Arribatec Solutions ASA
Arribatec Group ASA, a software and consulting company, provides digital business solutions in Norway, Europe, the Americas, and internationally. It operates through five segments: Enterprise Architecture and Business Process Management, Cloud Services, Business Services, Marine, and Hospitality. It offers software and services to support corporate governance. It also offers cloud services, inclu… Read more
Arribatec Solutions ASA (ARR) - Net Assets
Latest net assets as of June 2025: Nkr265.47 Million NOK
Based on the latest financial reports, Arribatec Solutions ASA (ARR) has net assets worth Nkr265.47 Million NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr443.09 Million) and total liabilities (Nkr177.62 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr265.47 Million |
| % of Total Assets | 59.91% |
| Annual Growth Rate | N/A |
| 5-Year Change | -40.18% |
| 10-Year Change | N/A |
| Growth Volatility | 60.83 |
Arribatec Solutions ASA - Net Assets Trend (2016–2024)
This chart illustrates how Arribatec Solutions ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Arribatec Solutions ASA (2016–2024)
The table below shows the annual net assets of Arribatec Solutions ASA from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr189.15 Million | -27.93% |
| 2023-12-31 | Nkr262.46 Million | -6.90% |
| 2022-12-31 | Nkr281.93 Million | -10.93% |
| 2021-12-31 | Nkr316.51 Million | +0.09% |
| 2020-12-31 | Nkr316.21 Million | +15700.10% |
| 2019-12-31 | Nkr-2.03 Million | -171.42% |
| 2018-12-31 | Nkr2.84 Million | -82.84% |
| 2017-12-31 | Nkr16.54 Million | +165.31% |
| 2016-12-31 | Nkr-25.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Arribatec Solutions ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13018300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr189.15 Million | 100.00% |
| Total Equity | Nkr189.15 Million | 100.00% |
Arribatec Solutions ASA Competitors by Market Cap
The table below lists competitors of Arribatec Solutions ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wealth First Portfolio Managers Limited
NSE:WEALTH
|
$20.05 Million |
|
OnKure Therapeutics, Inc.
NASDAQ:OKUR
|
$20.06 Million |
|
Hyungji Elite
KO:093240
|
$20.06 Million |
|
Vortex Consolidated Bhd
KLSE:0060
|
$20.06 Million |
|
Peking University Resources (Holdings) Company Limited
F:MKU0
|
$20.05 Million |
|
Santierul Naval Orsova SA
RO:SNO
|
$20.04 Million |
|
Dekuple
PA:DKUPL
|
$20.04 Million |
|
DEKUPLE S.A.
F:DLU
|
$20.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Arribatec Solutions ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 262,463,000 to 189,152,000, a change of -73,311,000 (-27.9%).
- Net loss of 82,713,000 reduced equity.
- Other factors increased equity by 9,402,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-82.71 Million | -43.73% |
| Other Changes | Nkr9.40 Million | +4.97% |
| Total Change | Nkr- | -27.93% |
Book Value vs Market Value Analysis
This analysis compares Arribatec Solutions ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.23x to 9.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Nkr2.05 | Nkr6.62 | x |
| 2018-12-31 | Nkr0.29 | Nkr6.62 | x |
| 2019-12-31 | Nkr-0.06 | Nkr6.62 | x |
| 2020-12-31 | Nkr0.76 | Nkr6.62 | x |
| 2021-12-31 | Nkr0.54 | Nkr6.62 | x |
| 2022-12-31 | Nkr4.08 | Nkr6.62 | x |
| 2023-12-31 | Nkr0.96 | Nkr6.62 | x |
| 2024-12-31 | Nkr0.69 | Nkr6.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Arribatec Solutions ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -43.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.39%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 2.34x
- Recent ROE (-43.73%) is above the historical average (-210.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | -1104.47% | 0.38x | 0.00x | Nkr-39.65 Million |
| 2017 | -287.11% | -342.63% | 0.33x | 2.50x | Nkr-49.14 Million |
| 2018 | -1490.38% | -188.29% | 0.88x | 8.98x | Nkr-42.58 Million |
| 2019 | 0.00% | -389.89% | 1.40x | 0.00x | Nkr-33.18 Million |
| 2020 | -17.59% | -36.11% | 0.37x | 1.30x | Nkr-87.24 Million |
| 2021 | -15.44% | -11.80% | 0.75x | 1.74x | Nkr-80.51 Million |
| 2022 | -29.58% | -16.51% | 0.98x | 1.83x | Nkr-111.59 Million |
| 2023 | -8.78% | -4.02% | 1.14x | 1.91x | Nkr-49.30 Million |
| 2024 | -43.73% | -14.39% | 1.30x | 2.34x | Nkr-101.63 Million |
Industry Comparison
This section compares Arribatec Solutions ASA's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $764,677,456
- Average return on equity (ROE) among peers: 20.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Arribatec Solutions ASA (ARR) | Nkr265.47 Million | 0.00% | 0.67x | $20.05 Million |
| Bouvet (BOUV) | $453.30 Million | 71.79% | 2.79x | $438.90 Million |
| ECIT AS (ECIT) | $1.36 Billion | 3.60% | 0.89x | $119.26 Million |
| Itera ASA (ITERA) | $46.37 Million | 89.73% | 4.20x | $6.98 Million |
| River Tech plc (RIVER) | $11.39 Million | -51.74% | 1.05x | $3.12 Million |
| Spir Group ASA (SPIR) | $1.28 Billion | 2.63% | 0.88x | $28.24 Million |
| TietoEVRY Oyj (TIETO) | $1.82 Billion | 16.01% | 0.97x | $1.35 Billion |
| Webstep ASA (WSTEP) | $380.18 Million | 9.67% | 0.56x | $18.51 Million |