Ni Steel (008260) - Net Assets

Latest as of September 2025: ₩265.35 Billion KRW ≈ $179.83 Million USD

Based on the latest financial reports, Ni Steel (008260) has net assets worth ₩265.35 Billion KRW (≈ $179.83 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩531.12 Billion ≈ $359.93 Million USD) and total liabilities (₩265.77 Billion ≈ $180.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Ni Steel liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩265.35 Billion
% of Total Assets 49.96%
Annual Growth Rate 12.62%
5-Year Change 109.59%
10-Year Change 224.73%
Growth Volatility 8.24

Ni Steel - Net Assets Trend (2013–2024)

This chart illustrates how Ni Steel's net assets have evolved over time, based on quarterly financial data. Also explore 008260 total asset value for the complete picture of this company's asset base.

Annual Net Assets for Ni Steel (2013–2024)

The table below shows the annual net assets of Ni Steel from 2013 to 2024. For live valuation and market cap data, see 008260 market cap overview.

Year Net Assets Change
2024-12-31 ₩254.52 Billion
≈ $172.49 Million
+8.68%
2023-12-31 ₩234.19 Billion
≈ $158.71 Million
+24.44%
2022-12-31 ₩188.20 Billion
≈ $127.54 Million
+32.67%
2021-12-31 ₩141.85 Billion
≈ $96.13 Million
+16.81%
2020-12-31 ₩121.44 Billion
≈ $82.30 Million
+9.52%
2019-12-31 ₩110.88 Billion
≈ $75.14 Million
+4.31%
2018-12-31 ₩106.30 Billion
≈ $72.04 Million
+8.33%
2017-12-31 ₩98.12 Billion
≈ $66.50 Million
+12.98%
2016-12-31 ₩86.85 Billion
≈ $58.86 Million
+10.81%
2015-12-31 ₩78.38 Billion
≈ $53.12 Million
+8.04%
2014-12-31 ₩72.55 Billion
≈ $49.16 Million
+5.38%
2013-12-31 ₩68.84 Billion
≈ $46.65 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Ni Steel's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 485.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩236.65 Billion 92.98%
Other Components ₩17.87 Billion 7.02%
Total Equity ₩254.52 Billion 100.00%

Ni Steel Competitors by Market Cap

The table below lists competitors of Ni Steel ranked by their market capitalization.

Company Market Cap
Incheon City G
KO:034590
$75.28 Million
Papilon Savunma Guvenlik Sistemleri
IS:PAPIL
$75.30 Million
Aviv Arlon Ltd
TA:AVLN
$75.32 Million
Hastings Technology Metals Ltd
AU:HAS
$75.36 Million
Spruce Ridge Resources Ltd.
V:SHL
$75.24 Million
Lifetime Brands Inc
NASDAQ:LCUT
$75.22 Million
Adrad Holdings Ltd
AU:AHL
$75.22 Million
HLB Global Co Ltd
KO:003580
$75.18 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ni Steel's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 234,190,235,860 to 254,522,399,420, a change of 20,332,163,560 (8.7%).
  • Net income of 25,722,065,610 contributed positively to equity growth.
  • Dividend payments of 3,575,014,620 reduced retained earnings.
  • Share repurchases of 1,451,970,790 reduced equity.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩25.72 Billion +10.11%
Dividends Paid ₩3.58 Billion -1.4%
Share Repurchases ₩1.45 Billion -0.57%
Other Changes ₩-362.92 Million -0.14%
Total Change ₩- 8.68%

Book Value vs Market Value Analysis

This analysis compares Ni Steel's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.44x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.14x to 0.44x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 ₩3451.82 ₩3940.00 x
2018-12-31 ₩3716.73 ₩3940.00 x
2019-12-31 ₩3877.07 ₩3940.00 x
2020-12-31 ₩4246.13 ₩3940.00 x
2021-12-31 ₩4959.88 ₩3940.00 x
2022-12-31 ₩6580.23 ₩3940.00 x
2023-12-31 ₩8188.44 ₩3940.00 x
2024-12-31 ₩9017.16 ₩3940.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ni Steel utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.11%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.34%
  • • Asset Turnover: 0.58x
  • • Equity Multiplier: 1.86x
  • Recent ROE (10.11%) is below the historical average (12.38%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 10.82% 6.14% 0.79x 2.24x ₩564.42 Million
2014 7.31% 4.19% 0.75x 2.33x ₩-1.95 Billion
2015 9.06% 5.99% 0.67x 2.25x ₩-738.12 Million
2016 11.77% 8.94% 0.55x 2.39x ₩1.54 Billion
2017 11.19% 7.29% 0.60x 2.56x ₩1.16 Billion
2018 9.60% 6.77% 0.62x 2.29x ₩-425.40 Million
2019 5.79% 4.33% 0.57x 2.33x ₩-4.67 Billion
2020 9.99% 6.30% 0.67x 2.37x ₩-10.44 Million
2021 15.55% 8.89% 0.73x 2.40x ₩7.87 Billion
2022 25.92% 13.73% 0.89x 2.11x ₩29.97 Billion
2023 21.44% 13.11% 0.85x 1.91x ₩26.79 Billion
2024 10.11% 9.34% 0.58x 1.86x ₩269.83 Million

Industry Comparison

This section compares Ni Steel's net assets metrics with peer companies in the Steel industry.

Industry Context

  • Industry: Steel
  • Average net assets among peers: $844,740,783,393
  • Average return on equity (ROE) among peers: 3.10%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Ni Steel (008260) ₩265.35 Billion 10.82% 1.00x $75.26 Million
Korea Cast Pip (000970) $224.35 Billion 3.36% 0.34x $107.15 Million
Manho Rope&Wir (001080) $145.98 Billion 0.00% 0.34x $12.22 Million
Dongkuk Steel Mill Co Ltd (001230) $2.25 Trillion -10.63% 2.07x $240.28 Million
SeAH Bestee (001430) $2.04 Trillion 6.29% 0.80x $1.83 Billion
Kisco Holdings (001940) $1.50 Trillion 5.33% 0.16x $231.09 Million
Hanil Iron & S (002220) $177.76 Billion 14.38% 0.91x $86.32 Million
Kis Wire (002240) $617.89 Billion 5.08% 0.51x $469.97 Million
Dong Il Steel MFG Co Ltd (002690) $153.66 Billion -0.31% 0.12x $22.23 Million
Tcc Steel (002710) $119.49 Billion 3.73% 1.17x $350.50 Million
Seah Steel Corp (003030) $1.23 Trillion 3.72% 0.69x $657.16 Million

About Ni Steel

KO:008260 Korea Steel
Market Cap
$75.26 Million
₩111.06 Billion KRW
Market Cap Rank
#20292 Global
#1177 in Korea
Share Price
₩3940.00
Change (1 day)
-1.50%
52-Week Range
₩3290.00 - ₩4095.00
All Time High
₩7911.39
About

N.I Steel Co., Ltd. produces and sells steel products in South Korea. The company offers ACT column, ACT pile, AU beam, HyFo beam, D column, and TH beam; D deck and N neck; curtain walls; and sheet piles. It is also involved in selling and renting of construction equipment, and construction industry. The company was formerly known as N.I TECH Co., Ltd and changed its name to N.I Steel Co., Ltd. i… Read more