Ainsworth Game Technology Limited
Ainsworth Game Technology Limited designs, develops, manufactures, sells, distributes, and services electronic gaming machines, and other related equipment and services in Australia, North America, Latin America, Europe, New Zealand, South Africa, Asia, and internationally. It offers online real money and social games. The company was incorporated in 1995 and is headquartered in Newington, Austra… Read more
Ainsworth Game Technology Limited (AINSF) - Net Assets
Latest net assets as of June 2025: $356.41 Million USD
Based on the latest financial reports, Ainsworth Game Technology Limited (AINSF) has net assets worth $356.41 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($435.14 Million) and total liabilities ($78.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $356.41 Million |
| % of Total Assets | 81.91% |
| Annual Growth Rate | 21.6% |
| 5-Year Change | 25.22% |
| 10-Year Change | 14.14% |
| Growth Volatility | 316.1 |
Ainsworth Game Technology Limited - Net Assets Trend (1999–2024)
This chart illustrates how Ainsworth Game Technology Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ainsworth Game Technology Limited (1999–2024)
The table below shows the annual net assets of Ainsworth Game Technology Limited from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $360.56 Million | +14.26% |
| 2023-12-31 | $315.57 Million | -1.46% |
| 2022-12-31 | $320.24 Million | +2.86% |
| 2021-12-31 | $311.33 Million | +8.13% |
| 2020-12-31 | $287.93 Million | -18.79% |
| 2019-12-31 | $354.56 Million | -9.91% |
| 2018-12-31 | $393.55 Million | +3.89% |
| 2017-12-31 | $378.80 Million | +9.91% |
| 2016-12-31 | $344.64 Million | +9.10% |
| 2015-12-31 | $315.89 Million | +12.62% |
| 2014-12-31 | $280.49 Million | +19.20% |
| 2013-12-31 | $235.30 Million | +15.11% |
| 2012-12-31 | $204.42 Million | +26.56% |
| 2011-12-31 | $161.52 Million | +317.46% |
| 2010-12-31 | $38.69 Million | +155.68% |
| 2009-12-31 | $15.13 Million | -11.37% |
| 2008-12-31 | $17.07 Million | -30.38% |
| 2007-12-31 | $24.53 Million | +64.37% |
| 2006-12-31 | $14.92 Million | -76.66% |
| 2005-12-31 | $63.92 Million | +89.69% |
| 2004-12-31 | $33.70 Million | -16.26% |
| 2003-12-31 | $40.24 Million | +60.07% |
| 2002-12-31 | $25.14 Million | -37.09% |
| 2001-12-31 | $39.96 Million | -13.08% |
| 2000-12-31 | $45.97 Million | +1592.89% |
| 1999-12-31 | $2.72 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ainsworth Game Technology Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 751935400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.46 Million | 0.96% |
| Common Stock | $207.71 Million | 57.61% |
| Other Comprehensive Income | $149.40 Million | 41.43% |
| Total Equity | $360.56 Million | 100.00% |
Ainsworth Game Technology Limited Competitors by Market Cap
The table below lists competitors of Ainsworth Game Technology Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SAURASHTRA CEM B ORD (BSE)
NSE:SAURASHCEM
|
$27.14 Million |
|
Chateau International Development Co Ltd
TW:2722
|
$27.15 Million |
|
Ni Steel
KO:008260
|
$27.16 Million |
|
DYO Boya Fabrikalari Sanayi ve Ticaret AS
IS:DYOBY
|
$27.16 Million |
|
KL-Net Corp
KQ:039420
|
$27.14 Million |
|
Papirfabrikken Invest A/S
CO:PFINV
|
$27.14 Million |
|
Aspen Pharmacare Holdings Ltd
JSE:APN
|
$27.13 Million |
|
Shinhan 11th Special Purpose Acquisition Company Co., Ltd.
KQ:452980
|
$27.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ainsworth Game Technology Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 315,574,000 to 360,563,000, a change of 44,989,000 (14.3%).
- Net income of 30,319,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 14,615,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $30.32 Million | +8.41% |
| Other Comprehensive Income | $14.62 Million | +4.05% |
| Other Changes | $55.00K | +0.02% |
| Total Change | $- | 14.26% |
Book Value vs Market Value Analysis
This analysis compares Ainsworth Game Technology Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 22.49x to 0.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | $0.02 | $0.49 | x |
| 2000-12-31 | $0.37 | $0.49 | x |
| 2001-12-31 | $0.40 | $0.49 | x |
| 2002-12-31 | $0.20 | $0.49 | x |
| 2003-12-31 | $0.30 | $0.49 | x |
| 2004-12-31 | $0.22 | $0.49 | x |
| 2005-12-31 | $0.36 | $0.49 | x |
| 2006-12-31 | $0.08 | $0.49 | x |
| 2007-12-31 | $0.10 | $0.49 | x |
| 2008-12-31 | $0.06 | $0.49 | x |
| 2009-12-31 | $0.05 | $0.49 | x |
| 2010-12-31 | $0.14 | $0.49 | x |
| 2011-12-31 | $0.55 | $0.49 | x |
| 2012-12-31 | $0.63 | $0.49 | x |
| 2013-12-31 | $0.73 | $0.49 | x |
| 2014-12-31 | $0.87 | $0.49 | x |
| 2015-12-31 | $0.98 | $0.49 | x |
| 2016-12-31 | $1.05 | $0.49 | x |
| 2017-12-31 | $1.07 | $0.49 | x |
| 2018-12-31 | $1.16 | $0.49 | x |
| 2019-12-31 | $1.05 | $0.49 | x |
| 2020-12-31 | $0.85 | $0.49 | x |
| 2021-12-31 | $0.92 | $0.49 | x |
| 2022-12-31 | $0.95 | $0.49 | x |
| 2023-12-31 | $0.94 | $0.49 | x |
| 2024-12-31 | $1.07 | $0.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ainsworth Game Technology Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.05%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.22x
- Recent ROE (8.41%) is above the historical average (-20.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | -111.56% | 0.00% | 0.00x | 1.31x | $-3.30 Million |
| 2000 | -21.46% | -920.32% | 0.02x | 1.06x | $-14.46 Million |
| 2001 | -14.87% | -27.44% | 0.45x | 1.20x | $-9.94 Million |
| 2002 | -58.95% | -46.45% | 0.77x | 1.64x | $-17.33 Million |
| 2003 | 5.27% | 3.33% | 0.86x | 1.84x | $-1.90 Million |
| 2004 | -31.57% | -12.94% | 0.74x | 3.30x | $-14.01 Million |
| 2005 | 5.05% | 3.79% | 0.63x | 2.12x | $-3.16 Million |
| 2006 | -331.62% | -159.75% | 0.36x | 5.84x | $-50.98 Million |
| 2007 | -78.92% | -39.06% | 0.55x | 3.67x | $-21.81 Million |
| 2008 | -73.45% | -27.77% | 0.56x | 4.75x | $-14.25 Million |
| 2009 | -17.98% | -3.93% | 0.81x | 5.63x | $-4.23 Million |
| 2010 | 59.76% | 23.60% | 0.87x | 2.92x | $19.25 Million |
| 2011 | 39.79% | 43.49% | 0.77x | 1.19x | $48.12 Million |
| 2012 | 25.54% | 27.44% | 0.77x | 1.20x | $31.76 Million |
| 2013 | 26.17% | 25.22% | 0.85x | 1.23x | $38.04 Million |
| 2014 | 25.08% | 29.24% | 0.69x | 1.24x | $42.30 Million |
| 2015 | 17.63% | 19.51% | 0.65x | 1.38x | $24.11 Million |
| 2016 | 11.01% | 15.75% | 0.52x | 1.35x | $3.47 Million |
| 2017 | 8.43% | 14.54% | 0.43x | 1.34x | $-5.94 Million |
| 2018 | 2.77% | 5.78% | 0.39x | 1.23x | $-28.46 Million |
| 2019 | -12.25% | -39.29% | 0.24x | 1.31x | $-78.89 Million |
| 2020 | -18.55% | -33.48% | 0.41x | 1.37x | $-82.20 Million |
| 2021 | 3.78% | 7.03% | 0.41x | 1.31x | $-19.38 Million |
| 2022 | 1.65% | 2.13% | 0.58x | 1.33x | $-26.74 Million |
| 2023 | -2.86% | -4.20% | 0.51x | 1.33x | $-40.60 Million |
| 2024 | 8.41% | 15.05% | 0.46x | 1.22x | $-5.74 Million |
Industry Comparison
This section compares Ainsworth Game Technology Limited's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $854,597,647
- Average return on equity (ROE) among peers: 9.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ainsworth Game Technology Limited (AINSF) | $356.41 Million | -111.56% | 0.22x | $27.14 Million |
| Apple iSports Group Inc (AAPI) | $-5.31 Million | 0.00% | 0.00x | $44.40 Million |
| Accel Entertainment Inc (ACEL) | $-43.01 Million | 0.00% | 0.00x | $465.17 Million |
| PlayAGS Inc (AGS) | $135.80 Million | -15.35% | 4.39x | $436.80 Million |
| AGTech Holdings Limited (AGTEF) | $2.30 Billion | 14.45% | 0.75x | $48.64 Million |
| Aristocrat Leisure Limited (ARLUF) | $1.73 Billion | 31.32% | 2.37x | $20.17 Billion |
| Bragg Gaming Group Inc (BRAG) | $70.25 Million | -5.46% | 0.47x | $32.17 Million |
| Brightstar Lottery PLC (BRSL) | $1.98 Billion | 13.90% | 4.27x | $116.29K |
| Betsson AB (BTSBF) | $759.20 Million | 23.35% | 0.58x | $1.61 Billion |
| Betsson AB (publ) (BTSNY) | $759.20 Million | 23.35% | 0.58x | $1.39 Billion |