Grande Armee Investissement SA
Grande Armee Investissement SA provides practical training services in the areas of finance, technologies, and healthcare for managers of private and public companies. The company also offers conference services for professional fairs, as well as edition and publishing, and consulting services. It operates in France, Belgium, Luxembourg, Spain, Portugal, and Switzerland. The company was formerly … Read more
Grande Armee Investissement SA (MLGAI) - Net Assets
Latest net assets as of : €- EUR
Based on the latest financial reports, Grande Armee Investissement SA (MLGAI) has net assets worth €- EUR as of .
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€-) and total liabilities (€-). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €- |
| % of Total Assets | 0% |
| Annual Growth Rate | 20.32% |
| 5-Year Change | 40.98% |
| 10-Year Change | 246.45% |
| Growth Volatility | 168.84 |
Grande Armee Investissement SA - Net Assets Trend (2002–2023)
This chart illustrates how Grande Armee Investissement SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Grande Armee Investissement SA (2002–2023)
The table below shows the annual net assets of Grande Armee Investissement SA from 2002 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €83.72 Million | +30.74% |
| 2018-12-31 | €64.04 Million | -0.92% |
| 2017-12-31 | €64.63 Million | -0.60% |
| 2016-12-31 | €65.02 Million | +9.49% |
| 2015-12-31 | €59.39 Million | +17.44% |
| 2014-12-31 | €50.57 Million | +5.84% |
| 2013-12-31 | €47.78 Million | +10.63% |
| 2012-12-31 | €43.19 Million | +3.45% |
| 2011-12-31 | €41.75 Million | +72.75% |
| 2010-12-31 | €24.17 Million | +134.64% |
| 2008-12-31 | €10.30 Million | -50.03% |
| 2007-12-31 | €20.61 Million | +696.99% |
| 2006-12-31 | €2.59 Million | +30.32% |
| 2005-12-31 | €1.98 Million | +49.05% |
| 2004-12-31 | €1.33 Million | -11.84% |
| 2003-12-31 | €1.51 Million | -12.30% |
| 2002-12-31 | €1.72 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Grande Armee Investissement SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6188.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €60.08 Million | 71.76% |
| Common Stock | €553.20K | 0.66% |
| Other Comprehensive Income | €233.80K | 0.28% |
| Other Components | €22.85 Million | 27.30% |
| Total Equity | €83.72 Million | 100.00% |
Grande Armee Investissement SA Competitors by Market Cap
The table below lists competitors of Grande Armee Investissement SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BEL FUSE-B
BE:BF2B
|
$1.42 Million |
|
Xstate Resources Ltd
AU:XST
|
$1.42 Million |
|
Falmaco Nonwoven Industri PT Tbk
JK:FLMC
|
$1.42 Million |
|
Ethema Health Corp
PINK:GRST
|
$1.42 Million |
|
Axiom Properties Ltd
AU:AXI
|
$1.42 Million |
|
SC Estate Builder Bhd
KLSE:0109
|
$1.42 Million |
|
NUCOR (NUO.SG)
STU:NUO
|
$1.42 Million |
|
Thriven Global Bhd
KLSE:7889
|
$1.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Grande Armee Investissement SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2018 to 2023, total equity changed from 64,037,779 to 83,723,971, a change of 19,686,192 (30.7%).
- Net income of 493,408 contributed positively to equity growth.
- Other comprehensive income increased equity by 233,799.
- Other factors increased equity by 18,958,985.
Equity Change Factors (2018 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €493.41K | +0.59% |
| Other Comprehensive Income | €233.80K | +0.28% |
| Other Changes | €18.96 Million | +22.64% |
| Total Change | €- | 30.74% |
Book Value vs Market Value Analysis
This analysis compares Grande Armee Investissement SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 26.37x to 0.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €5.50 | €145.00 | x |
| 2003-12-31 | €4.58 | €145.00 | x |
| 2004-12-31 | €4.29 | €145.00 | x |
| 2005-12-31 | €6.40 | €145.00 | x |
| 2006-12-31 | €8.37 | €145.00 | x |
| 2007-12-31 | €66.51 | €145.00 | x |
| 2008-12-31 | €33.25 | €145.00 | x |
| 2010-12-31 | €83.33 | €145.00 | x |
| 2011-12-31 | €149.07 | €145.00 | x |
| 2012-12-31 | €154.24 | €145.00 | x |
| 2013-12-31 | €170.63 | €145.00 | x |
| 2014-12-31 | €180.60 | €145.00 | x |
| 2015-12-31 | €212.10 | €145.00 | x |
| 2016-12-31 | €235.30 | €145.00 | x |
| 2017-12-31 | €233.23 | €145.00 | x |
| 2018-12-31 | €231.31 | €145.00 | x |
| 2023-12-31 | €302.69 | €145.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Grande Armee Investissement SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 274.12%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.06x
- Recent ROE (0.59%) is below the historical average (18.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 15.95% | 23.42% | 0.14x | 4.77x | €101.84K |
| 2003 | 25.00% | 38.05% | 0.29x | 2.30x | €226.51K |
| 2004 | 44.75% | 55.86% | 0.22x | 3.57x | €462.65K |
| 2005 | 45.11% | 62.35% | 0.19x | 3.71x | €696.65K |
| 2006 | 41.96% | 90.97% | 0.15x | 3.13x | €829.10K |
| 2007 | 14.35% | 204.74% | 0.06x | 1.16x | €897.32K |
| 2008 | 21.68% | 5.42% | 1.23x | 3.26x | €1.20 Million |
| 2010 | 5.86% | 126.17% | 0.04x | 1.08x | €-999.51K |
| 2011 | 44.42% | 1874.42% | 0.02x | 1.04x | €14.37 Million |
| 2012 | 4.71% | 186.11% | 0.02x | 1.49x | €-2.29 Million |
| 2013 | 42.68% | 1792.72% | 0.02x | 1.04x | €15.61 Million |
| 2014 | 3.96% | 221.37% | 0.02x | 1.02x | €-3.06 Million |
| 2015 | -0.32% | -21.65% | 0.01x | 1.01x | €-6.13 Million |
| 2016 | 0.52% | 36.53% | 0.01x | 1.02x | €-6.16 Million |
| 2017 | 0.25% | 61.19% | 0.00x | 1.02x | €-6.30 Million |
| 2018 | -0.13% | -16.30% | 0.01x | 1.02x | €-6.49 Million |
| 2023 | 0.59% | 274.12% | 0.00x | 1.06x | €-7.88 Million |
Industry Comparison
This section compares Grande Armee Investissement SA's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $827,744,024
- Average return on equity (ROE) among peers: 22.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Grande Armee Investissement SA (MLGAI) | €- | 15.95% | N/A | $1.42 Million |
| Catering International & Services S.A. (ALCIS) | $56.82 Million | 7.59% | 1.24x | $30.94 Million |
| EdiliziAcrobatica S.p.A (ALEAC) | $18.15 Million | 80.74% | 5.86x | $36.20 Million |
| Louis HachEtte Group SA (ALHG) | $1.99 Billion | 4.26% | 0.18x | $938.15 Million |
| Mon Courtier Energie Groupe SA (ALMCE) | $9.94 Million | -3.48% | 1.11x | $4.08 Million |
| PLUXEE NV (PLX) | $354.00 Million | 37.57% | 15.80x | $873.75 Million |
| Sodexo SA (SW) | $2.53 Billion | 5.45% | 2.42x | $3.69 Billion |