Klingon Aerospace Inc (1529) - Net Assets
Based on the latest financial reports, Klingon Aerospace Inc (1529) has net assets worth NT$1.88 Billion TWD (≈ $59.26 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.17 Billion ≈ $100.02 Million USD) and total liabilities (NT$1.29 Billion ≈ $40.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Klingon Aerospace Inc tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.88 Billion |
| % of Total Assets | 59.24% |
| Annual Growth Rate | 3.43% |
| 5-Year Change | 14.22% |
| 10-Year Change | 686.57% |
| Growth Volatility | 43.89 |
Klingon Aerospace Inc - Net Assets Trend (2002–2025)
This chart illustrates how Klingon Aerospace Inc's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Klingon Aerospace Inc to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Klingon Aerospace Inc (2002–2025)
The table below shows the annual net assets of Klingon Aerospace Inc from 2002 to 2025. For live valuation and market cap data, see market value of Klingon Aerospace Inc.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.88 Billion ≈ $59.26 Million |
+6.99% |
| 2024-12-31 | NT$1.76 Billion ≈ $55.39 Million |
-3.84% |
| 2023-12-31 | NT$1.83 Billion ≈ $57.60 Million |
+6.28% |
| 2022-12-31 | NT$1.72 Billion ≈ $54.20 Million |
+4.47% |
| 2021-12-31 | NT$1.65 Billion ≈ $51.88 Million |
+53.31% |
| 2020-12-31 | NT$1.07 Billion ≈ $33.84 Million |
+1.26% |
| 2019-12-31 | NT$1.06 Billion ≈ $33.42 Million |
+51.06% |
| 2018-12-31 | NT$702.16 Million ≈ $22.12 Million |
+7.16% |
| 2017-12-31 | NT$655.22 Million ≈ $20.64 Million |
+174.02% |
| 2016-12-31 | NT$239.11 Million ≈ $7.53 Million |
-17.47% |
| 2015-12-31 | NT$289.74 Million ≈ $9.13 Million |
-42.19% |
| 2014-12-31 | NT$501.15 Million ≈ $15.79 Million |
+15.57% |
| 2013-12-31 | NT$433.65 Million ≈ $13.66 Million |
-16.19% |
| 2012-12-31 | NT$517.41 Million ≈ $16.30 Million |
-33.07% |
| 2011-12-31 | NT$773.07 Million ≈ $24.36 Million |
+18.07% |
| 2010-12-31 | NT$654.73 Million ≈ $20.63 Million |
-29.66% |
| 2009-12-31 | NT$930.76 Million ≈ $29.32 Million |
-24.22% |
| 2008-12-31 | NT$1.23 Billion ≈ $38.70 Million |
-23.20% |
| 2007-12-31 | NT$1.60 Billion ≈ $50.38 Million |
+65.79% |
| 2006-12-31 | NT$964.63 Million ≈ $30.39 Million |
+2.35% |
| 2005-12-31 | NT$942.51 Million ≈ $29.69 Million |
+15.69% |
| 2004-12-31 | NT$814.67 Million ≈ $25.67 Million |
-0.68% |
| 2003-12-31 | NT$820.24 Million ≈ $25.84 Million |
-5.32% |
| 2002-12-31 | NT$866.34 Million ≈ $27.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Klingon Aerospace Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 991.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$160.79 Million | 8.87% |
| Common Stock | NT$1.55 Billion | 85.54% |
| Other Comprehensive Income | NT$37.36 Million | 2.06% |
| Other Components | NT$63.96 Million | 3.53% |
| Total Equity | NT$1.81 Billion | 100.00% |
Klingon Aerospace Inc Competitors by Market Cap
The table below lists competitors of Klingon Aerospace Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gandhi Special Tubes Limited
NSE:GANDHITUBE
|
$111.92 Million |
|
T.K.S. Technologies Public Company Limited
BK:TKS
|
$111.92 Million |
|
SLOMAN NEPTUN Schiffahrts-Aktiengesellschaft
HM:NEP
|
$111.94 Million |
|
Global Fashion Group S.A
F:GFG
|
$112.13 Million |
|
Riverview Bancorp Inc
NASDAQ:RVSB
|
$111.87 Million |
|
Gyldendal ASA
OL:GYL
|
$111.68 Million |
|
Crosswood
PA:CROS
|
$111.65 Million |
|
Genic Co. Ltd
KQ:123330
|
$111.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Klingon Aerospace Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,694,012,000 to 1,813,064,000, a change of 119,052,000 (7.0%).
- Net income of 166,997,000 contributed positively to equity growth.
- Dividend payments of 31,019,000 reduced retained earnings.
- Other comprehensive income decreased equity by 4,435,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$167.00 Million | +9.21% |
| Dividends Paid | NT$31.02 Million | -1.71% |
| Other Comprehensive Income | NT$-4.43 Million | -0.24% |
| Other Changes | NT$-12.49 Million | -0.69% |
| Total Change | NT$- | 7.03% |
Book Value vs Market Value Analysis
This analysis compares Klingon Aerospace Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.57x to 2.09x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$40.13 | NT$22.90 | x |
| 2010-12-31 | NT$21.23 | NT$22.90 | x |
| 2011-12-31 | NT$24.35 | NT$22.90 | x |
| 2012-12-31 | NT$14.30 | NT$22.90 | x |
| 2013-12-31 | NT$11.98 | NT$22.90 | x |
| 2014-12-31 | NT$13.05 | NT$22.90 | x |
| 2015-12-31 | NT$6.56 | NT$22.90 | x |
| 2016-12-31 | NT$5.40 | NT$22.90 | x |
| 2017-12-31 | NT$8.11 | NT$22.90 | x |
| 2018-12-31 | NT$8.85 | NT$22.90 | x |
| 2019-12-31 | NT$11.24 | NT$22.90 | x |
| 2020-12-31 | NT$9.32 | NT$22.90 | x |
| 2021-12-31 | NT$13.56 | NT$22.90 | x |
| 2022-12-31 | NT$11.02 | NT$22.90 | x |
| 2023-12-31 | NT$11.37 | NT$22.90 | x |
| 2024-12-31 | NT$10.92 | NT$22.90 | x |
| 2025-12-31 | NT$10.97 | NT$22.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Klingon Aerospace Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.21%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.04%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.75x
- Recent ROE (9.21%) is above the historical average (-12.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.60% | 0.45% | 0.70x | 1.90x | NT$-81.44 Million |
| 2009 | -27.17% | -63.53% | 0.27x | 1.61x | NT$-345.21 Million |
| 2010 | -74.91% | -216.67% | 0.22x | 1.58x | NT$-547.90 Million |
| 2011 | -1.37% | -10.07% | 0.10x | 1.32x | NT$-87.92 Million |
| 2012 | -49.41% | -310.37% | 0.12x | 1.35x | NT$-307.40 Million |
| 2013 | -19.20% | -66.23% | 0.21x | 1.38x | NT$-126.61 Million |
| 2014 | -13.17% | -71.37% | 0.15x | 1.25x | NT$-116.12 Million |
| 2015 | -75.80% | -259.87% | 0.16x | 1.83x | NT$-244.59 Million |
| 2016 | -21.47% | -20.16% | 0.52x | 2.07x | NT$-73.86 Million |
| 2017 | 9.26% | 7.92% | 0.97x | 1.21x | NT$-4.82 Million |
| 2018 | 6.69% | 11.38% | 0.44x | 1.35x | NT$-23.27 Million |
| 2019 | 4.03% | 5.38% | 0.42x | 1.77x | NT$-63.37 Million |
| 2020 | 5.78% | 10.19% | 0.37x | 1.52x | NT$-45.33 Million |
| 2021 | 6.83% | 34.59% | 0.13x | 1.55x | NT$-52.01 Million |
| 2022 | 2.72% | 16.01% | 0.09x | 1.81x | NT$-120.92 Million |
| 2023 | 7.83% | 18.35% | 0.24x | 1.78x | NT$-38.26 Million |
| 2024 | -1.19% | -2.90% | 0.21x | 2.00x | NT$-189.62 Million |
| 2025 | 9.21% | 18.04% | 0.29x | 1.75x | NT$-14.31 Million |
Industry Comparison
This section compares Klingon Aerospace Inc's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $6,151,769,333
- Average return on equity (ROE) among peers: 48.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Klingon Aerospace Inc (1529) | NT$1.88 Billion | 0.60% | 0.69x | $111.90 Million |
| Shihlin Electric & Engineering Corp (1503) | $19.41 Billion | 5.67% | 0.54x | $3.88 Billion |
| Allis Electric Co Ltd (1514) | $2.63 Billion | 2.65% | 0.72x | $1.01 Billion |
| Fortune Electric Co Ltd (1519) | $3.22 Billion | 13.15% | 0.79x | $7.99 Billion |
| Kung Long Batteries Industrial Co Ltd (1537) | $3.79 Billion | 16.37% | 0.39x | $329.64 Million |
| Chieftek Precision Co Ltd (1597) | $622.18 Million | 14.16% | 0.83x | $404.14 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $10.61 Billion | 0.00% | 0.24x | $464.43 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $6.42 Billion | 371.65% | 0.77x | $939.81 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $7.60 Billion | 9.91% | 0.14x | $378.91 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $1.07 Billion | 0.00% | 1.07x | $278.20 Million |
About Klingon Aerospace Inc
Luxe Green Energy Technology Co., Ltd. engages in the design, manufacture, installation, and sale of high and low voltage distribution panels and various electrical and electronic equipment in Taiwan. The company operates through Energy Business; Motor Business; Construction Business; and Other segments. It offers energy solutions, including solar power plant monitoring and maintenance systems, D… Read more