Wilh Wilhelmsen Holding ASA A (WWI) - Net Assets

Latest as of December 2025: Nkr3.26 Billion NOK ≈ $343.15 Million USD

Based on the latest financial reports, Wilh Wilhelmsen Holding ASA A (WWI) has net assets worth Nkr3.26 Billion NOK (≈ $343.15 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr4.41 Billion ≈ $464.16 Million USD) and total liabilities (Nkr1.15 Billion ≈ $121.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WWI cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Nkr3.26 Billion
% of Total Assets	73.93%
Annual Growth Rate	7.82%
5-Year Change	46.23%
10-Year Change	30.86%
Growth Volatility	13.16

Wilh Wilhelmsen Holding ASA A - Net Assets Trend (2000–2025)

This chart illustrates how Wilh Wilhelmsen Holding ASA A's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Wilh Wilhelmsen Holding ASA A for the complete picture of this company's asset base.

Annual Net Assets for Wilh Wilhelmsen Holding ASA A (2000–2025)

The table below shows the annual net assets of Wilh Wilhelmsen Holding ASA A from 2000 to 2025. For live valuation and market cap data, see Wilh Wilhelmsen Holding ASA A market capitalisation.

Year	Net Assets	Change
2025-12-31	Nkr3.26 Billion ≈ $343.15 Million	+21.00%
2024-12-31	Nkr2.69 Billion ≈ $283.59 Million	-5.67%
2023-12-31	Nkr2.86 Billion ≈ $300.64 Million	+21.26%
2022-12-31	Nkr2.36 Billion ≈ $247.92 Million	+5.65%
2021-12-31	Nkr2.23 Billion ≈ $234.66 Million	-1.55%
2020-12-31	Nkr2.27 Billion ≈ $238.34 Million	+8.79%
2019-12-31	Nkr2.08 Billion ≈ $219.09 Million	+3.22%
2018-12-31	Nkr2.02 Billion ≈ $212.25 Million	-7.77%
2017-12-31	Nkr2.19 Billion ≈ $230.14 Million	-12.24%
2016-12-31	Nkr2.49 Billion ≈ $262.23 Million	+12.96%
2015-12-31	Nkr2.21 Billion ≈ $232.13 Million	-5.28%
2014-12-31	Nkr2.33 Billion ≈ $245.08 Million	+1.88%
2013-12-31	Nkr2.29 Billion ≈ $240.55 Million	+9.96%
2012-12-31	Nkr2.08 Billion ≈ $218.77 Million	+24.27%
2011-12-31	Nkr1.67 Billion ≈ $176.05 Million	+8.78%
2010-12-31	Nkr1.54 Billion ≈ $161.84 Million	+21.20%
2009-12-31	Nkr1.27 Billion ≈ $133.54 Million	+38.84%
2008-12-31	Nkr914.00 Million ≈ $96.18 Million	-4.09%
2007-12-31	Nkr953.00 Million ≈ $100.28 Million	-8.10%
2006-12-31	Nkr1.04 Billion ≈ $109.12 Million	+24.34%
2005-12-31	Nkr834.00 Million ≈ $87.76 Million	+13.32%
2004-12-31	Nkr736.00 Million ≈ $77.45 Million	+30.27%
2003-12-31	Nkr565.00 Million ≈ $59.45 Million	+11.88%
2002-12-31	Nkr505.00 Million ≈ $53.14 Million	+7.68%
2001-12-31	Nkr469.00 Million ≈ $49.35 Million	-5.44%
2000-12-31	Nkr496.00 Million ≈ $52.19 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Wilh Wilhelmsen Holding ASA A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 839.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Nkr3.15 Billion	96.50%
Common Stock	Nkr115.00 Million	3.53%
Total Equity	Nkr3.26 Billion	100.00%

Wilh Wilhelmsen Holding ASA A Competitors by Market Cap

The table below lists competitors of Wilh Wilhelmsen Holding ASA A ranked by their market capitalization.

Company	Market Cap
VNET Group Inc DRC NASDAQ:VNET	$2.27 Billion
Russel Metals Inc. TO:RUS	$2.27 Billion
CSG Systems International Inc NASDAQ:CSGS	$2.27 Billion
Greatoo Inc SHE:002031	$2.27 Billion
LEROY SEAFOOD GR.UNSP.ADR F:Z1L0	$2.27 Billion
Shandong Iron and Steel Co Ltd SHG:600022	$2.27 Billion
SES S. A. PA:SESG	$2.27 Billion
Voltronic Power Technology Corp TW:6409	$2.27 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wilh Wilhelmsen Holding ASA A's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 2,580,000,000 to 3,261,000,000, a change of 681,000,000 (26.4%).
Net income of 653,000,000 contributed positively to equity growth.
Dividend payments of 83,000,000 reduced retained earnings.
Share repurchases of 34,000,000 reduced equity.
Other factors increased equity by 145,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Nkr653.00 Million	+20.02%
Dividends Paid	Nkr83.00 Million	-2.55%
Share Repurchases	Nkr34.00 Million	-1.04%
Other Changes	Nkr145.00 Million	+4.45%
Total Change	Nkr-	26.40%

Book Value vs Market Value Analysis

This analysis compares Wilh Wilhelmsen Holding ASA A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 8.56x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 69.48x to 8.56x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2001-12-31	Nkr9.57	Nkr665.00	x
2002-12-31	Nkr10.58	Nkr665.00	x
2003-12-31	Nkr11.79	Nkr665.00	x
2004-12-31	Nkr15.27	Nkr665.00	x
2005-12-31	Nkr17.25	Nkr665.00	x
2006-12-31	Nkr21.47	Nkr665.00	x
2007-12-31	Nkr20.00	Nkr665.00	x
2008-12-31	Nkr19.31	Nkr665.00	x
2009-12-31	Nkr27.16	Nkr665.00	x
2010-12-31	Nkr26.48	Nkr665.00	x
2011-12-31	Nkr28.80	Nkr665.00	x
2012-12-31	Nkr35.54	Nkr665.00	x
2013-12-31	Nkr39.57	Nkr665.00	x
2014-12-31	Nkr40.08	Nkr665.00	x
2015-12-31	Nkr37.80	Nkr665.00	x
2016-12-31	Nkr42.88	Nkr665.00	x
2017-12-31	Nkr42.56	Nkr665.00	x
2018-12-31	Nkr39.24	Nkr665.00	x
2019-12-31	Nkr40.92	Nkr665.00	x
2020-12-31	Nkr45.04	Nkr665.00	x
2021-12-31	Nkr45.07	Nkr665.00	x
2022-12-31	Nkr49.62	Nkr665.00	x
2023-12-31	Nkr61.14	Nkr665.00	x
2024-12-31	Nkr60.15	Nkr665.00	x
2025-12-31	Nkr77.72	Nkr665.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wilh Wilhelmsen Holding ASA A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 20.02%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 52.92%
• Asset Turnover: 0.28x
• Equity Multiplier: 1.35x
Recent ROE (20.02%) is above the historical average (11.87%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2001	5.77%	5.21%	0.40x	2.76x	Nkr-19.80 Million
2002	10.71%	9.42%	0.38x	2.95x	Nkr3.60 Million
2003	11.70%	10.46%	0.44x	2.53x	Nkr9.60 Million
2004	22.95%	44.68%	0.24x	2.18x	Nkr94.80 Million
2005	22.71%	32.58%	0.25x	2.73x	Nkr105.20 Million
2006	22.06%	27.32%	0.30x	2.66x	Nkr124.10 Million
2007	0.32%	0.31%	0.35x	3.01x	Nkr-91.30 Million
2008	10.58%	6.86%	0.43x	3.62x	Nkr5.20 Million
2009	26.44%	32.91%	0.28x	2.92x	Nkr207.70 Million
2010	6.10%	6.97%	0.26x	3.32x	Nkr-48.00 Million
2011	17.26%	18.52%	0.28x	3.30x	Nkr97.20 Million
2012	19.95%	24.83%	0.27x	3.02x	Nkr164.10 Million
2013	14.16%	19.80%	0.27x	2.69x	Nkr76.40 Million
2014	12.96%	17.60%	0.28x	2.60x	Nkr55.00 Million
2015	3.08%	4.13%	0.28x	2.67x	Nkr-121.40 Million
2016	10.10%	17.88%	0.24x	2.36x	Nkr2.00 Million
2017	-3.24%	-10.14%	0.19x	1.66x	Nkr-261.50 Million
2018	-3.79%	-7.96%	0.28x	1.69x	Nkr-251.10 Million
2019	6.06%	13.65%	0.25x	1.75x	Nkr-74.00 Million
2020	8.86%	22.08%	0.23x	1.74x	Nkr-22.80 Million
2021	2.64%	6.07%	0.25x	1.72x	Nkr-147.90 Million
2022	12.75%	29.90%	0.26x	1.64x	Nkr60.80 Million
2023	17.28%	45.47%	0.25x	1.52x	Nkr196.80 Million
2024	19.30%	43.84%	0.30x	1.46x	Nkr240.00 Million
2025	20.02%	52.92%	0.28x	1.35x	Nkr326.90 Million

Industry Comparison

This section compares Wilh Wilhelmsen Holding ASA A's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

Industry: Marine Shipping
Average net assets among peers: $553,781,716
Average return on equity (ROE) among peers: 9.39%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Wilh Wilhelmsen Holding ASA A (WWI)	Nkr3.26 Billion	5.77%	0.35x	$2.27 Billion
2020 Bulkers Ltd (2020)	$151.90 Million	50.23%	0.76x	$11.35 Million
ADS Maritime Holding Plc (ADS)	$53.54 Million	-6.44%	0.92x	$18.53 Million
American Shipping Company ASA (AMSC)	$50.77 Million	-14.70%	19.44x	$7.19K
BW LPG Ltd (BWLPG)	$974.73 Million	12.80%	0.67x	$3.00 Billion
Golden Energy Offshore Services AS (GEOS)	$73.53 Million	3.02%	3.01x	$60.84 Million
Golden Ocean Group Ltd (GOGL)	$1.24 Billion	-10.31%	0.91x	$1.75 Billion
Hafnia Ltd (HAFNI)	$1.11 Billion	-4.99%	1.26x	$4.27 Billion
Hoegh Autoliners ASA (HAUTO)	$1.08 Billion	27.61%	0.65x	$2.65 Billion
Havila Shipping ASA (HAVI)	$646.35 Million	23.12%	2.55x	$35.04 Million
Himalaya Shipping Ltd (HSHP)	$154.72 Million	13.60%	4.69x	$720.63 Million

About Wilh Wilhelmsen Holding ASA A

OL:WWI Norway Marine Shipping

Market Cap

$2.27 Billion

Nkr21.58 Billion NOK

Market Cap Rank

#5884 Global

#40 in Norway

Share Price

Nkr665.00

Change (1 day)

+3.58%

52-Week Range

Nkr402.00 - Nkr775.00

All Time High

Nkr775.00