Falmaco Nonwoven Industri PT Tbk (FLMC) - Net Assets
Based on the latest financial reports, Falmaco Nonwoven Industri PT Tbk (FLMC) has net assets worth Rp34.95 Billion IDR (≈ $2.05 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp68.08 Billion ≈ $3.99 Million USD) and total liabilities (Rp33.14 Billion ≈ $1.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read how much debt does Falmaco Nonwoven Industri PT Tbk carry for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp34.95 Billion |
| % of Total Assets | 51.33% |
| Annual Growth Rate | 37.36% |
| 5-Year Change | 29.13% |
| 10-Year Change | N/A |
| Growth Volatility | 94.68 |
Falmaco Nonwoven Industri PT Tbk - Net Assets Trend (2018–2024)
This chart illustrates how Falmaco Nonwoven Industri PT Tbk's net assets have evolved over time, based on quarterly financial data. Also explore how large is Falmaco Nonwoven Industri PT Tbk's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Falmaco Nonwoven Industri PT Tbk (2018–2024)
The table below shows the annual net assets of Falmaco Nonwoven Industri PT Tbk from 2018 to 2024. For live valuation and market cap data, see market value of Falmaco Nonwoven Industri PT Tbk.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp43.48 Billion ≈ $2.55 Million |
-48.67% |
| 2023-12-31 | Rp84.71 Billion ≈ $4.96 Million |
+9.44% |
| 2022-12-31 | Rp77.40 Billion ≈ $4.54 Million |
-18.90% |
| 2021-12-31 | Rp95.43 Billion ≈ $5.59 Million |
+183.42% |
| 2020-12-31 | Rp33.67 Billion ≈ $1.97 Million |
+193.74% |
| 2019-12-31 | Rp11.46 Billion ≈ $671.70K |
+77.19% |
| 2018-12-31 | Rp6.47 Billion ≈ $379.09K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Falmaco Nonwoven Industri PT Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1419638002200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp62.50 Billion | 143.74% |
| Other Comprehensive Income | Rp8.62 Billion | 19.84% |
| Other Components | Rp16.80 Billion | 38.63% |
| Total Equity | Rp43.48 Billion | 100.00% |
Falmaco Nonwoven Industri PT Tbk Competitors by Market Cap
The table below lists competitors of Falmaco Nonwoven Industri PT Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bhandari Hosiery Exports Limited
NSE:BHANDARI
|
$8.15 Million |
|
Airway
WAR:AWM
|
$8.15 Million |
|
Pharmacielo Ltd
V:PCLO
|
$8.16 Million |
|
Axiom Properties Ltd
AU:AXI
|
$8.17 Million |
|
Ladangbaja Murni PT Tbk
JK:LABA
|
$8.15 Million |
|
Bayan Mining and Minerals Ltd
AU:BMM
|
$8.15 Million |
|
Jeju Beer Co. Ltd.
KQ:276730
|
$8.14 Million |
|
Nagambie Resources Ltd
AU:NAG
|
$8.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Falmaco Nonwoven Industri PT Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 84,705,547,000 to 43,481,118,000, a change of -41,224,429,000 (-48.7%).
- Net loss of 42,444,666,000 reduced equity.
- Other comprehensive income decreased equity by 80,170,102,000.
- Other factors increased equity by 81,390,339,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-42.44 Billion | -97.62% |
| Other Comprehensive Income | Rp-80.17 Billion | -184.38% |
| Other Changes | Rp81.39 Billion | +187.19% |
| Total Change | Rp- | -48.67% |
Book Value vs Market Value Analysis
This analysis compares Falmaco Nonwoven Industri PT Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.49x to 3.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp8.28 | Rp178.00 | x |
| 2019-12-31 | Rp14.67 | Rp178.00 | x |
| 2020-12-31 | Rp43.10 | Rp178.00 | x |
| 2021-12-31 | Rp135.65 | Rp178.00 | x |
| 2022-12-31 | Rp99.07 | Rp178.00 | x |
| 2023-12-31 | Rp108.42 | Rp178.00 | x |
| 2024-12-31 | Rp55.66 | Rp178.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Falmaco Nonwoven Industri PT Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -97.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -119.65%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.74x
- Recent ROE (-97.62%) is below the historical average (-27.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -87.80% | -11.80% | 0.44x | 16.76x | Rp-6.33 Billion |
| 2019 | 44.67% | 6.09% | 0.73x | 10.09x | Rp3.97 Billion |
| 2020 | 22.18% | 8.19% | 0.78x | 3.48x | Rp4.10 Billion |
| 2021 | -58.47% | -113.39% | 0.25x | 2.06x | Rp-65.35 Billion |
| 2022 | -23.54% | -31.39% | 0.32x | 2.38x | Rp-25.96 Billion |
| 2023 | 8.12% | 14.93% | 0.25x | 2.19x | Rp-1.59 Billion |
| 2024 | -97.62% | -119.65% | 0.47x | 1.74x | Rp-46.79 Billion |
Industry Comparison
This section compares Falmaco Nonwoven Industri PT Tbk's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $873,076,268,648
- Average return on equity (ROE) among peers: 12.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Falmaco Nonwoven Industri PT Tbk (FLMC) | Rp34.95 Billion | -87.80% | 0.95x | $8.15 Million |
| PT Estee Gold Feet Tbk (EURO) | $15.57 Billion | 24.55% | 0.39x | $509.29 Million |
| Martina Berto Tbk (MBTO) | $412.74 Billion | -5.98% | 0.89x | $7.65 Million |
| Multi Indocitra Tbk (MICE) | $232.64 Billion | 10.29% | 0.15x | $17.52 Million |
| Mustika Ratu Tbk (MRAT) | $233.86 Billion | 4.60% | 0.17x | $10.08 Million |
| Mandom Indonesia Tbk (TCID) | $1.87 Trillion | -5.21% | 0.24x | $67.63 Million |
| Uni Charm Indonesia PT (UCID) | $2.53 Trillion | -10.97% | 1.85x | $97.91 Million |
| Unilever Indonesia Tbk (UNVR) | $1.43 Trillion | 57.04% | 0.58x | $3.42 Billion |
| Victoria Care Indonesia Tbk Pt (VICI) | $264.28 Billion | 25.40% | 1.14x | $241.73 Million |
About Falmaco Nonwoven Industri PT Tbk
PT Falmaco Nonwoven Industri Tbk engages in the manufacture and sale of tissue products and nonwoven fabrics in Indonesia. The company offers baby wet wipes, antiseptic wet wipes, flushable wet wipes, and refreshing wet towel under the Wetkins brand; and glove, sterile gauze, alcohol swabs, hand sanitizer, alcohol wipes, bed sheet, bedliner, earloop face mask, surgical gown, and contamination pre… Read more