Kosmos Energy Ltd
Kosmos Energy Ltd., a deep-water exploration and production company, engages in the exploration, development, and production of oil and natural gas properties. The company has oil and gas production projects located in offshore Ghana, Equatorial Guinea, Mauritania, Senegal, and the Gulf of America. Kosmos Energy Ltd. was founded in 2003 and is headquartered in Dallas, Texas.
Kosmos Energy Ltd (KOS) - Net Assets
Latest net assets as of September 2025: $898.79 Million USD
Based on the latest financial reports, Kosmos Energy Ltd (KOS) has net assets worth $898.79 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.09 Billion) and total liabilities ($4.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $898.79 Million |
| % of Total Assets | 17.66% |
| Annual Growth Rate | 4.79% |
| 5-Year Change | 172.73% |
| 10-Year Change | -9.44% |
| Growth Volatility | 51.42 |
Kosmos Energy Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Kosmos Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kosmos Energy Ltd (2009–2024)
The table below shows the annual net assets of Kosmos Energy Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.20 Billion | +16.28% |
| 2023-12-31 | $1.03 Billion | +31.03% |
| 2022-12-31 | $787.85 Million | +48.86% |
| 2021-12-31 | $529.24 Million | +20.24% |
| 2020-12-31 | $440.15 Million | -47.71% |
| 2019-12-31 | $841.70 Million | -10.60% |
| 2018-12-31 | $941.48 Million | +4.95% |
| 2017-12-31 | $897.11 Million | -17.03% |
| 2016-12-31 | $1.08 Billion | -18.43% |
| 2015-12-31 | $1.33 Billion | -1.00% |
| 2014-12-31 | $1.34 Billion | +34.93% |
| 2013-12-31 | $992.34 Million | -3.55% |
| 2012-12-31 | $1.03 Billion | +0.80% |
| 2011-12-31 | $1.02 Billion | +180.35% |
| 2010-12-31 | $364.10 Million | -38.85% |
| 2009-12-31 | $595.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kosmos Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 108247000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.16 Million | 0.43% |
| Other Components | $2.28 Billion | 189.74% |
| Total Equity | $1.20 Billion | 100.00% |
Kosmos Energy Ltd Competitors by Market Cap
The table below lists competitors of Kosmos Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangzhou Zhongtai Cryogenic Technology Corp
SHE:300435
|
$803.79 Million |
|
Metals Acquisition Limited
NYSE:MTAL
|
$804.44 Million |
|
Srisawad Power 1979 PCL
BK:SAWAD
|
$804.73 Million |
|
Thai Union Group PCL
BK:TU
|
$805.13 Million |
|
JEPA
F:JEPA
|
$803.44 Million |
|
Yantai China Pet Foods Co Ltd
SHE:002891
|
$803.16 Million |
|
Sidea Semiconductor Equipment (Shenzhen) Co., Ltd.
SHE:301629
|
$802.98 Million |
|
Sinopep-Allsino Biopharmaceutical Co. Ltd. A
SHG:688076
|
$802.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kosmos Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,032,337,000 to 1,200,424,000, a change of 168,087,000 (16.3%).
- Net income of 189,851,000 contributed positively to equity growth.
- Other factors decreased equity by 21,764,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $189.85 Million | +15.82% |
| Other Changes | $-21.76 Million | -1.81% |
| Total Change | $- | 16.28% |
Book Value vs Market Value Analysis
This analysis compares Kosmos Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.46x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $1.59 | $2.32 | x |
| 2010-12-31 | $0.97 | $2.32 | x |
| 2011-12-31 | $2.62 | $2.32 | x |
| 2012-12-31 | $2.77 | $2.32 | x |
| 2013-12-31 | $2.63 | $2.32 | x |
| 2014-12-31 | $3.47 | $2.32 | x |
| 2015-12-31 | $3.46 | $2.32 | x |
| 2016-12-31 | $2.81 | $2.32 | x |
| 2017-12-31 | $2.31 | $2.32 | x |
| 2018-12-31 | $2.33 | $2.32 | x |
| 2019-12-31 | $2.10 | $2.32 | x |
| 2020-12-31 | $1.09 | $2.32 | x |
| 2021-12-31 | $1.27 | $2.32 | x |
| 2022-12-31 | $1.66 | $2.32 | x |
| 2023-12-31 | $2.15 | $2.32 | x |
| 2024-12-31 | $2.52 | $2.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kosmos Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.33%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 4.42x
- Recent ROE (15.82%) is above the historical average (-11.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -13.39% | -865.87% | 0.01x | 1.72x | $-139.29 Million |
| 2010 | -67.47% | -4808.61% | 0.00x | 4.65x | $-282.08 Million |
| 2011 | 2.19% | 3.35% | 0.26x | 2.50x | $-79.72 Million |
| 2012 | -6.51% | -10.03% | 0.28x | 2.30x | $-169.92 Million |
| 2013 | -9.17% | -10.70% | 0.36x | 2.36x | $-190.28 Million |
| 2014 | 20.86% | 32.64% | 0.29x | 2.22x | $145.47 Million |
| 2015 | -5.27% | -15.63% | 0.14x | 2.42x | $-202.39 Million |
| 2016 | -26.25% | -91.43% | 0.09x | 3.09x | $-391.90 Million |
| 2017 | -24.83% | -38.54% | 0.18x | 3.56x | $-312.50 Million |
| 2018 | -9.98% | -10.60% | 0.22x | 4.34x | $-188.14 Million |
| 2019 | -6.63% | -3.72% | 0.35x | 5.13x | $-139.95 Million |
| 2020 | -93.51% | -51.19% | 0.21x | 8.79x | $-455.60 Million |
| 2021 | -14.71% | -5.84% | 0.27x | 9.34x | $-130.76 Million |
| 2022 | 28.76% | 10.09% | 0.49x | 5.81x | $147.77 Million |
| 2023 | 20.68% | 12.55% | 0.34x | 4.78x | $110.29 Million |
| 2024 | 15.82% | 11.33% | 0.32x | 4.42x | $69.81 Million |
Industry Comparison
This section compares Kosmos Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,645,633,110
- Average return on equity (ROE) among peers: 4.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kosmos Energy Ltd (KOS) | $898.79 Million | -13.39% | 4.66x | $803.59 Million |
| Advantage Energy Ltd. (AAVVF) | $1.09 Billion | 1.43% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $9.63 Million | -5.93% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $2.79 Billion | -19.61% | 0.78x | $10.30 Billion |
| Aminex PLC (AEXFF) | $20.47 Million | 6.02% | 0.33x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.43 Billion | 12.90% | 2.02x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $13.10 Million | -11.45% | 0.01x | $4.92K |
| Allied Resources Inc (ALOD) | $3.69 Million | 0.65% | 0.05x | $428.76K |
| Altex Industries Inc (ALTX) | $3.22 Million | -10.59% | 0.04x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $88.21 Million | 32.34% | 0.25x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $5.59 Million | 38.29% | 0.11x | $5.00 Million |