Cintac (CINTAC) - Net Assets
Based on the latest financial reports, Cintac (CINTAC) has net assets worth CL$70.37 Million CLP (≈ $78.69K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CL$518.93 Million ≈ $580.34K USD) and total liabilities (CL$448.56 Million ≈ $501.64K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CINTAC PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CL$70.37 Million |
| % of Total Assets | 13.56% |
| Annual Growth Rate | -11.93% |
| 5-Year Change | -66.86% |
| 10-Year Change | N/A |
| Growth Volatility | 17.15 |
Cintac - Net Assets Trend (2017–2025)
This chart illustrates how Cintac's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see CINTAC stock market capitalisation.
Annual Net Assets for Cintac (2017–2025)
The table below shows the annual net assets of Cintac from 2017 to 2025. Also explore Cintac (CINTAC) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CL$70.37 Million ≈ $78.69K |
-18.36% |
| 2024-12-31 | CL$86.19 Million ≈ $96.39K |
-13.41% |
| 2023-12-31 | CL$99.53 Million ≈ $111.31K |
-38.64% |
| 2022-12-31 | CL$162.21 Million ≈ $181.41K |
-23.61% |
| 2021-12-31 | CL$212.34 Million ≈ $237.46K |
-14.35% |
| 2020-12-31 | CL$247.93 Million ≈ $277.27K |
+20.06% |
| 2019-12-31 | CL$206.50 Million ≈ $230.94K |
+1.84% |
| 2018-12-31 | CL$202.76 Million ≈ $226.76K |
+4.28% |
| 2017-12-31 | CL$194.44 Million ≈ $217.46K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cintac's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 90.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CL$12.84 Million | 18.12% |
| Other Components | CL$58.06 Million | 81.88% |
| Total Equity | CL$70.90 Million | 100.00% |
Cintac Competitors by Market Cap
The table below lists competitors of Cintac ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shin Shin Co Ltd
TW:2901
|
$54.54 Million |
|
Integrated Logistics Bhd
KLSE:5614
|
$54.54 Million |
|
Hwacheon Mac
KO:000850
|
$54.57 Million |
|
Pollux Properti Indonesia Tbk PT
JK:POLL
|
$54.59 Million |
|
Lunnon Metals Ltd
AU:LM8
|
$54.52 Million |
|
DreamCIS Inc
KQ:223250
|
$54.51 Million |
|
Zhengye Biotechnology Holding Limited Ordinary Shares
NASDAQ:ZYBT
|
$54.50 Million |
|
Sun Max Tech Ltd
TW:6591
|
$54.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cintac's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 87,292,000 to 70,900,000, a change of -16,392,000 (-18.8%).
- Net loss of 31,284,000 reduced equity.
- Dividend payments of 703,000 reduced retained earnings.
- Other factors increased equity by 15,595,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CL$-31.28 Million | -44.12% |
| Dividends Paid | CL$703.00K | -0.99% |
| Other Changes | CL$15.60 Million | +22.0% |
| Total Change | CL$- | -18.78% |
Book Value vs Market Value Analysis
This analysis compares Cintac's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 687.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 96.27x to 687.75x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CL$0.44 | CL$42.56 | x |
| 2018-12-31 | CL$0.46 | CL$42.56 | x |
| 2019-12-31 | CL$0.47 | CL$42.56 | x |
| 2020-12-31 | CL$0.50 | CL$42.56 | x |
| 2021-12-31 | CL$0.43 | CL$42.56 | x |
| 2022-12-31 | CL$0.31 | CL$42.56 | x |
| 2023-12-31 | CL$0.23 | CL$42.56 | x |
| 2024-12-31 | CL$0.08 | CL$42.56 | x |
| 2025-12-31 | CL$0.06 | CL$42.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cintac utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.75%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 7.32x
- Recent ROE (-44.12%) is below the historical average (-12.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 8.05% | 5.87% | 0.83x | 1.64x | CL$-3.78 Million |
| 2018 | 9.46% | 6.16% | 0.80x | 1.91x | CL$-1.09 Million |
| 2019 | 1.59% | 0.96% | 0.73x | 2.27x | CL$-17.27 Million |
| 2020 | 5.48% | 3.12% | 0.58x | 3.01x | CL$-10.02 Million |
| 2021 | 24.05% | 8.07% | 0.82x | 3.62x | CL$26.36 Million |
| 2022 | -32.69% | -9.88% | 0.66x | 4.99x | CL$-57.65 Million |
| 2023 | -37.97% | -9.34% | 0.70x | 5.85x | CL$-48.45 Million |
| 2024 | -45.72% | -11.58% | 0.59x | 6.72x | CL$-48.64 Million |
| 2025 | -44.12% | -8.75% | 0.69x | 7.32x | CL$-38.37 Million |
Industry Comparison
This section compares Cintac's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $1,920,954,000
- Average return on equity (ROE) among peers: -0.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cintac (CINTAC) | CL$70.37 Million | 8.05% | 6.37x | $54.53 Million |
| CAP S.A (CAP) | $3.24 Billion | -3.21% | 0.69x | $955.67 Million |
| Invercap (INVERCAP) | $598.65 Million | 2.75% | 0.14x | $263.40 Million |
About Cintac
Cintac S.A. manufactures and markets construction systems in Chile, Peru, and the Latin America. It offers tubes, profiles, sheets, such as tubulars, pipes, open and rolled profiles, galvanized profiles, and steel sheets; tubest; and roadside guardrails and corrugated products, as well as agricultural products, such as central vina and open cables. The company also provides roofings and claddings… Read more