Hillman Solutions Corp (HLMN) - Net Assets
Based on the latest financial reports, Hillman Solutions Corp (HLMN) has net assets worth $1.23 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.40 Billion) and total liabilities ($1.17 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hillman Solutions Corp asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.23 Billion |
| % of Total Assets | 51.32% |
| Annual Growth Rate | 137.96% |
| 5-Year Change | 224.3% |
| 10-Year Change | N/A |
| Growth Volatility | 13313.74 |
Hillman Solutions Corp - Net Assets Trend (2016–2024)
This chart illustrates how Hillman Solutions Corp's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Hillman Solutions Corp for the complete picture of this company's asset base.
Annual Net Assets for Hillman Solutions Corp (2016–2024)
The table below shows the annual net assets of Hillman Solutions Corp from 2016 to 2024. For live valuation and market cap data, see Hillman Solutions Corp market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.18 Billion | +2.41% |
| 2023-12-31 | $1.15 Billion | -0.19% |
| 2022-12-31 | $1.16 Billion | +0.58% |
| 2021-12-31 | $1.15 Billion | +215.45% |
| 2020-12-31 | $364.59 Million | -2.51% |
| 2019-12-31 | $373.97 Million | -14.83% |
| 2018-12-31 | $439.11 Million | +38080.06% |
| 2016-12-31 | $1.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hillman Solutions Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 21874081900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $20.00K | 0.00% |
| Other Comprehensive Income | $-41.66 Million | -3.52% |
| Other Components | $1.44 Billion | 122.04% |
| Total Equity | $1.18 Billion | 100.00% |
Hillman Solutions Corp Competitors by Market Cap
The table below lists competitors of Hillman Solutions Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fila Holdings Corp
KO:081660
|
$1.55 Billion |
|
Cardinal Energy Ltd
TO:CJ
|
$1.55 Billion |
|
Zhiyang Innovation Technology Co. Ltd. A
SHG:688191
|
$1.55 Billion |
|
Arbor Realty Trust
NYSE:ABR
|
$1.55 Billion |
|
Liveramp Holdings Inc
NYSE:RAMP
|
$1.55 Billion |
|
Jade Bird Fire Alarm
SHE:002960
|
$1.55 Billion |
|
Borr Drilling Ltd
NYSE:BORR
|
$1.55 Billion |
|
Naruida Technology Co. Ltd. Cl A
SHG:688522
|
$1.55 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hillman Solutions Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,154,529,000 to 1,182,371,000, a change of 27,842,000 (2.4%).
- Net income of 17,255,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 13,836,000.
- Other factors increased equity by 24,423,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $17.25 Million | +1.46% |
| Other Comprehensive Income | $-13.84 Million | -1.17% |
| Other Changes | $24.42 Million | +2.07% |
| Total Change | $- | 2.41% |
Book Value vs Market Value Analysis
This analysis compares Hillman Solutions Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1151.16x to 1.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $0.01 | $7.86 | x |
| 2018-12-31 | $805.70 | $7.86 | x |
| 2019-12-31 | $4.18 | $7.86 | x |
| 2020-12-31 | $4.06 | $7.86 | x |
| 2021-12-31 | $8.54 | $7.86 | x |
| 2022-12-31 | $6.09 | $7.86 | x |
| 2023-12-31 | $5.93 | $7.86 | x |
| 2024-12-31 | $5.94 | $7.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hillman Solutions Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.17%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.97x
- Recent ROE (1.46%) is above the historical average (-6.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -2.83% | -8.92% | 0.14x | 2.23x | $-147.53K |
| 2018 | -13.36% | -6.02% | 0.40x | 5.54x | $-102.59 Million |
| 2019 | -22.86% | -7.04% | 0.50x | 6.52x | $-122.88 Million |
| 2020 | -6.72% | -1.79% | 0.55x | 6.77x | $-60.96 Million |
| 2021 | -3.33% | -2.69% | 0.56x | 2.23x | $-153.34 Million |
| 2022 | -1.42% | -1.11% | 0.60x | 2.14x | $-132.11 Million |
| 2023 | -0.83% | -0.65% | 0.63x | 2.02x | $-125.04 Million |
| 2024 | 1.46% | 1.17% | 0.63x | 1.97x | $-100.98 Million |
Industry Comparison
This section compares Hillman Solutions Corp's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $892,830,226
- Average return on equity (ROE) among peers: 11.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hillman Solutions Corp (HLMN) | $1.23 Billion | -2.83% | 0.95x | $1.55 Billion |
| Chicago Rivet & Machine Co (CVR) | $14.10 Million | 7.09% | 0.19x | $8.74 Million |
| Eastern Co (EML) | $29.20 Million | 12.67% | 0.57x | $115.70 Million |
| Kennametal Inc (KMT) | $251.50 Million | 5.13% | 0.88x | $2.93 Billion |
| Lincoln Electric Holdings Inc (LECO) | $932.45 Million | 26.54% | 1.58x | $14.59 Billion |
| RBC Bearings Incorporated (RBC) | $834.55 Million | 10.44% | 0.37x | $17.69 Billion |
| Snap-On Inc (SNA) | $4.20 Billion | 19.52% | 0.61x | $19.75 Billion |
| Stanley Black & Decker Inc (SWK) | $705.50 Million | 13.48% | 1.19x | $11.40 Billion |
| Toughbuilt Industries Inc (TBLT) | $-432.97K | 0.00% | 0.00x | $1.30K |
| Timken Company (TKR) | $1.06 Billion | 5.19% | 0.47x | $7.35 Billion |
About Hillman Solutions Corp
Hillman Solutions Corp., together with its subsidiaries, provides hardware-related products and related merchandising services in the United States, Canada, Mexico, Latin America, and the Caribbean. The company offers hardware products, including anchor shackles and eye bolts, door hinges and chains, garage doors, safety hasps, gate hooks and latches, magnets, hooks and storage, corner braces and… Read more