Srisawad Power 1979 PCL (SAWAD) - Net Assets

Latest as of September 2025: ฿39.38 Billion THB ≈ $1.23 Billion USD

Based on the latest financial reports, Srisawad Power 1979 PCL (SAWAD) has net assets worth ฿39.38 Billion THB (≈ $1.23 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿104.12 Billion ≈ $3.25 Billion USD) and total liabilities (฿64.74 Billion ≈ $2.02 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Srisawad Power 1979 PCL (SAWAD) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿39.38 Billion
% of Total Assets 37.82%
Annual Growth Rate 40.07%
5-Year Change 50.82%
10-Year Change 660.77%
Growth Volatility 50.46

Srisawad Power 1979 PCL - Net Assets Trend (2011–2024)

This chart illustrates how Srisawad Power 1979 PCL's net assets have evolved over time, based on quarterly financial data. Also explore Srisawad Power 1979 PCL total assets for the complete picture of this company's asset base.

Annual Net Assets for Srisawad Power 1979 PCL (2011–2024)

The table below shows the annual net assets of Srisawad Power 1979 PCL from 2011 to 2024. For live valuation and market cap data, see SAWAD market cap.

Year Net Assets Change
2024-12-31 ฿36.30 Billion
≈ $1.13 Billion
+16.37%
2023-12-31 ฿31.20 Billion
≈ $972.37 Million
+7.56%
2022-12-31 ฿29.00 Billion
≈ $904.05 Million
+7.52%
2021-12-31 ฿26.98 Billion
≈ $840.80 Million
+12.07%
2020-12-31 ฿24.07 Billion
≈ $750.24 Million
+19.21%
2019-12-31 ฿20.19 Billion
≈ $629.36 Million
+48.16%
2018-12-31 ฿13.63 Billion
≈ $424.78 Million
+21.96%
2017-12-31 ฿11.17 Billion
≈ $348.30 Million
+62.96%
2016-12-31 ฿6.86 Billion
≈ $213.73 Million
+43.70%
2015-12-31 ฿4.77 Billion
≈ $148.73 Million
+39.03%
2014-12-31 ฿3.43 Billion
≈ $106.98 Million
+203.56%
2013-12-31 ฿1.13 Billion
≈ $35.24 Million
+84.99%
2012-12-31 ฿611.17 Million
≈ $19.05 Million
+34.64%
2011-12-31 ฿453.92 Million
≈ $14.15 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Srisawad Power 1979 PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 10420.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿26.71 Billion 80.61%
Common Stock ฿1.51 Billion 4.56%
Other Comprehensive Income ฿157.34 Million 0.47%
Other Components ฿4.76 Billion 14.35%
Total Equity ฿33.14 Billion 100.00%

Srisawad Power 1979 PCL Competitors by Market Cap

The table below lists competitors of Srisawad Power 1979 PCL ranked by their market capitalization.

Company Market Cap
Aju IB Investment Co. Ltd
KQ:027360
$1.21 Billion
Zenas BioPharma, Inc. Common Stock
NASDAQ:ZBIO
$1.21 Billion
Blacksky Technology Inc
NYSE:BKSY
$1.21 Billion
Keystone Reit Ltd
TA:KSTN
$1.21 Billion
Lions Gate Entertainment Corp
NYSE:LGF-B
$1.21 Billion
Bega Cheese Ltd
AU:BGA
$1.21 Billion
PROG Holdings Inc
NYSE:PRG
$1.21 Billion
Bumi Resources Minerals Tbk
JK:BRMS
$1.21 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Srisawad Power 1979 PCL's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 28,176,808,000 to 33,136,817,000, a change of 4,960,009,000 (17.6%).
  • Net income of 5,051,974,000 contributed positively to equity growth.
  • Dividend payments of 15,796,000 reduced retained earnings.
  • Other comprehensive income increased equity by 20,651,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿5.05 Billion +15.25%
Dividends Paid ฿15.80 Million -0.05%
Other Comprehensive Income ฿20.65 Million +0.06%
Other Changes ฿-96.82 Million -0.29%
Total Change ฿- 17.60%

Book Value vs Market Value Analysis

This analysis compares Srisawad Power 1979 PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.06x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 35.00x to 1.06x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 ฿0.67 ฿23.30 x
2013-12-31 ฿1.23 ฿23.30 x
2014-12-31 ฿2.67 ฿23.30 x
2015-12-31 ฿3.77 ฿23.30 x
2016-12-31 ฿5.20 ฿23.30 x
2017-12-31 ฿7.47 ฿23.30 x
2018-12-31 ฿9.40 ฿23.30 x
2019-12-31 ฿13.94 ฿23.30 x
2020-12-31 ฿16.27 ฿23.30 x
2021-12-31 ฿17.99 ฿23.30 x
2022-12-31 ฿18.69 ฿23.30 x
2023-12-31 ฿18.65 ฿23.30 x
2024-12-31 ฿21.91 ฿23.30 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Srisawad Power 1979 PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.25%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 31.84%
  • • Asset Turnover: 0.15x
  • • Equity Multiplier: 3.26x
  • Recent ROE (15.25%) is below the historical average (27.80%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 66.28% 38.71% 0.23x 7.37x ฿343.94 Million
2013 50.90% 37.19% 0.26x 5.35x ฿462.37 Million
2014 24.90% 37.09% 0.27x 2.50x ฿511.48 Million
2015 28.04% 40.32% 0.24x 2.86x ฿859.53 Million
2016 29.30% 42.26% 0.21x 3.25x ฿1.32 Billion
2017 28.29% 44.34% 0.18x 3.54x ฿1.72 Billion
2018 23.34% 38.66% 0.18x 3.31x ฿1.58 Billion
2019 20.43% 41.90% 0.20x 2.47x ฿1.92 Billion
2020 20.41% 44.68% 0.19x 2.35x ฿2.30 Billion
2021 19.12% 50.02% 0.19x 2.02x ฿2.25 Billion
2022 17.44% 39.22% 0.16x 2.71x ฿1.91 Billion
2023 17.75% 33.60% 0.13x 3.96x ฿2.18 Billion
2024 15.25% 31.84% 0.15x 3.26x ฿1.74 Billion

Industry Comparison

This section compares Srisawad Power 1979 PCL's net assets metrics with peer companies in the Credit Services industry.

Industry Context

  • Industry: Credit Services
  • Average net assets among peers: $4,789,498,042
  • Average return on equity (ROE) among peers: 8.12%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Srisawad Power 1979 PCL (SAWAD) ฿39.38 Billion 66.28% 1.64x $1.21 Billion
ASIA Capital Group Public Company Limited (ACAP) $733.67 Million -14.66% 0.08x $4.18 Million
AEON Thana Sinsap (Thailand) Public Company Limited (AEONTS) $3.21 Billion 30.55% 6.17x $731.60 Million
AIRA Factoring Public Company Limited (AF) $336.30 Million 13.09% 6.74x $17.95 Million
Amanah Leasing Public Company Limited (AMANAH) $1.81 Billion -0.91% 1.39x $23.62 Million
Asia Sermkij Leasing Public Company Limited (ASK) $5.12 Billion 15.84% 6.08x $198.53 Million
Eastern Commercial Leasing Public Company Limited (ECL) $1.89 Billion 5.72% 1.63x $29.03 Million
G Capital Public Company Limited (GCAP) $305.01 Million 19.48% 2.47x $4.05 Million
IFS Capital (Thailand) Public Company Limited (IFS) $569.81 Million 12.51% 2.83x $28.30 Million
JMT Network Services Public Company Limited (JMT) $27.65 Billion 5.84% 0.47x $445.89 Million
Krungthai Card PCL (KTC) $6.27 Billion -6.30% 6.95x $2.35 Billion

About Srisawad Power 1979 PCL

BK:SAWAD Thailand Credit Services
Market Cap
$1.21 Billion
฿38.71 Billion THB
Market Cap Rank
#8313 Global
#59 in Thailand
Share Price
฿23.30
Change (1 day)
-2.10%
52-Week Range
฿14.90 - ฿31.50
All Time High
฿73.15
About

Srisawad Corporation Public Company Limited, together with its subsidiaries, provides financial services in Thailand and internationally. The company provides hire-purchase, loan granting, non-performing assets management, PICO finance loan, and management and consulting services for retail credit systems; credit sales; and insurance products. It also offers loan and debt collection, leasing, and… Read more