Bewi Asa
BEWI ASA, together with its subsidiaries, produces, markets, and sells packaging, components, and insulation solutions in Norway and internationally. The company operates through Insulation & Construction, Packaging & Components, and Circular segments. The Insulation & Construction segment develops and manufactures insulation solutions for the building and construction industry, including foundat… Read more
Bewi Asa (BEWI) - Net Assets
Latest net assets as of December 2025: Nkr448.60 Million NOK
Based on the latest financial reports, Bewi Asa (BEWI) has net assets worth Nkr448.60 Million NOK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr1.15 Billion) and total liabilities (Nkr696.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr448.60 Million |
| % of Total Assets | 39.18% |
| Annual Growth Rate | 31.7% |
| 5-Year Change | 75.4% |
| 10-Year Change | 1229.79% |
| Growth Volatility | 80.11 |
Bewi Asa - Net Assets Trend (2015–2025)
This chart illustrates how Bewi Asa's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bewi Asa (2015–2025)
The table below shows the annual net assets of Bewi Asa from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr459.90 Million | +19.58% |
| 2024-12-31 | Nkr384.60 Million | -7.48% |
| 2023-12-31 | Nkr415.70 Million | -3.28% |
| 2022-12-31 | Nkr429.80 Million | +63.92% |
| 2021-12-31 | Nkr262.20 Million | +34.39% |
| 2020-12-31 | Nkr195.10 Million | +30.48% |
| 2019-12-31 | Nkr149.52 Million | -0.04% |
| 2018-12-31 | Nkr149.58 Million | +277.56% |
| 2017-12-31 | Nkr39.62 Million | +14.55% |
| 2016-12-31 | Nkr34.58 Million | +18.08% |
| 2015-12-31 | Nkr29.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bewi Asa's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1345.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr61.90 Million | 13.80% |
| Common Stock | Nkr22.10 Million | 4.93% |
| Other Components | Nkr364.60 Million | 81.28% |
| Total Equity | Nkr448.60 Million | 100.00% |
Bewi Asa Competitors by Market Cap
The table below lists competitors of Bewi Asa ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Junee Limited Ordinary Shares
NASDAQ:JUNE
|
$33.92 Million |
|
GFG Resources Inc
OTCQB:GFGSF
|
$33.92 Million |
|
BLUEJAY MINING LS -0001
F:S5WA
|
$33.93 Million |
|
PT Buana Artha Anugerah Tbk
JK:STAR
|
$33.93 Million |
|
Zuari Agro Chemicals Limited
NSE:ZUARI
|
$33.91 Million |
|
CIG PANNONIA LIFE INSURA.
F:0CKA
|
$33.90 Million |
|
Novacyt S.A
PINK:NVYTF
|
$33.90 Million |
|
Metal Sky Star Acquisition Corporation Ordinary shares
NASDAQ:MSSA
|
$33.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bewi Asa's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 370,800,000 to 448,600,000, a change of 77,800,000 (21.0%).
- Net income of 15,600,000 contributed positively to equity growth.
- Share repurchases of 74,800,000 reduced equity.
- New share issuances of 74,800,000 increased equity.
- Other factors increased equity by 62,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr15.60 Million | +3.48% |
| Share Repurchases | Nkr74.80 Million | -16.67% |
| Share Issuances | Nkr74.80 Million | +16.67% |
| Other Changes | Nkr62.20 Million | +13.87% |
| Total Change | Nkr- | 20.98% |
Book Value vs Market Value Analysis
This analysis compares Bewi Asa's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.05x to 7.91x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Nkr291.92 | Nkr15.00 | x |
| 2016-12-31 | Nkr334.71 | Nkr15.00 | x |
| 2017-12-31 | Nkr3.74 | Nkr15.00 | x |
| 2018-12-31 | Nkr1.03 | Nkr15.00 | x |
| 2019-12-31 | Nkr1.04 | Nkr15.00 | x |
| 2020-12-31 | Nkr1.38 | Nkr15.00 | x |
| 2021-12-31 | Nkr1.64 | Nkr15.00 | x |
| 2022-12-31 | Nkr2.54 | Nkr15.00 | x |
| 2023-12-31 | Nkr2.10 | Nkr15.00 | x |
| 2024-12-31 | Nkr1.93 | Nkr15.00 | x |
| 2025-12-31 | Nkr1.90 | Nkr15.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bewi Asa utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.96%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.55x
- Recent ROE (3.48%) is below the historical average (6.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 17.13% | 2.88% | 1.61x | 3.69x | Nkr2.08 Million |
| 2016 | 13.08% | 2.69% | 1.68x | 2.89x | Nkr1.06 Million |
| 2017 | 10.22% | 2.07% | 1.41x | 3.52x | Nkr85.35K |
| 2018 | 1.05% | 0.41% | 0.95x | 2.69x | Nkr-13.29 Million |
| 2019 | 3.75% | 1.30% | 0.98x | 2.95x | Nkr-9.38 Million |
| 2020 | 15.46% | 6.51% | 0.85x | 2.79x | Nkr10.63 Million |
| 2021 | 14.14% | 4.77% | 0.95x | 3.11x | Nkr10.46 Million |
| 2022 | 8.19% | 3.27% | 0.81x | 3.10x | Nkr-7.58 Million |
| 2023 | -4.46% | -1.63% | 0.88x | 3.11x | Nkr-58.32 Million |
| 2024 | -7.98% | -3.83% | 0.65x | 3.19x | Nkr-66.68 Million |
| 2025 | 3.48% | 1.96% | 0.70x | 2.55x | Nkr-29.26 Million |
Industry Comparison
This section compares Bewi Asa's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $185,444,000
- Average return on equity (ROE) among peers: 25.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bewi Asa (BEWI) | Nkr448.60 Million | 17.13% | 1.55x | $33.91 Million |
| Elopak AS (ELO) | $185.44 Million | 25.79% | 3.04x | $593.96 Million |