Wilh Wilhelmsen Holding ASA A

OL:WWI Norway Marine Shipping
Market Cap
$2.16 Billion
Nkr24.59 Billion NOK
Market Cap Rank
#6862 Global
#13 in Norway
Share Price
Nkr758.00
Change (1 day)
+1.74%
52-Week Range
Nkr349.00 - Nkr775.00
All Time High
Nkr775.00
Categories
Companies in Norway Marine Shipping
About

Wilh. Wilhelmsen Holding ASA provides maritime products and services worldwide. It operates through Maritime Services, New Energy, and Strategic Holdings and Investments segments. The company offers pumps, accessories, and spares; cleaning, water treatment, and fuel oil chemicals, as well as test kits, reagents, and marine chemicals equipment; air tools equipment, accessories, consumables, and sp… Read more

Wilh Wilhelmsen Holding ASA A (WWI) - Net Assets

Latest net assets as of December 2025: Nkr3.26 Billion NOK

Based on the latest financial reports, Wilh Wilhelmsen Holding ASA A (WWI) has net assets worth Nkr3.26 Billion NOK as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr4.41 Billion) and total liabilities (Nkr1.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Nkr3.26 Billion
% of Total Assets 73.93%
Annual Growth Rate 7.82%
5-Year Change 46.23%
10-Year Change 30.86%
Growth Volatility 13.16

Wilh Wilhelmsen Holding ASA A - Net Assets Trend (2000–2025)

This chart illustrates how Wilh Wilhelmsen Holding ASA A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Wilh Wilhelmsen Holding ASA A (2000–2025)

The table below shows the annual net assets of Wilh Wilhelmsen Holding ASA A from 2000 to 2025.

Year Net Assets Change
2025-12-31 Nkr3.26 Billion +21.00%
2024-12-31 Nkr2.69 Billion -5.67%
2023-12-31 Nkr2.86 Billion +21.26%
2022-12-31 Nkr2.36 Billion +5.65%
2021-12-31 Nkr2.23 Billion -1.55%
2020-12-31 Nkr2.27 Billion +8.79%
2019-12-31 Nkr2.08 Billion +3.22%
2018-12-31 Nkr2.02 Billion -7.77%
2017-12-31 Nkr2.19 Billion -12.24%
2016-12-31 Nkr2.49 Billion +12.96%
2015-12-31 Nkr2.21 Billion -5.28%
2014-12-31 Nkr2.33 Billion +1.88%
2013-12-31 Nkr2.29 Billion +9.96%
2012-12-31 Nkr2.08 Billion +24.27%
2011-12-31 Nkr1.67 Billion +8.78%
2010-12-31 Nkr1.54 Billion +21.20%
2009-12-31 Nkr1.27 Billion +38.84%
2008-12-31 Nkr914.00 Million -4.09%
2007-12-31 Nkr953.00 Million -8.10%
2006-12-31 Nkr1.04 Billion +24.34%
2005-12-31 Nkr834.00 Million +13.32%
2004-12-31 Nkr736.00 Million +30.27%
2003-12-31 Nkr565.00 Million +11.88%
2002-12-31 Nkr505.00 Million +7.68%
2001-12-31 Nkr469.00 Million -5.44%
2000-12-31 Nkr496.00 Million --

Equity Component Analysis

This analysis shows how different components contribute to Wilh Wilhelmsen Holding ASA A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 839.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Nkr3.15 Billion 96.50%
Common Stock Nkr115.00 Million 3.53%
Total Equity Nkr3.26 Billion 100.00%

Wilh Wilhelmsen Holding ASA A Competitors by Market Cap

The table below lists competitors of Wilh Wilhelmsen Holding ASA A ranked by their market capitalization.

Company Market Cap
Zhejiang Jiuzhou Pharm Co Ltd
SHG:603456
 		$1.12 Billion
Beijing Qianjing Landscape Co
SHG:603778
 		$1.12 Billion
CONMED Corporation
NYSE:CNMD
 		$1.12 Billion
Everi Holdings Inc
NYSE:EVRI
 		$1.12 Billion
The South Indian Bank Limited
NSE:SOUTHBANK
 		$1.12 Billion
ShenZhen Special Economic Zone Real Estate & Properties Group Co Ltd
SHE:000029
 		$1.12 Billion
US Physicalrapy Inc
NYSE:USPH
 		$1.12 Billion
An Hui Wenergy Co Ltd
SHE:000543
 		$1.12 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wilh Wilhelmsen Holding ASA A's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,580,000,000 to 3,261,000,000, a change of 681,000,000 (26.4%).
  • Net income of 653,000,000 contributed positively to equity growth.
  • Dividend payments of 83,000,000 reduced retained earnings.
  • Share repurchases of 34,000,000 reduced equity.
  • Other factors increased equity by 145,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Nkr653.00 Million +20.02%
Dividends Paid Nkr83.00 Million -2.55%
Share Repurchases Nkr34.00 Million -1.04%
Other Changes Nkr145.00 Million +4.45%
Total Change Nkr- 26.40%

Book Value vs Market Value Analysis

This analysis compares Wilh Wilhelmsen Holding ASA A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 9.75x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 79.20x to 9.75x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 Nkr9.57 Nkr758.00 x
2002-12-31 Nkr10.58 Nkr758.00 x
2003-12-31 Nkr11.79 Nkr758.00 x
2004-12-31 Nkr15.27 Nkr758.00 x
2005-12-31 Nkr17.25 Nkr758.00 x
2006-12-31 Nkr21.47 Nkr758.00 x
2007-12-31 Nkr20.00 Nkr758.00 x
2008-12-31 Nkr19.31 Nkr758.00 x
2009-12-31 Nkr27.16 Nkr758.00 x
2010-12-31 Nkr26.48 Nkr758.00 x
2011-12-31 Nkr28.80 Nkr758.00 x
2012-12-31 Nkr35.54 Nkr758.00 x
2013-12-31 Nkr39.57 Nkr758.00 x
2014-12-31 Nkr40.08 Nkr758.00 x
2015-12-31 Nkr37.80 Nkr758.00 x
2016-12-31 Nkr42.88 Nkr758.00 x
2017-12-31 Nkr42.56 Nkr758.00 x
2018-12-31 Nkr39.24 Nkr758.00 x
2019-12-31 Nkr40.92 Nkr758.00 x
2020-12-31 Nkr45.04 Nkr758.00 x
2021-12-31 Nkr45.07 Nkr758.00 x
2022-12-31 Nkr49.62 Nkr758.00 x
2023-12-31 Nkr61.14 Nkr758.00 x
2024-12-31 Nkr60.15 Nkr758.00 x
2025-12-31 Nkr77.72 Nkr758.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wilh Wilhelmsen Holding ASA A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 20.02%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 52.92%
  • • Asset Turnover: 0.28x
  • • Equity Multiplier: 1.35x
  • Recent ROE (20.02%) is above the historical average (11.87%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 5.77% 5.21% 0.40x 2.76x Nkr-19.80 Million
2002 10.71% 9.42% 0.38x 2.95x Nkr3.60 Million
2003 11.70% 10.46% 0.44x 2.53x Nkr9.60 Million
2004 22.95% 44.68% 0.24x 2.18x Nkr94.80 Million
2005 22.71% 32.58% 0.25x 2.73x Nkr105.20 Million
2006 22.06% 27.32% 0.30x 2.66x Nkr124.10 Million
2007 0.32% 0.31% 0.35x 3.01x Nkr-91.30 Million
2008 10.58% 6.86% 0.43x 3.62x Nkr5.20 Million
2009 26.44% 32.91% 0.28x 2.92x Nkr207.70 Million
2010 6.10% 6.97% 0.26x 3.32x Nkr-48.00 Million
2011 17.26% 18.52% 0.28x 3.30x Nkr97.20 Million
2012 19.95% 24.83% 0.27x 3.02x Nkr164.10 Million
2013 14.16% 19.80% 0.27x 2.69x Nkr76.40 Million
2014 12.96% 17.60% 0.28x 2.60x Nkr55.00 Million
2015 3.08% 4.13% 0.28x 2.67x Nkr-121.40 Million
2016 10.10% 17.88% 0.24x 2.36x Nkr2.00 Million
2017 -3.24% -10.14% 0.19x 1.66x Nkr-261.50 Million
2018 -3.79% -7.96% 0.28x 1.69x Nkr-251.10 Million
2019 6.06% 13.65% 0.25x 1.75x Nkr-74.00 Million
2020 8.86% 22.08% 0.23x 1.74x Nkr-22.80 Million
2021 2.64% 6.07% 0.25x 1.72x Nkr-147.90 Million
2022 12.75% 29.90% 0.26x 1.64x Nkr60.80 Million
2023 17.28% 45.47% 0.25x 1.52x Nkr196.80 Million
2024 19.30% 43.84% 0.30x 1.46x Nkr240.00 Million
2025 20.02% 52.92% 0.28x 1.35x Nkr326.90 Million

Industry Comparison

This section compares Wilh Wilhelmsen Holding ASA A's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

  • Industry: Marine Shipping
  • Average net assets among peers: $754,644,678
  • Average return on equity (ROE) among peers: 25.57%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wilh Wilhelmsen Holding ASA A (WWI) Nkr3.26 Billion 5.77% 0.35x $1.12 Billion
ADS Maritime Holding Plc (ADS) $21.60 Million 7.70% 0.04x $1.46 Million
Belships (BELCO) $156.12 Million 2.23% 1.55x $399.83 Million
Bruton Limited (BRUT) $27.43 Million 0.13% 0.00x $41.46K
Hafnia Ltd (HAFNI) $2.23 Billion 35.61% 0.76x $54.52 Million
Havila Shipping ASA (HAVI) $-1.03 Billion 0.00% 0.00x $8.69 Million
Klaveness Combination Carriers ASA (KCC) $297.54 Million 20.46% 1.16x $173.80 Million
Odfjell SE (ODF) $992.80 Million 15.65% 1.05x $249.83 Million
Odfjell B (ODFB) $548.60 Million -6.05% 2.78x $234.61 Million
Solstad Offsho (SOFF) $4.24 Billion 170.65% 5.14x $157.76 Million
Stainless Tankers ASA (STST) $66.12 Million 9.30% 1.32x $31.23K