Bald Eagle Gold Corp.
Hercules Metals Corp., a junior mining company, engages in the exploration and development of mineral properties in the United States. It explores for copper and silver deposits. Its flagship property is 100% owned Hercules silver project located in Washington County, Idaho. Hercules Metals Corp. is headquartered in Toronto, Canada.
Bald Eagle Gold Corp. (BADEF) - Net Assets
Latest net assets as of September 2025: $17.46 Million USD
Based on the latest financial reports, Bald Eagle Gold Corp. (BADEF) has net assets worth $17.46 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($19.16 Million) and total liabilities ($1.71 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $17.46 Million |
| % of Total Assets | 91.1% |
| Annual Growth Rate | 116.46% |
| 5-Year Change | 2755.29% |
| 10-Year Change | N/A |
| Growth Volatility | 636.82 |
Bald Eagle Gold Corp. - Net Assets Trend (2019–2024)
This chart illustrates how Bald Eagle Gold Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bald Eagle Gold Corp. (2019–2024)
The table below shows the annual net assets of Bald Eagle Gold Corp. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $11.38 Million | -55.10% |
| 2023-12-31 | $25.34 Million | +1637.88% |
| 2022-12-31 | $1.46 Million | -16.66% |
| 2021-12-31 | $1.75 Million | +339.05% |
| 2020-12-31 | $398.57K | +66.69% |
| 2019-12-31 | $239.10K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bald Eagle Gold Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4136823900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $52.94 Million | 465.18% |
| Total Equity | $11.38 Million | 100.00% |
Bald Eagle Gold Corp. Competitors by Market Cap
The table below lists competitors of Bald Eagle Gold Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Kuntai New Material Technology Co. Ltd. A
SHE:001260
|
$95.42 Million |
|
Mountain & I Acquisition Co Corp
NASDAQ:MCAA
|
$95.45 Million |
|
LOT VACUUM Co. Ltd
KQ:083310
|
$95.45 Million |
|
Yuen Foong Yu Consumer Prod
TW:6790
|
$95.50 Million |
|
Klingon Aerospace Inc
TW:1529
|
$95.39 Million |
|
Leatec Fine Ceramics Co Ltd
TWO:6127
|
$95.39 Million |
|
NexG Bhd
KLSE:5216
|
$95.36 Million |
|
Pinnacle Bank
OTCQB:PBNK
|
$95.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bald Eagle Gold Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,344,617 to 11,380,299, a change of -13,964,318 (-55.1%).
- Net loss of 18,982,455 reduced equity.
- Other factors increased equity by 5,018,137.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-18.98 Million | -166.8% |
| Other Changes | $5.02 Million | +44.09% |
| Total Change | $- | -55.10% |
Book Value vs Market Value Analysis
This analysis compares Bald Eagle Gold Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 169.52x to 8.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.00 | $0.40 | x |
| 2020-12-31 | $0.00 | $0.40 | x |
| 2021-12-31 | $0.02 | $0.40 | x |
| 2022-12-31 | $0.01 | $0.40 | x |
| 2023-12-31 | $0.11 | $0.40 | x |
| 2024-12-31 | $0.04 | $0.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bald Eagle Gold Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -166.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.07x
- Recent ROE (-166.80%) is below the historical average (-144.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -17.19% | 0.00% | 0.00x | 1.13x | $-65.01K |
| 2020 | -12.32% | 0.00% | 0.00x | 1.12x | $-88.95K |
| 2021 | -404.65% | 0.00% | 0.00x | 1.08x | $-7.26 Million |
| 2022 | -225.96% | 0.00% | 0.00x | 1.35x | $-3.44 Million |
| 2023 | -38.25% | 0.00% | 0.00x | 1.02x | $-12.23 Million |
| 2024 | -166.80% | 0.00% | 0.00x | 1.07x | $-20.12 Million |
Industry Comparison
This section compares Bald Eagle Gold Corp.'s net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $33,542,369
- Average return on equity (ROE) among peers: -128.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bald Eagle Gold Corp. (BADEF) | $17.46 Million | -17.19% | 0.10x | $95.41 Million |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.60 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |