Itera ASA
Itera ASA, together with its subsidiaries, provides digital solutions for businesses and organizations in Norway, Sweden, Ukraine, Denmark, the Czech Republic, Iceland, Poland, and Slovakia. It offers data, artificial intelligence and analytics, development and architecture, test and quality assurance solutions, as well as cloud and application services. The company provides a range of services i… Read more
Itera ASA (ITERA) - Net Assets
Latest net assets as of September 2025: Nkr50.54 Million NOK
Based on the latest financial reports, Itera ASA (ITERA) has net assets worth Nkr50.54 Million NOK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr252.14 Million) and total liabilities (Nkr201.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr50.54 Million |
| % of Total Assets | 20.04% |
| Annual Growth Rate | -1.87% |
| 5-Year Change | 35.95% |
| 10-Year Change | N/A |
| Growth Volatility | 14.28 |
Itera ASA - Net Assets Trend (2016–2024)
This chart illustrates how Itera ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Itera ASA (2016–2024)
The table below shows the annual net assets of Itera ASA from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr46.69 Million | -2.51% |
| 2023-12-31 | Nkr47.89 Million | -3.14% |
| 2022-12-31 | Nkr49.44 Million | +25.06% |
| 2021-12-31 | Nkr39.53 Million | +15.12% |
| 2020-12-31 | Nkr34.34 Million | -25.94% |
| 2019-12-31 | Nkr46.37 Million | -2.26% |
| 2018-12-31 | Nkr47.44 Million | -6.31% |
| 2017-12-31 | Nkr50.64 Million | -6.77% |
| 2016-12-31 | Nkr54.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Itera ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr3.00K | 0.01% |
| Common Stock | Nkr24.66 Million | 52.81% |
| Other Components | Nkr22.03 Million | 47.18% |
| Total Equity | Nkr46.69 Million | 100.00% |
Itera ASA Competitors by Market Cap
The table below lists competitors of Itera ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aalborg Boldspilklub A/S
CO:AAB
|
$6.98 Million |
|
Grow Capital Inc
PINK:GRWC
|
$6.99 Million |
|
Asia Metal Public Company Limited
BK:AMC
|
$6.99 Million |
|
Renjie Oldsichuan Catering Management Consultant Co., Ltd.
TWO:2741
|
$6.99 Million |
|
FlexQube AB (publ)
F:A1Y
|
$6.98 Million |
|
Welspun Investments and Commercials Limited
NSE:WELINV
|
$6.98 Million |
|
BSA Ltd
AU:BSA
|
$6.98 Million |
|
URANIUMSA
MU:U9V
|
$6.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Itera ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 47,884,000 to 46,685,000, a change of -1,199,000 (-2.5%).
- Net income of 34,948,000 contributed positively to equity growth.
- Dividend payments of 48,717,000 reduced retained earnings.
- Share repurchases of 4,853,000 reduced equity.
- New share issuances of 4,853,000 increased equity.
- Other comprehensive income decreased equity by 58,646,000.
- Other factors increased equity by 71,216,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr34.95 Million | +74.86% |
| Dividends Paid | Nkr48.72 Million | -104.35% |
| Share Repurchases | Nkr4.85 Million | -10.4% |
| Share Issuances | Nkr4.85 Million | +10.4% |
| Other Comprehensive Income | Nkr-58.65 Million | -125.62% |
| Other Changes | Nkr71.22 Million | +152.55% |
| Total Change | Nkr- | -2.50% |
Book Value vs Market Value Analysis
This analysis compares Itera ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.31x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 11.63x to 13.31x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Nkr0.66 | Nkr7.68 | x |
| 2017-12-31 | Nkr0.61 | Nkr7.68 | x |
| 2018-12-31 | Nkr0.58 | Nkr7.68 | x |
| 2019-12-31 | Nkr0.57 | Nkr7.68 | x |
| 2020-12-31 | Nkr0.42 | Nkr7.68 | x |
| 2021-12-31 | Nkr0.49 | Nkr7.68 | x |
| 2022-12-31 | Nkr0.61 | Nkr7.68 | x |
| 2023-12-31 | Nkr0.59 | Nkr7.68 | x |
| 2024-12-31 | Nkr0.58 | Nkr7.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Itera ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 74.86%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.12%
- • Asset Turnover: 3.05x
- • Equity Multiplier: 5.96x
- Recent ROE (74.86%) is below the historical average (90.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 46.60% | 5.96% | 2.03x | 3.85x | Nkr19.88 Million |
| 2017 | 58.52% | 6.24% | 2.41x | 3.90x | Nkr24.57 Million |
| 2018 | 66.77% | 5.96% | 2.73x | 4.11x | Nkr26.93 Million |
| 2019 | 89.73% | 7.43% | 2.32x | 5.20x | Nkr36.97 Million |
| 2020 | 141.62% | 7.90% | 2.74x | 6.54x | Nkr45.20 Million |
| 2021 | 111.67% | 7.45% | 2.68x | 5.59x | Nkr40.19 Million |
| 2022 | 103.13% | 6.93% | 3.15x | 4.73x | Nkr46.05 Million |
| 2023 | 118.39% | 6.50% | 2.92x | 6.23x | Nkr51.90 Million |
| 2024 | 74.86% | 4.12% | 3.05x | 5.96x | Nkr30.28 Million |
Industry Comparison
This section compares Itera ASA's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $803,268,170
- Average return on equity (ROE) among peers: 5.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Itera ASA (ITERA) | Nkr50.54 Million | 46.60% | 3.99x | $6.98 Million |
| Arribatec Solutions ASA (ARR) | $316.51 Million | -15.44% | 0.74x | $20.05 Million |
| Bouvet (BOUV) | $453.30 Million | 71.79% | 2.79x | $438.90 Million |
| ECIT AS (ECIT) | $1.36 Billion | 3.60% | 0.89x | $119.26 Million |
| River Tech plc (RIVER) | $11.39 Million | -51.74% | 1.05x | $3.12 Million |
| Spir Group ASA (SPIR) | $1.28 Billion | 2.63% | 0.88x | $28.24 Million |
| TietoEVRY Oyj (TIETO) | $1.82 Billion | 16.01% | 0.97x | $1.35 Billion |
| Webstep ASA (WSTEP) | $380.18 Million | 9.67% | 0.56x | $18.51 Million |