Energy Resources of Australia Ltd
Energy Resources of Australia Ltd engages in mine rehabilitation in Australia. It rehabilitates the Ranger project area, a uranium mine. The company was incorporated in 1980 and is headquartered in Darwin, Australia. Energy Resources of Australia Ltd is a subsidiary of North Limited.
Energy Resources of Australia Ltd (EGRAF) - Net Assets
Latest net assets as of December 2025: $-1.16 Billion USD
Based on the latest financial reports, Energy Resources of Australia Ltd (EGRAF) has net assets worth $-1.16 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.17 Billion) and total liabilities ($2.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.16 Billion |
| % of Total Assets | -99.26% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -686.63% |
| Growth Volatility | 75.08 |
Energy Resources of Australia Ltd - Net Assets Trend (1988–2025)
This chart illustrates how Energy Resources of Australia Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Energy Resources of Australia Ltd (1988–2025)
The table below shows the annual net assets of Energy Resources of Australia Ltd from 1988 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $-1.16 Billion | -4.50% |
| 2024-12-31 | $-1.11 Billion | +31.51% |
| 2023-12-31 | $-1.63 Billion | -169.57% |
| 2022-12-31 | $-603.66 Million | -36.44% |
| 2021-12-31 | $-442.42 Million | -306.18% |
| 2020-12-31 | $214.58 Million | +178.12% |
| 2019-12-31 | $-274.69 Million | +2.17% |
| 2018-12-31 | $-280.79 Million | -281.29% |
| 2017-12-31 | $154.89 Million | -21.99% |
| 2016-12-31 | $198.56 Million | -57.75% |
| 2015-12-31 | $469.95 Million | -36.97% |
| 2014-12-31 | $745.61 Million | -20.17% |
| 2013-12-31 | $934.02 Million | -12.68% |
| 2012-12-31 | $1.07 Billion | -16.99% |
| 2011-12-31 | $1.29 Billion | +35.48% |
| 2010-12-31 | $951.08 Million | -1.60% |
| 2009-12-31 | $966.57 Million | +27.36% |
| 2008-12-31 | $758.93 Million | +25.23% |
| 2007-12-31 | $606.02 Million | +9.69% |
| 2006-12-31 | $552.49 Million | +3.30% |
| 2005-12-31 | $534.85 Million | -15.37% |
| 2004-12-31 | $631.98 Million | +2.87% |
| 2003-12-31 | $614.35 Million | +1.39% |
| 2002-12-31 | $605.92 Million | +0.03% |
| 2001-12-31 | $605.71 Million | +0.13% |
| 1999-12-31 | $604.95 Million | -8.86% |
| 1998-12-31 | $663.72 Million | -0.72% |
| 1997-12-31 | $668.53 Million | +0.00% |
| 1996-12-31 | $668.50 Million | +2.10% |
| 1995-12-31 | $654.78 Million | +2.19% |
| 1994-12-31 | $640.75 Million | -1.67% |
| 1993-12-31 | $651.65 Million | +4.24% |
| 1992-12-31 | $625.15 Million | +10.17% |
| 1991-12-31 | $567.45 Million | +4.09% |
| 1990-12-31 | $545.17 Million | +17.29% |
| 1989-12-31 | $464.79 Million | +3.68% |
| 1988-12-31 | $448.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Energy Resources of Australia Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10160.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.30 Billion | % |
| Other Components | $387.15 Million | % |
| Total Equity | $-1.16 Billion | 100.00% |
Energy Resources of Australia Ltd Competitors by Market Cap
The table below lists competitors of Energy Resources of Australia Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Berlina Tbk
JK:BRNA
|
$12.41 Million |
|
Pointerra Ltd
AU:3DP
|
$12.42 Million |
|
Crunchfish AB
ST:CFISH
|
$12.42 Million |
|
Sano Bruno's Enterprises Ltd
TA:SANO1
|
$12.42 Million |
|
Tongyang Pile Inc
KQ:228340
|
$12.40 Million |
|
Centric Holdings S.A
AT:CENTR
|
$12.40 Million |
|
Thai Solar Energy Public Company Limited
BK:TSE
|
$12.40 Million |
|
PRECISE BIOMETR. A
F:PBC
|
$12.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Energy Resources of Australia Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,114,619,000 to -1,164,812,310, a change of -50,193,310.
- Net loss of 50,300,235 reduced equity.
- Other comprehensive income decreased equity by 387,629,000.
- Other factors increased equity by 387,735,925.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-50.30 Million | -4.32% |
| Other Comprehensive Income | $-387.63 Million | -33.28% |
| Other Changes | $387.74 Million | +33.29% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Energy Resources of Australia Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | $0.02 | $0.00 | x |
| 1989-12-31 | $0.02 | $0.00 | x |
| 1990-12-31 | $0.02 | $0.00 | x |
| 1991-12-31 | $0.03 | $0.00 | x |
| 1992-12-31 | $0.03 | $0.00 | x |
| 1993-12-31 | $0.03 | $0.00 | x |
| 1994-12-31 | $0.03 | $0.00 | x |
| 1995-12-31 | $0.03 | $0.00 | x |
| 1996-12-31 | $0.03 | $0.00 | x |
| 1997-12-31 | $0.03 | $0.00 | x |
| 1998-12-31 | $0.03 | $0.00 | x |
| 1999-12-31 | $0.03 | $0.00 | x |
| 2000-12-31 | $0.03 | $0.00 | x |
| 2001-12-31 | $0.03 | $0.00 | x |
| 2002-12-31 | $0.03 | $0.00 | x |
| 2003-12-31 | $0.03 | $0.00 | x |
| 2004-12-31 | $0.41 | $0.00 | x |
| 2005-12-31 | $0.35 | $0.00 | x |
| 2006-12-31 | $0.36 | $0.00 | x |
| 2007-12-31 | $0.39 | $0.00 | x |
| 2008-12-31 | $0.49 | $0.00 | x |
| 2009-12-31 | $0.63 | $0.00 | x |
| 2010-12-31 | $0.62 | $0.00 | x |
| 2011-12-31 | $0.46 | $0.00 | x |
| 2012-12-31 | $0.39 | $0.00 | x |
| 2013-12-31 | $0.34 | $0.00 | x |
| 2014-12-31 | $0.27 | $0.00 | x |
| 2015-12-31 | $0.17 | $0.00 | x |
| 2016-12-31 | $0.07 | $0.00 | x |
| 2017-12-31 | $0.06 | $0.00 | x |
| 2018-12-31 | $-0.03 | $0.00 | x |
| 2019-12-31 | $-0.14 | $0.00 | x |
| 2020-12-31 | $0.02 | $0.00 | x |
| 2021-12-31 | $-0.01 | $0.00 | x |
| 2022-12-31 | $-0.01 | $0.00 | x |
| 2023-12-31 | $-0.02 | $0.00 | x |
| 2024-12-31 | $-0.02 | $0.00 | x |
| 2025-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Energy Resources of Australia Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -85.48%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-3.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -16.71% | -42.19% | 0.20x | 1.97x | $-119.73 Million |
| 1989 | 12.37% | 27.79% | 0.24x | 1.82x | $11.02 Million |
| 1990 | 8.68% | 22.49% | 0.25x | 1.52x | $-7.19 Million |
| 1991 | 6.82% | 22.70% | 0.18x | 1.67x | $-18.06 Million |
| 1992 | 9.23% | 36.17% | 0.16x | 1.56x | $-4.82 Million |
| 1993 | 4.07% | 17.42% | 0.17x | 1.41x | $-38.66 Million |
| 1994 | 1.93% | 8.83% | 0.16x | 1.40x | $-51.71 Million |
| 1995 | 6.22% | 22.58% | 0.21x | 1.32x | $-24.75 Million |
| 1996 | 6.05% | 16.74% | 0.26x | 1.38x | $-26.42 Million |
| 1997 | 4.00% | 0.00% | 0.00x | 1.36x | $-40.12 Million |
| 1998 | 3.30% | 0.00% | 0.00x | 1.40x | $-44.47 Million |
| 1999 | 5.73% | 0.00% | 0.00x | 1.34x | $-25.81 Million |
| 2000 | 2.16% | 0.00% | 0.00x | 0.00x | $-47.54 Million |
| 2001 | 1.33% | 4.97% | 0.20x | 1.34x | $-52.52 Million |
| 2002 | 3.50% | 10.66% | 0.24x | 1.37x | $-39.41 Million |
| 2003 | 3.23% | 10.13% | 0.26x | 1.23x | $-41.56 Million |
| 2004 | 6.11% | 16.34% | 0.31x | 1.22x | $-24.58 Million |
| 2005 | 7.61% | 15.53% | 0.29x | 1.70x | $-12.78 Million |
| 2006 | 7.89% | 13.95% | 0.36x | 1.57x | $-11.64 Million |
| 2007 | 12.56% | 21.31% | 0.36x | 1.63x | $15.49 Million |
| 2008 | 29.22% | 44.00% | 0.43x | 1.54x | $145.89 Million |
| 2009 | 28.20% | 35.48% | 0.57x | 1.41x | $175.92 Million |
| 2010 | 4.94% | 8.21% | 0.40x | 1.50x | $-48.10 Million |
| 2011 | -11.92% | -23.00% | 0.34x | 1.51x | $-282.45 Million |
| 2012 | -20.45% | -51.73% | 0.23x | 1.71x | $-325.72 Million |
| 2013 | -14.54% | -38.14% | 0.22x | 1.74x | $-229.23 Million |
| 2014 | -25.19% | -49.53% | 0.28x | 1.80x | $-262.36 Million |
| 2015 | -58.62% | -82.79% | 0.30x | 2.34x | $-322.49 Million |
| 2016 | -136.52% | -101.24% | 0.33x | 4.13x | $-290.93 Million |
| 2017 | -28.11% | -18.10% | 0.30x | 5.15x | $-59.02 Million |
| 2018 | 0.00% | -216.26% | 0.32x | 0.00x | $-407.19 Million |
| 2019 | 0.00% | 2.98% | 0.37x | 0.00x | $33.72 Million |
| 2020 | 5.34% | 4.50% | 0.25x | 4.66x | $-10.00 Million |
| 2021 | 0.00% | -323.48% | 0.23x | 0.00x | $-605.97 Million |
| 2022 | 0.00% | -451.56% | 0.05x | 0.00x | $-100.19 Million |
| 2023 | 0.00% | -4060.89% | 0.04x | 0.00x | $-1.23 Billion |
| 2024 | 0.00% | -661.29% | 0.03x | 0.00x | $-134.51 Million |
| 2025 | 0.00% | -85.48% | 0.05x | 0.00x | $66.18 Million |
Industry Comparison
This section compares Energy Resources of Australia Ltd's net assets metrics with peer companies in the Uranium industry.
Industry Context
- Industry: Uranium
- Average net assets among peers: $16,988,040
- Average return on equity (ROE) among peers: -24.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Energy Resources of Australia Ltd (EGRAF) | $-1.16 Billion | -16.71% | N/A | $12.41 Million |
| Anfield Energy Inc. (AEC) | $14.69 Million | -60.28% | 1.45x | $74.75 Million |
| AEMLF (AEMLF) | $7.09 Million | -26.99% | 0.04x | $2.04 Million |
| Alligator Energy Limited (ALGEF) | $8.63 Million | -11.42% | 0.05x | $63.13 Million |
| ALX Resources Corp (ALXEF) | $298.51K | -8.80% | 0.03x | $3.92 Million |
| Appia Energy Corp (APAAF) | $27.17 Million | -2.82% | 0.16x | $11.14 Million |
| Aura Energy Limited (AUEEF) | $16.57 Million | -16.64% | 0.03x | $55.36 Million |
| Azincourt Uranium Inc (AZURF) | $7.85 Million | -91.09% | 0.04x | $1.89 Million |
| Berkeley Energy Ltd (BKLRF) | $25.00 Million | -28.01% | 0.04x | $175.19 Million |
| Blue Sky Uranium Corp (BKUCF) | $-393.25K | 0.00% | 0.00x | $12.59 Million |
| Bannerman Resources Ltd (BNNLF) | $62.97 Million | -3.54% | 0.01x | $221.50 Million |