Osisko Metals Incorporated
Osisko Metals Incorporated, together with its subsidiaries, engages in acquiring, exploring, and developing base metals deposits in Canada. It explores for copper, zinc, lead, and molybdenum deposits. The company's flagship project is the Gaspé project located near Murdochville in the Gaspé peninsula of Eastern Québec. The company was formerly known as Bowmore Exploration Ltd. and changed its nam… Read more
Osisko Metals Incorporated (OMZNF) - Net Assets
Latest net assets as of December 2025: $160.02 Million USD
Based on the latest financial reports, Osisko Metals Incorporated (OMZNF) has net assets worth $160.02 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($276.31 Million) and total liabilities ($116.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $160.02 Million |
| % of Total Assets | 57.91% |
| Annual Growth Rate | 56.4% |
| 5-Year Change | 71.91% |
| 10-Year Change | 9353.33% |
| Growth Volatility | 612.38 |
Osisko Metals Incorporated - Net Assets Trend (2015–2025)
This chart illustrates how Osisko Metals Incorporated's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Osisko Metals Incorporated (2015–2025)
The table below shows the annual net assets of Osisko Metals Incorporated from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $160.02 Million | -6.37% |
| 2024-12-31 | $170.91 Million | +63.45% |
| 2023-12-31 | $104.56 Million | +22.38% |
| 2022-12-31 | $85.44 Million | -8.21% |
| 2021-12-31 | $93.08 Million | +4.49% |
| 2020-12-31 | $89.08 Million | -0.13% |
| 2019-12-31 | $89.20 Million | +11.68% |
| 2018-12-31 | $79.87 Million | +118.49% |
| 2017-12-31 | $36.55 Million | +2059.37% |
| 2016-12-31 | $1.69 Million | -7.30% |
| 2015-12-31 | $1.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Osisko Metals Incorporated's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10163691800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $276.66 Million | 172.89% |
| Total Equity | $160.02 Million | 100.00% |
Osisko Metals Incorporated Competitors by Market Cap
The table below lists competitors of Osisko Metals Incorporated ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GomSpace Group AB
ST:GOMX
|
$132.05 Million |
|
Incap Oyj
HE:ICP1V
|
$132.05 Million |
|
CoreCard Corp
NYSE:CCRD
|
$132.07 Million |
|
TOVIS Co.Ltd
KQ:051360
|
$132.09 Million |
|
F-Secure Oyj
PINK:FSOYF
|
$132.01 Million |
|
JINSUNG T.E.C. Inc
KQ:036890
|
$132.00 Million |
|
Carnarvon Petroleum Limited
PINK:CVONF
|
$131.99 Million |
|
TFE Co. Ltd.
KQ:425420
|
$131.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Osisko Metals Incorporated's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 170,907,000 to 160,024,000, a change of -10,883,000 (-6.4%).
- Net loss of 46,563,000 reduced equity.
- New share issuances of 32,271,000 increased equity.
- Other factors increased equity by 3,409,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-46.56 Million | -29.1% |
| Share Issuances | $32.27 Million | +20.17% |
| Other Changes | $3.41 Million | +2.13% |
| Total Change | $- | -6.37% |
Book Value vs Market Value Analysis
This analysis compares Osisko Metals Incorporated's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.51x to 1.01x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $0.52 | $0.26 | x |
| 2018-12-31 | $0.59 | $0.26 | x |
| 2019-12-31 | $0.53 | $0.26 | x |
| 2020-12-31 | $0.50 | $0.26 | x |
| 2021-12-31 | $0.46 | $0.26 | x |
| 2022-12-31 | $0.38 | $0.26 | x |
| 2023-12-31 | $0.41 | $0.26 | x |
| 2024-12-31 | $0.28 | $0.26 | x |
| 2025-12-31 | $0.26 | $0.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Osisko Metals Incorporated utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.73x
- Recent ROE (-29.10%) is below the historical average (-23.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -109.05% | 0.00% | 0.00x | 1.67x | $-2.17 Million |
| 2016 | -58.19% | 0.00% | 0.00x | 1.62x | $-1.15 Million |
| 2017 | -7.87% | 0.00% | 0.00x | 1.19x | $-6.53 Million |
| 2018 | -5.12% | 0.00% | 0.00x | 1.13x | $-12.07 Million |
| 2019 | -8.15% | 0.00% | 0.00x | 1.11x | $-16.19 Million |
| 2020 | -6.54% | 0.00% | 0.00x | 1.06x | $-14.73 Million |
| 2021 | -5.64% | 0.00% | 0.00x | 1.08x | $-14.56 Million |
| 2022 | -21.73% | 0.00% | 0.00x | 1.23x | $-27.11 Million |
| 2023 | 10.78% | 0.00% | 0.00x | 1.37x | $815.89K |
| 2024 | -12.54% | 0.00% | 0.00x | 1.43x | $-38.52 Million |
| 2025 | -29.10% | 0.00% | 0.00x | 1.73x | $-62.57 Million |
Industry Comparison
This section compares Osisko Metals Incorporated's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Osisko Metals Incorporated (OMZNF) | $160.02 Million | -109.05% | 0.73x | $132.03 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |