East Africa Metals Inc
East Africa Metals Inc., a mineral exploration company, focuses on the identification, acquisition, exploration, development, and sale of base and precious mineral resource properties in the Federal Democratic Republic of Ethiopia and the United Republic of Tanzania. It primarily explores for gold, copper, silver, and zinc deposits. The company's principal assets and interests include a 70% inter… Read more
East Africa Metals Inc (EFRMF) - Net Assets
Latest net assets as of December 2025: $19.95 Million USD
Based on the latest financial reports, East Africa Metals Inc (EFRMF) has net assets worth $19.95 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($24.34 Million) and total liabilities ($4.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $19.95 Million |
| % of Total Assets | 81.98% |
| Annual Growth Rate | -11.1% |
| 5-Year Change | -0.29% |
| 10-Year Change | -16.52% |
| Growth Volatility | 18.98 |
East Africa Metals Inc - Net Assets Trend (2011–2025)
This chart illustrates how East Africa Metals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for East Africa Metals Inc (2011–2025)
The table below shows the annual net assets of East Africa Metals Inc from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $19.95 Million | +18.09% |
| 2024-12-31 | $16.89 Million | +3.39% |
| 2023-12-31 | $16.34 Million | -10.97% |
| 2022-12-31 | $18.36 Million | -8.27% |
| 2021-12-31 | $20.01 Million | +5.72% |
| 2020-12-31 | $18.93 Million | -10.72% |
| 2019-12-31 | $21.20 Million | +2.35% |
| 2018-12-31 | $20.71 Million | -8.72% |
| 2017-12-31 | $22.69 Million | -5.06% |
| 2016-12-31 | $23.90 Million | -13.29% |
| 2015-12-31 | $27.56 Million | -14.13% |
| 2014-12-31 | $32.10 Million | +3.52% |
| 2013-12-31 | $31.00 Million | -4.07% |
| 2012-12-31 | $32.32 Million | -68.80% |
| 2011-12-31 | $103.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to East Africa Metals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7162045300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $64.06 Million | 387.38% |
| Other Comprehensive Income | $5.07 Million | 30.63% |
| Other Components | $152.72 Million | 923.48% |
| Total Equity | $16.54 Million | 100.00% |
East Africa Metals Inc Competitors by Market Cap
The table below lists competitors of East Africa Metals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gold Pacific Co. Ltd
KQ:038530
|
$18.83 Million |
|
Ting Sin Co Ltd
TW:2358
|
$18.83 Million |
|
AMCON Distributing Company
NYSE MKT:DIT
|
$18.83 Million |
|
Vukile Property Fund Ltd
JSE:VKE
|
$18.83 Million |
|
Mukka Proteins Limited
NSE:MUKKA
|
$18.83 Million |
|
Cintac
SN:CINTAC
|
$18.82 Million |
|
Nsys Co. Ltd.
KQ:333620
|
$18.82 Million |
|
Mister Spex SE
F:MRX
|
$18.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in East Africa Metals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,097,125 to 16,537,569, a change of 3,440,444 (26.3%).
- Net loss of 1,974,088 reduced equity.
- Other comprehensive income decreased equity by 153,384,637.
- Other factors increased equity by 158,799,169.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.97 Million | -11.94% |
| Other Comprehensive Income | $-153.38 Million | -927.49% |
| Other Changes | $158.80 Million | +960.23% |
| Total Change | $- | 26.27% |
Book Value vs Market Value Analysis
This analysis compares East Africa Metals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.86x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.07x to 1.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $1.54 | $0.11 | x |
| 2012-12-31 | $0.48 | $0.11 | x |
| 2014-12-31 | $0.31 | $0.11 | x |
| 2015-12-31 | $0.22 | $0.11 | x |
| 2016-12-31 | $0.18 | $0.11 | x |
| 2017-12-31 | $0.13 | $0.11 | x |
| 2018-12-31 | $0.10 | $0.11 | x |
| 2019-12-31 | $0.10 | $0.11 | x |
| 2020-12-31 | $0.09 | $0.11 | x |
| 2021-12-31 | $0.08 | $0.11 | x |
| 2022-12-31 | $0.07 | $0.11 | x |
| 2023-12-31 | $0.06 | $0.11 | x |
| 2024-12-31 | $0.06 | $0.11 | x |
| 2025-12-31 | $0.06 | $0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently East Africa Metals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.47x
- Recent ROE (-11.94%) is above the historical average (-26.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -30.82% | 0.00% | 0.00x | 1.01x | $-42.28 Million |
| 2012 | -40.75% | 0.00% | 0.00x | 1.03x | $-16.40 Million |
| 2013 | -26.48% | 0.00% | 0.00x | 1.03x | $-11.31 Million |
| 2014 | -37.67% | 0.00% | 0.00x | 1.20x | $-13.21 Million |
| 2015 | -35.04% | 0.00% | 0.00x | 1.25x | $-10.35 Million |
| 2016 | -26.22% | 0.00% | 0.00x | 1.26x | $-7.14 Million |
| 2017 | -47.73% | 0.00% | 0.00x | 1.28x | $-11.04 Million |
| 2018 | -38.05% | 0.00% | 0.00x | 1.38x | $-8.10 Million |
| 2019 | -8.79% | 0.00% | 0.00x | 1.34x | $-3.32 Million |
| 2020 | -17.18% | 0.00% | 0.00x | 1.49x | $-4.22 Million |
| 2021 | -18.83% | 0.00% | 0.00x | 1.49x | $-4.80 Million |
| 2022 | -15.92% | 0.00% | 0.00x | 1.59x | $-3.83 Million |
| 2023 | -24.26% | 0.00% | 0.00x | 1.77x | $-4.39 Million |
| 2024 | -17.58% | 0.00% | 0.00x | 1.83x | $-3.61 Million |
| 2025 | -11.94% | 0.00% | 0.00x | 1.47x | $-3.63 Million |
Industry Comparison
This section compares East Africa Metals Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| East Africa Metals Inc (EFRMF) | $19.95 Million | -30.82% | 0.22x | $18.83 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |