Crunchfish AB (CFISH) - Net Assets
Based on the latest financial reports, Crunchfish AB (CFISH) has net assets worth Skr49.53 Million SEK (≈ $5.33 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr55.81 Million ≈ $6.01 Million USD) and total liabilities (Skr6.28 Million ≈ $675.49K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Crunchfish AB tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr49.53 Million |
| % of Total Assets | 88.75% |
| Annual Growth Rate | 7.97% |
| 5-Year Change | -11.31% |
| 10-Year Change | -15.36% |
| Growth Volatility | 124.85 |
Crunchfish AB - Net Assets Trend (2012–2025)
This chart illustrates how Crunchfish AB's net assets have evolved over time, based on quarterly financial data. See CFISH defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Crunchfish AB (2012–2025)
The table below shows the annual net assets of Crunchfish AB from 2012 to 2025. For live valuation and market cap data, see Crunchfish AB stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr49.53 Million ≈ $5.33 Million |
+5.02% |
| 2024-12-31 | Skr47.16 Million ≈ $5.08 Million |
-9.76% |
| 2023-12-31 | Skr52.26 Million ≈ $5.62 Million |
-11.08% |
| 2022-12-31 | Skr58.77 Million ≈ $6.32 Million |
+5.24% |
| 2021-12-31 | Skr55.84 Million ≈ $6.01 Million |
+60.29% |
| 2020-12-31 | Skr34.84 Million ≈ $3.75 Million |
-4.05% |
| 2019-12-31 | Skr36.31 Million ≈ $3.91 Million |
-9.83% |
| 2018-12-31 | Skr40.27 Million ≈ $4.33 Million |
+6.79% |
| 2017-12-31 | Skr37.71 Million ≈ $4.06 Million |
-35.57% |
| 2016-12-31 | Skr58.52 Million ≈ $6.30 Million |
+439.52% |
| 2015-12-31 | Skr10.85 Million ≈ $1.17 Million |
-50.62% |
| 2014-12-31 | Skr21.96 Million ≈ $2.36 Million |
+20.21% |
| 2012-12-31 | Skr18.27 Million ≈ $1.97 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Crunchfish AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1831.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr3.58 Million | 7.23% |
| Other Components | Skr360.76 Million | 728.37% |
| Total Equity | Skr49.53 Million | 100.00% |
Crunchfish AB Competitors by Market Cap
The table below lists competitors of Crunchfish AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Music Broadcast Limited
NSE:RADIOCITY
|
$23.33 Million |
|
Kalyani Forge Limited
NSE:KALYANIFRG
|
$23.33 Million |
|
GeneMatrix Inc
KQ:109820
|
$23.34 Million |
|
Bürgerliches Brauhaus Ravensburg - Lindau Aktiengesellschaft
STU:BBR
|
$23.34 Million |
|
Vertex Minerals Ltd
AU:VTX
|
$23.32 Million |
|
Sakthi Sugars Limited
NSE:SAKHTISUG
|
$23.30 Million |
|
Chonburi Concrete Product Public Company Limited
BK:CCP
|
$23.29 Million |
|
Aspermont Ltd
AU:ASP
|
$23.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Crunchfish AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 47,163,250 to 49,529,070, a change of 2,365,820 (5.0%).
- Net loss of 20,227,506 reduced equity.
- Share repurchases of 22,678,910 reduced equity.
- New share issuances of 22,678,909 increased equity.
- Other comprehensive income increased equity by 294,580,064.
- Other factors decreased equity by 271,986,737.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-20.23 Million | -40.84% |
| Share Repurchases | Skr22.68 Million | -45.79% |
| Share Issuances | Skr22.68 Million | +45.79% |
| Other Comprehensive Income | Skr294.58 Million | +594.76% |
| Other Changes | Skr-271.99 Million | -549.15% |
| Total Change | Skr- | 5.02% |
Book Value vs Market Value Analysis
This analysis compares Crunchfish AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.51x to 3.70x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr1.73 | Skr2.62 | x |
| 2014-12-31 | Skr2.08 | Skr2.62 | x |
| 2015-12-31 | Skr0.52 | Skr2.62 | x |
| 2016-12-31 | Skr3.25 | Skr2.62 | x |
| 2017-12-31 | Skr2.06 | Skr2.62 | x |
| 2018-12-31 | Skr1.83 | Skr2.62 | x |
| 2019-12-31 | Skr1.33 | Skr2.62 | x |
| 2020-12-31 | Skr1.23 | Skr2.62 | x |
| 2021-12-31 | Skr1.89 | Skr2.62 | x |
| 2022-12-31 | Skr1.83 | Skr2.62 | x |
| 2023-12-31 | Skr1.54 | Skr2.62 | x |
| 2024-12-31 | Skr1.07 | Skr2.62 | x |
| 2025-12-31 | Skr0.71 | Skr2.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Crunchfish AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -40.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2851.95%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.13x
- Recent ROE (-40.84%) is above the historical average (-64.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -91.43% | -552.83% | 0.13x | 1.27x | Skr-18.53 Million |
| 2014 | -73.17% | -498.22% | 0.12x | 1.23x | Skr-18.27 Million |
| 2015 | -91.71% | -276.76% | 0.21x | 1.58x | Skr-11.03 Million |
| 2016 | -21.42% | -465.99% | 0.04x | 1.09x | Skr-18.39 Million |
| 2017 | -55.20% | -649.69% | 0.07x | 1.17x | Skr-24.58 Million |
| 2018 | -54.21% | -621.97% | 0.08x | 1.16x | Skr-25.86 Million |
| 2019 | -67.21% | -167.56% | 0.34x | 1.18x | Skr-28.04 Million |
| 2020 | -73.03% | -233.78% | 0.25x | 1.27x | Skr-28.93 Million |
| 2021 | -73.23% | -1033.58% | 0.06x | 1.15x | Skr-46.48 Million |
| 2022 | -44.06% | -418.58% | 0.09x | 1.13x | Skr-31.77 Million |
| 2023 | -94.34% | -4991.18% | 0.02x | 1.18x | Skr-54.53 Million |
| 2024 | -56.24% | -904.35% | 0.05x | 1.17x | Skr-31.24 Million |
| 2025 | -40.84% | -2851.95% | 0.01x | 1.13x | Skr-25.18 Million |
Industry Comparison
This section compares Crunchfish AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $45,373,448
- Average return on equity (ROE) among peers: -66.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Crunchfish AB (CFISH) | Skr49.53 Million | -91.43% | 0.13x | $23.32 Million |
| 24SevenOffice Scandinavia AB (247) | $54.20 Million | -300.60% | 7.57x | $67.95 Million |
| eEducation Albert AB (ALBERT) | $110.20 Million | -95.09% | 0.93x | $12.20 Million |
| AppSpotr AB (APTR) | $36.54 Million | -80.26% | 0.22x | $28.96 Million |
| Better Collective (BETCO) | $14.78 Million | 54.82% | 1.62x | $764.40 Million |
| BIMobject AB (BIM) | $152.19 Million | -83.83% | 0.78x | $77.87 Million |
| Bambuser AB (BUSER) | $14.14 Million | -20.76% | 0.29x | $17.58 Million |
| CodeMill AB (CDMIL) | $29.32 Million | -19.90% | 1.21x | $22.21 Million |
| ChargePanel AB (CHARGE) | $-3.94 Million | 0.00% | 0.00x | $6.51 Million |
| Checkin.com Group AB (CHECK) | $932.95K | -49.66% | 1.31x | $10.16 Million |
About Crunchfish AB
Crunchfish AB (publ) develops and offers technology solutions. The company develops Digital Cash online, which provides payment availability and load balancing to banks, mobile operators, and payment services; and Digital Cash offline that is integrated with Digital Cash online. It also develops and offers Gesture Interaction, which is a touchless interaction that enable users to interact with de… Read more