defense Properties (CDP) | $1.68 Billion | 4.55% | 1.53x | $3.58 Billion |
| City Office (CIO) | $772.63 Million | -0.35% | 0.96x | $2.76 Million |
| CLS Holdings plc (CLIHF) | $929.20 Million | -26.88% | 1.33x | $263.93 Million |
| Creative Media & Community Trust Corporation (CMCT) | $42.90 Million | 0.00% | 0.01x | $114.98K |
| Cromwell Property Group (CMWCF) | $2.71 Billion | 9.71% | 0.86x | $445.64 Million |