Mersen SA
Mersen S.A. manufactures and sells electrical power products and advanced materials in France, North America, rest of Europe, the Asia-Pacific, and internationally. It operates through two segments, Advanced Materials and Electrical Power. The company offers fuses, fuse holders and systems, surge protection, power distribution blocks, accessories, IEC fuse switch disconnectors, low-voltage and hi… Read more
Mersen SA (MRN) - Net Assets
Latest net assets as of June 2025: €821.80 Million EUR
Based on the latest financial reports, Mersen SA (MRN) has net assets worth €821.80 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.83 Billion) and total liabilities (€1.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €821.80 Million |
| % of Total Assets | 44.91% |
| Annual Growth Rate | 4.87% |
| 5-Year Change | 65.34% |
| 10-Year Change | 80.08% |
| Growth Volatility | 14.39 |
Mersen SA - Net Assets Trend (2001–2024)
This chart illustrates how Mersen SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mersen SA (2001–2024)
The table below shows the annual net assets of Mersen SA from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €882.40 Million | +7.91% |
| 2023-12-31 | €817.70 Million | +17.82% |
| 2022-12-31 | €694.00 Million | +9.91% |
| 2021-12-31 | €631.40 Million | +18.31% |
| 2020-12-31 | €533.70 Million | -6.47% |
| 2019-12-31 | €570.60 Million | +8.05% |
| 2018-12-31 | €528.10 Million | +9.11% |
| 2017-12-31 | €484.00 Million | -1.75% |
| 2016-12-31 | €492.60 Million | +0.53% |
| 2015-12-31 | €490.00 Million | +4.95% |
| 2014-12-31 | €466.90 Million | +3.11% |
| 2013-12-31 | €452.80 Million | -9.29% |
| 2012-12-31 | €499.20 Million | -8.05% |
| 2011-12-31 | €542.90 Million | +9.97% |
| 2010-12-31 | €493.70 Million | +16.19% |
| 2009-12-31 | €424.90 Million | +30.66% |
| 2008-12-31 | €325.20 Million | +5.93% |
| 2007-12-31 | €307.00 Million | -0.32% |
| 2006-12-31 | €308.00 Million | +4.55% |
| 2005-12-31 | €294.60 Million | +15.67% |
| 2004-12-31 | €254.70 Million | +41.82% |
| 2003-12-31 | €179.60 Million | -27.08% |
| 2002-12-31 | €246.30 Million | -16.59% |
| 2001-12-31 | €295.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mersen SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6710000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €59.00 Million | 6.94% |
| Common Stock | €48.80 Million | 5.74% |
| Other Comprehensive Income | €9.80 Million | 1.15% |
| Other Components | €732.60 Million | 86.17% |
| Total Equity | €850.20 Million | 100.00% |
Mersen SA Competitors by Market Cap
The table below lists competitors of Mersen SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SMHGF
PINK:SMHGF
|
$533.97 Million |
|
Hefei Chipmore Technology Co. Ltd. A
SHG:688352
|
$534.02 Million |
|
COHTF
PINK:COHTF
|
$534.23 Million |
|
SZZT Electronics Co Ltd
SHE:002197
|
$534.28 Million |
|
Metallus, Inc
NYSE:MTUS
|
$533.89 Million |
|
Kelington Group Bhd
KLSE:0151
|
$533.88 Million |
|
Aucma Co Ltd
SHG:600336
|
$533.69 Million |
|
Guangdong Qunxing Toys Joint-Stock Co Ltd
SHE:002575
|
$533.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mersen SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 788,200,000 to 850,200,000, a change of 62,000,000 (7.9%).
- Net income of 59,000,000 contributed positively to equity growth.
- Dividend payments of 30,900,000 reduced retained earnings.
- Share repurchases of 500,000 reduced equity.
- Other comprehensive income increased equity by 25,600,000.
- Other factors increased equity by 8,800,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €59.00 Million | +6.94% |
| Dividends Paid | €30.90 Million | -3.63% |
| Share Repurchases | €500.00K | -0.06% |
| Other Comprehensive Income | €25.60 Million | +3.01% |
| Other Changes | €8.80 Million | +1.04% |
| Total Change | €- | 7.87% |
Book Value vs Market Value Analysis
This analysis compares Mersen SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.77x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | €13.88 | €24.50 | x |
| 2002-12-31 | €11.46 | €24.50 | x |
| 2003-12-31 | €13.48 | €24.50 | x |
| 2004-12-31 | €18.07 | €24.50 | x |
| 2005-12-31 | €17.95 | €24.50 | x |
| 2006-12-31 | €18.81 | €24.50 | x |
| 2007-12-31 | €18.50 | €24.50 | x |
| 2008-12-31 | €21.02 | €24.50 | x |
| 2009-12-31 | €23.37 | €24.50 | x |
| 2010-12-31 | €22.56 | €24.50 | x |
| 2011-12-31 | €24.51 | €24.50 | x |
| 2012-12-31 | €23.58 | €24.50 | x |
| 2013-12-31 | €20.12 | €24.50 | x |
| 2014-12-31 | €20.50 | €24.50 | x |
| 2015-12-31 | €21.45 | €24.50 | x |
| 2016-12-31 | €21.33 | €24.50 | x |
| 2017-12-31 | €20.94 | €24.50 | x |
| 2018-12-31 | €22.86 | €24.50 | x |
| 2019-12-31 | €24.61 | €24.50 | x |
| 2020-12-31 | €23.65 | €24.50 | x |
| 2021-12-31 | €27.33 | €24.50 | x |
| 2022-12-31 | €30.08 | €24.50 | x |
| 2023-12-31 | €33.01 | €24.50 | x |
| 2024-12-31 | €34.09 | €24.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mersen SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.94%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.74%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 2.12x
- Recent ROE (6.94%) is above the historical average (3.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -2.82% | -1.01% | 0.92x | 3.03x | €-36.87 Million |
| 2002 | -4.55% | -1.50% | 0.97x | 3.14x | €-34.55 Million |
| 2003 | -22.63% | -6.07% | 0.99x | 3.76x | €-55.08 Million |
| 2004 | 7.79% | 3.05% | 0.98x | 2.60x | €-5.50 Million |
| 2005 | 7.66% | 3.79% | 0.80x | 2.52x | €-6.77 Million |
| 2006 | 11.63% | 5.52% | 0.88x | 2.39x | €4.94 Million |
| 2007 | 5.38% | 2.35% | 0.90x | 2.55x | €-13.99 Million |
| 2008 | 9.28% | 4.50% | 0.70x | 2.94x | €-2.32 Million |
| 2009 | 3.54% | 2.54% | 0.67x | 2.08x | €-27.16 Million |
| 2010 | 8.28% | 5.37% | 0.75x | 2.06x | €-8.28 Million |
| 2011 | 10.69% | 6.86% | 0.79x | 1.97x | €3.65 Million |
| 2012 | 1.26% | 0.80% | 0.80x | 1.96x | €-45.21 Million |
| 2013 | -6.59% | -3.95% | 0.79x | 2.11x | €-73.48 Million |
| 2014 | 0.46% | 0.29% | 0.72x | 2.20x | €-43.42 Million |
| 2015 | 0.27% | 0.17% | 0.75x | 2.14x | €-46.37 Million |
| 2016 | 0.38% | 0.24% | 0.76x | 2.11x | €-45.66 Million |
| 2017 | 8.06% | 4.65% | 0.85x | 2.04x | €-9.04 Million |
| 2018 | 11.16% | 6.43% | 0.81x | 2.14x | €5.87 Million |
| 2019 | 10.44% | 6.03% | 0.79x | 2.19x | €2.44 Million |
| 2020 | -2.36% | -1.42% | 0.71x | 2.35x | €-62.92 Million |
| 2021 | 9.03% | 5.90% | 0.71x | 2.14x | €-5.83 Million |
| 2022 | 10.24% | 6.07% | 0.77x | 2.18x | €1.57 Million |
| 2023 | 10.35% | 6.74% | 0.79x | 1.95x | €2.78 Million |
| 2024 | 6.94% | 4.74% | 0.69x | 2.12x | €-26.02 Million |
Industry Comparison
This section compares Mersen SA's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $44,120,502
- Average return on equity (ROE) among peers: -42.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mersen SA (MRN) | €821.80 Million | -2.82% | 1.23x | $533.96 Million |
| i2S SA (ALI2S) | $11.78 Million | 0.97% | 0.68x | $3.21 Million |
| Altheora SA (ALORA) | $-2.25 Million | 0.00% | 0.00x | $2.09 Million |
| Lucibel (ALUCI) | $1.40 Million | -183.24% | 7.89x | $1.01 Million |
| EXOSENS PROM (EXENS) | $172.11 Million | -86.55% | 1.68x | $2.20 Billion |
| Italy Innovazioni SpA (MLITN) | $3.99 Million | -6.91% | 0.24x | $80.32K |
| Gérard Perrier Industrie S.A (PERR) | $77.70 Million | 17.91% | 1.17x | $141.51 Million |