Koil Energy Solutions Inc.
Koil Energy Solutions, Inc., an energy services company, provides equipment and support services to the energy and offshore industries. The company offers engineering and project management services, including the design, installation, and retrieval of subsea equipment and systems; connection and termination operation services; well-commissioning services; and construction support services. It al… Read more
Koil Energy Solutions Inc. (KLNG) - Net Assets
Latest net assets as of September 2025: $8.50 Million USD
Based on the latest financial reports, Koil Energy Solutions Inc. (KLNG) has net assets worth $8.50 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($19.66 Million) and total liabilities ($11.16 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.50 Million |
| % of Total Assets | 43.25% |
| Annual Growth Rate | -10.82% |
| 5-Year Change | 8.94% |
| 10-Year Change | N/A |
| Growth Volatility | 34.77 |
Koil Energy Solutions Inc. - Net Assets Trend (2018–2024)
This chart illustrates how Koil Energy Solutions Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Koil Energy Solutions Inc. (2018–2024)
The table below shows the annual net assets of Koil Energy Solutions Inc. from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $8.60 Million | +53.15% |
| 2023-12-31 | $5.62 Million | -20.96% |
| 2022-12-31 | $7.11 Million | -30.80% |
| 2021-12-31 | $10.27 Million | +30.06% |
| 2020-12-31 | $7.90 Million | -45.01% |
| 2019-12-31 | $14.36 Million | -16.05% |
| 2018-12-31 | $17.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Koil Energy Solutions Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 836700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $71.09 Million | 826.21% |
| Total Equity | $8.60 Million | 100.00% |
Koil Energy Solutions Inc. Competitors by Market Cap
The table below lists competitors of Koil Energy Solutions Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GENOMTEC S.A. ZY -10
F:4VI
|
$13.24 Million |
|
4170
TWO:4170
|
$13.25 Million |
|
Associated Industries China Inc
TW:9912
|
$13.25 Million |
|
Dongil Metal Co. Ltd
KQ:109860
|
$13.26 Million |
|
Netgem SA
PA:ALNTG
|
$13.24 Million |
|
SOSANDAR PLC LS -001
F:HXKB
|
$13.24 Million |
|
PXSTD
PINK:PXSTD
|
$13.24 Million |
|
Kapston Services Limited
NSE:KAPSTON
|
$13.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Koil Energy Solutions Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,618,000 to 8,604,000, a change of 2,986,000 (53.2%).
- Net income of 2,620,000 contributed positively to equity growth.
- Other factors increased equity by 366,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.62 Million | +30.45% |
| Other Changes | $366.00K | +4.25% |
| Total Change | $- | 53.15% |
Book Value vs Market Value Analysis
This analysis compares Koil Energy Solutions Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.75x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.53x to 2.75x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $1.25 | $1.91 | x |
| 2019-12-31 | $1.08 | $1.91 | x |
| 2020-12-31 | $0.63 | $1.91 | x |
| 2021-12-31 | $0.83 | $1.91 | x |
| 2022-12-31 | $0.60 | $1.91 | x |
| 2023-12-31 | $0.47 | $1.91 | x |
| 2024-12-31 | $0.69 | $1.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Koil Energy Solutions Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 30.45%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.52%
- • Asset Turnover: 1.21x
- • Equity Multiplier: 2.18x
- Recent ROE (30.45%) is above the historical average (-19.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -27.72% | -29.32% | 0.80x | 1.18x | $-6.45 Million |
| 2019 | -19.31% | -14.67% | 0.88x | 1.50x | $-4.21 Million |
| 2020 | -76.69% | -46.67% | 0.87x | 1.89x | $-6.85 Million |
| 2021 | 22.64% | 13.50% | 1.17x | 1.43x | $1.30 Million |
| 2022 | -41.19% | -22.56% | 0.78x | 2.34x | $-3.64 Million |
| 2023 | -27.66% | -10.13% | 0.90x | 3.04x | $-2.12 Million |
| 2024 | 30.45% | 11.52% | 1.21x | 2.18x | $1.76 Million |
Industry Comparison
This section compares Koil Energy Solutions Inc.'s net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $5,464,315,253
- Average return on equity (ROE) among peers: -34.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Koil Energy Solutions Inc. (KLNG) | $8.50 Million | -27.72% | 1.31x | $13.24 Million |
| ProFrac Holding Corp. (ACDC) | $1.33 Billion | -7.35% | 1.31x | $222.04 Million |
| Atlas Energy Solutions Inc. (AESI) | $867.82 Million | 18.44% | 0.45x | $1.34 Billion |
| Akastor ASA (AKKVF) | $13.55 Billion | 9.27% | 2.55x | $54.21 Million |
| Andatee China Marine Fuel Services (AMCF) | $18.84 Million | 34.05% | 1.21x | $0.98 |
| Archrock Inc (AROC) | $2.23 Billion | -42.52% | 1.73x | $6.15 Billion |
| Anton Oilfield Services Group (ATONY) | $2.15 Billion | -9.22% | 2.02x | $381.63 Million |
| Auri Inc (AURI) | $-2.74 Million | 0.00% | 0.00x | $1.91 |
| Baker Hughes Co (BKR) | $34.50 Billion | 0.37% | 0.55x | $56.21 Billion |
| Kbridge Energy Corp (BMMCF) | $-341.75K | 0.00% | 0.00x | $880.54 |
| Bri-Chem Corp (BRYFF) | $131.44K | -348.83% | 2.61x | $4.32 Million |