NexG Bhd (5216) - Net Assets

Latest as of March 2026: RM539.78 Million MYR ≈ $135.52 Million USD

Based on the latest financial reports, NexG Bhd (5216) has net assets worth RM539.78 Million MYR (≈ $135.52 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM638.42 Million ≈ $160.29 Million USD) and total liabilities (RM98.64 Million ≈ $24.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5216 tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets RM539.78 Million
% of Total Assets 84.55%
Annual Growth Rate 20.25%
5-Year Change 57.59%
10-Year Change 107.3%
Growth Volatility 32.69

NexG Bhd - Net Assets Trend (2011–2026)

This chart illustrates how NexG Bhd's net assets have evolved over time, based on quarterly financial data. See how many days can NexG Bhd fund operations to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for NexG Bhd (2011–2026)

The table below shows the annual net assets of NexG Bhd from 2011 to 2026. For live valuation and market cap data, see 5216 market cap.

Year Net Assets Change
2026-03-31 RM539.78 Million
≈ $135.52 Million
+20.66%
2025-03-31 RM447.36 Million
≈ $112.32 Million
+21.81%
2024-03-31 RM367.27 Million
≈ $92.21 Million
+1.91%
2023-03-31 RM360.39 Million
≈ $90.48 Million
+5.22%
2022-03-31 RM342.51 Million
≈ $85.99 Million
+51.34%
2021-03-31 RM226.32 Million
≈ $56.82 Million
-11.81%
2020-03-31 RM256.63 Million
≈ $64.43 Million
-2.28%
2019-03-31 RM262.63 Million
≈ $65.94 Million
-1.52%
2018-03-31 RM266.68 Million
≈ $66.95 Million
+2.42%
2017-03-31 RM260.39 Million
≈ $65.37 Million
+6.17%
2016-03-31 RM245.25 Million
≈ $61.57 Million
+9.98%
2015-03-31 RM223.00 Million
≈ $55.99 Million
+3.24%
2014-12-31 RM216.00 Million
≈ $54.23 Million
+21.39%
2014-03-31 RM177.94 Million
≈ $44.67 Million
+60.79%
2013-03-31 RM110.66 Million
≈ $27.78 Million
+122.10%
2012-03-31 RM49.83 Million
≈ $12.51 Million
+46.78%
2011-03-31 RM33.95 Million
≈ $8.52 Million
--

Equity Component Analysis

This analysis shows how different components contribute to NexG Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1586.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Retained Earnings RM172.05 Million 33.09%
Common Stock RM461.56 Million 88.76%
Total Equity RM520.01 Million 100.00%

NexG Bhd Competitors by Market Cap

The table below lists competitors of NexG Bhd ranked by their market capitalization.

Company Market Cap
Daesang Holdings Co Ltd
KO:084690
$205.90 Million
China Rare Earth Holdings Limited
F:RAE
$205.94 Million
Greenx Metals Ltd
AU:GRX
$205.97 Million
Dynacor Gold Mines Inc.
TO:DNG
$206.01 Million
Fibra Inn
MX:FINN13
$205.81 Million
HomeChoice Investments Ltd
JSE:HIL
$205.79 Million
Hennessy Capital Investment Corp. VII Ordinary Shares
NASDAQ:HVII
$205.76 Million
Waldencast Acquisition Corp
NASDAQ:WALD
$205.74 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in NexG Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 426,188,000 to 520,011,000, a change of 93,823,000 (22.0%).
  • Net loss of 84,238,000 reduced equity.
  • Share repurchases of 16,720,000 reduced equity.
  • New share issuances of 194,575,000 increased equity.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income RM-84.24 Million -16.2%
Share Repurchases RM16.72 Million -3.22%
Share Issuances RM194.57 Million +37.42%
Other Changes RM206.00K +0.04%
Total Change RM- 22.01%

Book Value vs Market Value Analysis

This analysis compares NexG Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.97x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 18.69x to 1.97x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-03-31 RM0.01 RM0.24 x
2012-03-31 RM0.02 RM0.24 x
2013-03-31 RM0.05 RM0.24 x
2014-03-31 RM0.07 RM0.24 x
2016-03-31 RM0.09 RM0.24 x
2017-03-31 RM0.10 RM0.24 x
2018-03-31 RM0.10 RM0.24 x
2019-03-31 RM0.10 RM0.24 x
2020-03-31 RM0.10 RM0.24 x
2021-03-31 RM0.06 RM0.24 x
2022-03-31 RM0.12 RM0.24 x
2023-03-31 RM0.13 RM0.24 x
2024-03-31 RM0.13 RM0.24 x
2025-03-31 RM0.10 RM0.24 x
2026-03-31 RM0.12 RM0.24 x

Capital Efficiency Dashboard

This dashboard shows how efficiently NexG Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -16.20%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -24.20%
  • • Asset Turnover: 0.55x
  • • Equity Multiplier: 1.23x
  • Recent ROE (-16.20%) is below the historical average (20.10%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 22.42% 19.25% 0.92x 1.26x RM4.22 Million
2012 31.87% 20.25% 0.95x 1.66x RM10.90 Million
2013 25.41% 15.73% 0.74x 2.18x RM17.05 Million
2014 46.03% 31.41% 0.73x 2.02x RM64.11 Million
2016 25.69% 26.13% 0.60x 1.65x RM38.51 Million
2017 24.03% 19.68% 0.67x 1.82x RM36.58 Million
2018 25.17% 26.00% 0.58x 1.67x RM40.52 Million
2019 13.88% 16.64% 0.49x 1.70x RM10.21 Million
2020 23.53% 24.37% 0.64x 1.51x RM34.69 Million
2021 3.23% 5.28% 0.43x 1.42x RM-15.30 Million
2022 2.99% 7.51% 0.34x 1.17x RM-23.98 Million
2023 21.20% 22.15% 0.74x 1.29x RM40.35 Million
2024 25.14% 25.05% 0.79x 1.28x RM55.55 Million
2025 27.11% 30.94% 0.67x 1.30x RM72.93 Million
2026 -16.20% -24.20% 0.55x 1.23x RM-136.24 Million

Industry Comparison

This section compares NexG Bhd's net assets metrics with peer companies in the Computer Hardware industry.

Industry Context

  • Industry: Computer Hardware
  • Average net assets among peers: $636,537,000
  • Average return on equity (ROE) among peers: 6.02%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
NexG Bhd (5216) RM539.78 Million 22.42% 0.18x $205.86 Million
Willowglen MSC Bhd (0008) $184.26 Million 8.28% 0.16x $35.90 Million
JCY International Bhd (5161) $1.09 Billion 3.76% 0.29x $182.19 Million

About NexG Bhd

KLSE:5216 Malaysia Computer Hardware
Market Cap
$205.86 Million
RM819.92 Million MYR
Market Cap Rank
#16547 Global
#208 in Malaysia
Share Price
RM0.24
Change (1 day)
-2.08%
52-Week Range
RM0.24 - RM0.54
All Time High
RM0.71
About

NEXG Berhad, an investment holding company, provides security-based information and communication technology (ICT) solutions primarily in Malaysia. The company operates through Customised Smart Card Solutions, Manufacturing, and Investment Holding segments. It also offers customised software and hardware systems for secure ID, total smart card solutions, and ICT project management; and manufactur… Read more