Brickworks Limited
Brickworks Limited engages in the manufacture, sale, and distribution of building products for the residential and commercial markets in Australia and North America. The company operates through Building Products Australia, Building Products North America, Property, and Investments segments. Its building products comprise vitrified clay and concrete products, as well as clay bricks and pavers, ma… Read more
Brickworks Limited (BRKWF) - Net Assets
Latest net assets as of January 2025: $3.34 Billion USD
Based on the latest financial reports, Brickworks Limited (BRKWF) has net assets worth $3.34 Billion USD as of January 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.78 Billion) and total liabilities ($2.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $3.34 Billion |
| % of Total Assets | 57.68% |
| Annual Growth Rate | 10.81% |
| 5-Year Change | 40.72% |
| 10-Year Change | 85.38% |
| Growth Volatility | 26.6 |
Brickworks Limited - Net Assets Trend (1989–2024)
This chart illustrates how Brickworks Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brickworks Limited (1989–2024)
The table below shows the annual net assets of Brickworks Limited from 1989 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-07-31 | $3.38 Billion | -5.03% |
| 2023-07-31 | $3.56 Billion | +9.23% |
| 2022-07-31 | $3.26 Billion | +31.46% |
| 2021-07-31 | $2.48 Billion | +3.18% |
| 2020-07-31 | $2.40 Billion | +10.88% |
| 2019-07-31 | $2.17 Billion | +4.65% |
| 2018-07-31 | $2.07 Billion | +5.25% |
| 2017-07-31 | $1.97 Billion | +7.04% |
| 2016-07-31 | $1.84 Billion | +0.78% |
| 2015-07-31 | $1.82 Billion | +1.54% |
| 2014-07-31 | $1.80 Billion | +4.45% |
| 2013-07-31 | $1.72 Billion | +3.45% |
| 2012-07-31 | $1.66 Billion | -0.78% |
| 2011-07-31 | $1.68 Billion | +1.56% |
| 2010-07-31 | $1.65 Billion | +20.31% |
| 2009-07-31 | $1.37 Billion | +23.17% |
| 2008-07-31 | $1.11 Billion | +3.80% |
| 2007-07-31 | $1.07 Billion | +10.01% |
| 2006-07-31 | $975.14 Million | +8.99% |
| 2004-07-31 | $894.72 Million | +47.38% |
| 2003-07-31 | $607.10 Million | +11.57% |
| 2002-07-31 | $544.15 Million | +6.85% |
| 2001-07-31 | $509.28 Million | +9.96% |
| 2000-07-31 | $463.14 Million | +3.83% |
| 1999-07-31 | $446.04 Million | +56.19% |
| 1998-07-31 | $285.58 Million | -2.58% |
| 1997-07-31 | $293.16 Million | +0.55% |
| 1996-07-31 | $291.56 Million | +5.29% |
| 1995-07-31 | $276.92 Million | +0.08% |
| 1994-07-31 | $276.69 Million | -0.91% |
| 1993-07-31 | $279.24 Million | +2.28% |
| 1992-07-31 | $273.00 Million | +5.83% |
| 1991-07-31 | $257.96 Million | +146.86% |
| 1990-07-31 | $104.50 Million | +12.36% |
| 1989-07-31 | $93.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brickworks Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 25069.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (July 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.79 Billion | 82.64% |
| Common Stock | $416.49 Million | 12.32% |
| Other Comprehensive Income | $179.91 Million | 5.32% |
| Total Equity | $3.38 Billion | 100.00% |
Brickworks Limited Competitors by Market Cap
The table below lists competitors of Brickworks Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SBT Ultrasonic Technology Co. Ltd. A
SHG:688392
|
$1.23 Billion |
|
ConnectOne Bancorp Inc
NASDAQ:CNOB
|
$1.23 Billion |
|
Jumia Technologies AG
NYSE:JMIA
|
$1.23 Billion |
|
Walsin Technology Corp
TW:2492
|
$1.23 Billion |
|
CETC Digital Technology Co Ltd
SHG:600850
|
$1.23 Billion |
|
KPIT Technologies Limited
NSE:KPITTECH
|
$1.23 Billion |
|
BRIGHTSPH. INV.GRP. -001
F:2B9
|
$1.23 Billion |
|
Electrolux AB Class B
LSE:0MDT
|
$1.23 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brickworks Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,561,016,000 to 3,381,772,000, a change of -179,244,000 (-5.0%).
- Net loss of 118,885,000 reduced equity.
- Dividend payments of 100,633,000 reduced retained earnings.
- Share repurchases of 27,000 reduced equity.
- Other comprehensive income increased equity by 14,343,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-118.89 Million | -3.52% |
| Dividends Paid | $100.63 Million | -2.98% |
| Share Repurchases | $27.00K | -0.0% |
| Other Comprehensive Income | $14.34 Million | +0.42% |
| Other Changes | $25.96 Million | +0.77% |
| Total Change | $- | -5.03% |
Book Value vs Market Value Analysis
This analysis compares Brickworks Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 24.97x to 0.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-07-31 | $0.62 | $15.52 | x |
| 1990-07-31 | $0.70 | $15.52 | x |
| 1991-07-31 | $1.72 | $15.52 | x |
| 1992-07-31 | $2.07 | $15.52 | x |
| 1993-07-31 | $2.12 | $15.52 | x |
| 1994-07-31 | $2.10 | $15.52 | x |
| 1995-07-31 | $2.10 | $15.52 | x |
| 1996-07-31 | $2.21 | $15.52 | x |
| 1997-07-31 | $2.22 | $15.52 | x |
| 1998-07-31 | $2.18 | $15.52 | x |
| 1999-07-31 | $3.39 | $15.52 | x |
| 2000-07-31 | $3.52 | $15.52 | x |
| 2001-07-31 | $3.87 | $15.52 | x |
| 2002-07-31 | $4.13 | $15.52 | x |
| 2003-07-31 | $4.61 | $15.52 | x |
| 2004-07-31 | $6.79 | $15.52 | x |
| 2006-07-31 | $7.35 | $15.52 | x |
| 2007-07-31 | $8.08 | $15.52 | x |
| 2008-07-31 | $8.39 | $15.52 | x |
| 2009-07-31 | $10.11 | $15.52 | x |
| 2010-07-31 | $11.49 | $15.52 | x |
| 2011-07-31 | $11.36 | $15.52 | x |
| 2012-07-31 | $11.27 | $15.52 | x |
| 2013-07-31 | $11.64 | $15.52 | x |
| 2014-07-31 | $12.14 | $15.52 | x |
| 2015-07-31 | $12.30 | $15.52 | x |
| 2016-07-31 | $12.37 | $15.52 | x |
| 2017-07-31 | $13.20 | $15.52 | x |
| 2018-07-31 | $13.87 | $15.52 | x |
| 2019-07-31 | $14.48 | $15.52 | x |
| 2020-07-31 | $16.02 | $15.52 | x |
| 2021-07-31 | $16.37 | $15.52 | x |
| 2022-07-31 | $21.41 | $15.52 | x |
| 2023-07-31 | $23.31 | $15.52 | x |
| 2024-07-31 | $25.09 | $15.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brickworks Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.98%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.73x
- Recent ROE (-3.52%) is below the historical average (8.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 1.25% | 0.00% | 0.00x | 1.05x | $-8.13 Million |
| 1991 | 13.37% | 38.03% | 0.31x | 1.12x | $8.69 Million |
| 1992 | 10.33% | 28.63% | 0.32x | 1.12x | $911.70K |
| 1993 | 6.87% | 18.44% | 0.33x | 1.12x | $-8.74 Million |
| 1994 | 6.22% | 16.32% | 0.34x | 1.13x | $-10.46 Million |
| 1995 | 7.32% | 18.10% | 0.36x | 1.13x | $-7.41 Million |
| 1996 | 5.03% | 15.87% | 0.29x | 1.10x | $-14.48 Million |
| 1997 | 5.04% | 12.88% | 0.35x | 1.11x | $-14.55 Million |
| 1998 | 6.57% | 0.00% | 0.00x | 1.15x | $-9.79 Million |
| 1999 | 8.68% | 0.00% | 0.00x | 1.10x | $-5.89 Million |
| 2000 | 9.29% | 0.00% | 0.00x | 1.11x | $-3.31 Million |
| 2001 | 11.78% | 50.29% | 0.22x | 1.08x | $9.08 Million |
| 2002 | 9.54% | 34.98% | 0.22x | 1.24x | $-2.49 Million |
| 2003 | 11.97% | 40.18% | 0.26x | 1.16x | $11.98 Million |
| 2004 | -0.76% | -1.39% | 0.37x | 1.45x | $-96.24 Million |
| 2006 | 10.48% | 19.29% | 0.32x | 1.69x | $4.69 Million |
| 2007 | 10.02% | 19.36% | 0.30x | 1.74x | $261.50K |
| 2008 | 9.11% | 18.64% | 0.28x | 1.75x | $-9.87 Million |
| 2009 | 22.25% | 51.76% | 0.28x | 1.56x | $168.07 Million |
| 2010 | 8.41% | 21.33% | 0.29x | 1.37x | $-26.20 Million |
| 2011 | 8.51% | 22.71% | 0.28x | 1.36x | $-25.02 Million |
| 2012 | 2.60% | 7.87% | 0.24x | 1.36x | $-122.96 Million |
| 2013 | 4.95% | 14.04% | 0.26x | 1.38x | $-86.82 Million |
| 2014 | 5.72% | 15.33% | 0.27x | 1.37x | $-76.89 Million |
| 2015 | 4.28% | 10.94% | 0.28x | 1.38x | $-104.33 Million |
| 2016 | 4.25% | 10.41% | 0.30x | 1.37x | $-105.66 Million |
| 2017 | 9.46% | 24.43% | 0.28x | 1.38x | $-10.57 Million |
| 2018 | 8.47% | 21.42% | 0.28x | 1.39x | $-31.67 Million |
| 2019 | 7.14% | 16.83% | 0.30x | 1.43x | $-62.09 Million |
| 2020 | 12.44% | 31.51% | 0.25x | 1.59x | $58.56 Million |
| 2021 | 9.64% | 26.93% | 0.22x | 1.62x | $-8.81 Million |
| 2022 | 26.21% | 78.22% | 0.20x | 1.71x | $528.39 Million |
| 2023 | 11.08% | 33.49% | 0.19x | 1.72x | $38.59 Million |
| 2024 | -3.52% | -10.98% | 0.19x | 1.73x | $-457.06 Million |
Industry Comparison
This section compares Brickworks Limited's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $87,555,573,801
- Average return on equity (ROE) among peers: -1020.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brickworks Limited (BRKWF) | $3.34 Billion | 1.25% | 0.73x | $1.23 Billion |
| Anhui Conch Cement Co Ltd (AHCHY) | $6.85 Billion | 5.94% | 1.81x | $19.28 Billion |
| Amrize Ltd (AMRZ) | $8.21 Billion | 13.50% | 1.52x | $27.46 Billion |
| Basanite Inc (BASA) | $181.76K | -9065.80% | 27.67x | $7.57 Million |
| PT Berkah Beton Sadaya Tbk (BHBSY) | $771.79 Billion | 15.93% | 0.06x | $360.00 Million |
| BRDNF (BRDNF) | $1.11 Billion | 9.50% | 0.69x | $1.54 Billion |
| Capstone Holding Corp. Common Stock (CAPS) | $-879.00K | 0.00% | 0.00x | $3.74 Million |
| Capstone Therapeutics Corp (CAPS) | $3.10 Million | -134.29% | 0.09x | $80.00K |
| Captivision Inc. (CAPT) | $-12.26 Million | 0.00% | 0.00x | $11.82 Million |
| China GengSheng Minerals Inc (CHGS) | $40.48 Million | -33.45% | 3.01x | $0.97 |