Aalborg Boldspilklub A/S (AAB) - Net Assets
Based on the latest financial reports, Aalborg Boldspilklub A/S (AAB) has net assets worth Dkr84.23 Million DKK (≈ $13.18 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr149.39 Million ≈ $23.37 Million USD) and total liabilities (Dkr65.15 Million ≈ $10.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Aalborg Boldspilklub A/S (AAB) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr84.23 Million |
| % of Total Assets | 56.39% |
| Annual Growth Rate | -1.53% |
| 5-Year Change | -38.89% |
| 10-Year Change | -39.12% |
| Growth Volatility | 16492.33 |
Aalborg Boldspilklub A/S - Net Assets Trend (2000–2024)
This chart illustrates how Aalborg Boldspilklub A/S's net assets have evolved over time, based on quarterly financial data. Check tangible equity quality of Aalborg Boldspilklub A/S to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Aalborg Boldspilklub A/S (2000–2024)
The table below shows the annual net assets of Aalborg Boldspilklub A/S from 2000 to 2024. For live valuation and market cap data, see Aalborg Boldspilklub A/S market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr56.72 Million ≈ $8.87 Million |
+1.24% |
| 2023-12-31 | Dkr56.02 Million ≈ $8.77 Million |
-9.29% |
| 2022-12-31 | Dkr61.76 Million ≈ $9.66 Million |
-20.34% |
| 2021-12-31 | Dkr77.53 Million ≈ $12.13 Million |
-16.47% |
| 2020-12-31 | Dkr92.81 Million ≈ $14.52 Million |
+65.43% |
| 2019-12-31 | Dkr56.10 Million ≈ $8.78 Million |
-37.37% |
| 2018-12-31 | Dkr89.58 Million ≈ $14.02 Million |
-20.26% |
| 2017-12-31 | Dkr112.34 Million ≈ $17.58 Million |
+12.09% |
| 2016-12-31 | Dkr100.23 Million ≈ $15.68 Million |
+7.58% |
| 2015-12-31 | Dkr93.17 Million ≈ $14.58 Million |
+0.58% |
| 2014-12-31 | Dkr92.62 Million ≈ $14.49 Million |
+518.07% |
| 2013-12-31 | Dkr-22.16 Million ≈ $-3.47 Million |
-563.20% |
| 2012-12-31 | Dkr4.78 Million ≈ $748.34K |
-74.80% |
| 2011-12-31 | Dkr18.98 Million ≈ $2.97 Million |
-16.51% |
| 2010-12-31 | Dkr22.73 Million ≈ $3.56 Million |
-68.77% |
| 2009-12-31 | Dkr72.79 Million ≈ $11.39 Million |
-55.40% |
| 2008-12-31 | Dkr163.19 Million ≈ $25.53 Million |
+25.04% |
| 2007-12-31 | Dkr130.51 Million ≈ $20.42 Million |
-3.06% |
| 2006-12-31 | Dkr134.63 Million ≈ $21.06 Million |
+94.69% |
| 2005-12-31 | Dkr69.15 Million ≈ $10.82 Million |
+80833.26% |
| 2004-12-31 | Dkr85.44K ≈ $13.37K |
-10.71% |
| 2003-12-31 | Dkr95.69K ≈ $14.97K |
-99.86% |
| 2002-12-31 | Dkr68.04 Million ≈ $10.65 Million |
-16.84% |
| 2001-12-31 | Dkr81.82 Million ≈ $12.80 Million |
-0.27% |
| 2000-12-31 | Dkr82.04 Million ≈ $12.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aalborg Boldspilklub A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2691200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr26.91 Million | 47.45% |
| Common Stock | Dkr26.96 Million | 47.54% |
| Other Comprehensive Income | Dkr2.84 Million | 5.02% |
| Other Components | Dkr1.00 | 0.00% |
| Total Equity | Dkr56.72 Million | 100.00% |
Aalborg Boldspilklub A/S Competitors by Market Cap
The table below lists competitors of Aalborg Boldspilklub A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
i2S SA
PA:ALI2S
|
$11.14 Million |
|
Saga plc
LSE:SAGA
|
$11.14 Million |
|
Archos
PA:ALJXR
|
$11.15 Million |
|
Tartisan Nickel Corp
F:8TA
|
$11.15 Million |
|
Arts-Way Manufacturing Co Inc
NASDAQ:ARTW
|
$11.11 Million |
|
Gullewa Ltd
AU:GUL
|
$11.11 Million |
|
Moleculin Biotech Inc
NASDAQ:MBRX
|
$11.10 Million |
|
Origin Agritech Ltd
F:39O1
|
$11.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aalborg Boldspilklub A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 56,025,000 to 56,720,000, a change of 695,000 (1.2%).
- Net loss of 44,176,000 reduced equity.
- New share issuances of 44,871,000 increased equity.
- Other comprehensive income increased equity by 2,844,999.
- Other factors decreased equity by 2,844,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-44.18 Million | -77.88% |
| Share Issuances | Dkr44.87 Million | +79.11% |
| Other Comprehensive Income | Dkr2.84 Million | +5.02% |
| Other Changes | Dkr-2.84 Million | -5.02% |
| Total Change | Dkr- | 1.24% |
Book Value vs Market Value Analysis
This analysis compares Aalborg Boldspilklub A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.01x to 1.01x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Dkr2408.67 | Dkr26.40 | x |
| 2003-12-31 | Dkr3.39 | Dkr26.40 | x |
| 2004-12-31 | Dkr3.13 | Dkr26.40 | x |
| 2005-12-31 | Dkr2559.25 | Dkr26.40 | x |
| 2006-12-31 | Dkr2289.15 | Dkr26.40 | x |
| 2007-12-31 | Dkr2000.51 | Dkr26.40 | x |
| 2008-12-31 | Dkr2476.08 | Dkr26.40 | x |
| 2009-12-31 | Dkr1113.24 | Dkr26.40 | x |
| 2010-12-31 | Dkr195.33 | Dkr26.40 | x |
| 2011-12-31 | Dkr121.01 | Dkr26.40 | x |
| 2012-12-31 | Dkr30.50 | Dkr26.40 | x |
| 2013-12-31 | Dkr-141.26 | Dkr26.40 | x |
| 2014-12-31 | Dkr205.08 | Dkr26.40 | x |
| 2015-12-31 | Dkr206.27 | Dkr26.40 | x |
| 2016-12-31 | Dkr221.91 | Dkr26.40 | x |
| 2017-12-31 | Dkr250.69 | Dkr26.40 | x |
| 2018-12-31 | Dkr199.90 | Dkr26.40 | x |
| 2019-12-31 | Dkr125.19 | Dkr26.40 | x |
| 2020-12-31 | Dkr96.31 | Dkr26.40 | x |
| 2021-12-31 | Dkr80.45 | Dkr26.40 | x |
| 2022-12-31 | Dkr64.09 | Dkr26.40 | x |
| 2023-12-31 | Dkr39.10 | Dkr26.40 | x |
| 2024-12-31 | Dkr26.01 | Dkr26.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aalborg Boldspilklub A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -77.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -58.76%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 2.08x
- Recent ROE (-77.88%) is below the historical average (-42.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -0.02% | -0.02% | 0.45x | 1.84x | Dkr-6.82 Million |
| 2003 | -1.37% | -1.71% | 0.55x | 1.45x | Dkr-10.88K |
| 2004 | -9.69% | -10.74% | 0.64x | 1.42x | Dkr-16.82K |
| 2005 | -8.48% | -7.84% | 0.67x | 1.62x | Dkr-12.78 Million |
| 2006 | 3.92% | 4.85% | 0.49x | 1.65x | Dkr-8.18 Million |
| 2007 | -4.20% | -4.00% | 0.50x | 2.11x | Dkr-18.54 Million |
| 2008 | 19.05% | 13.85% | 0.72x | 1.91x | Dkr14.76 Million |
| 2009 | -124.34% | -76.00% | 0.50x | 3.28x | Dkr-97.79 Million |
| 2010 | -202.24% | -54.40% | 0.38x | 9.89x | Dkr-48.25 Million |
| 2011 | -215.95% | -60.07% | 0.87x | 4.14x | Dkr-42.88 Million |
| 2012 | -245.89% | -17.66% | 0.88x | 15.82x | Dkr-12.24 Million |
| 2013 | 0.00% | -45.38% | 1.54x | 0.00x | Dkr-30.82 Million |
| 2014 | 44.35% | 32.23% | 1.03x | 1.34x | Dkr31.82 Million |
| 2015 | 0.58% | 0.69% | 0.65x | 1.29x | Dkr-8.78 Million |
| 2016 | 7.05% | 9.44% | 0.60x | 1.23x | Dkr-2.96 Million |
| 2017 | 11.36% | 20.18% | 0.45x | 1.25x | Dkr1.53 Million |
| 2018 | -26.05% | -33.34% | 0.60x | 1.30x | Dkr-32.29 Million |
| 2019 | -59.67% | -55.45% | 0.63x | 1.70x | Dkr-39.09 Million |
| 2020 | 12.70% | 27.00% | 0.27x | 1.75x | Dkr2.50 Million |
| 2021 | -19.72% | -23.79% | 0.46x | 1.79x | Dkr-23.04 Million |
| 2022 | -25.53% | -18.51% | 0.64x | 2.17x | Dkr-21.94 Million |
| 2023 | -61.40% | -42.03% | 0.64x | 2.30x | Dkr-40.00 Million |
| 2024 | -77.88% | -58.76% | 0.64x | 2.08x | Dkr-49.85 Million |
Industry Comparison
This section compares Aalborg Boldspilklub A/S's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $422,500,000
- Average return on equity (ROE) among peers: 2.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aalborg Boldspilklub A/S (AAB) | Dkr84.23 Million | -0.02% | 0.77x | $11.12 Million |
| Tivoli A/S (TIV) | $422.50 Million | 2.70% | 0.36x | $568.85 Million |
About Aalborg Boldspilklub A/S
Aalborg Boldspilklub A/S engages in football sport business in Denmark. It operates a football club and a stadium, as well as offers conference services. The company also sells tickets and merchandise for football games. The company was founded in 1885 and is based in Aalborg, Denmark.