Berlina Tbk (BRNA) - Net Assets

Latest as of September 2025: Rp1.02 Trillion IDR ≈ $59.92 Million USD

Based on the latest financial reports, Berlina Tbk (BRNA) has net assets worth Rp1.02 Trillion IDR (≈ $59.92 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.28 Trillion ≈ $133.79 Million USD) and total liabilities (Rp1.26 Trillion ≈ $73.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Berlina Tbk to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp1.02 Trillion
% of Total Assets	44.79%
Annual Growth Rate	9.62%
5-Year Change	28.69%
10-Year Change	19.18%
Growth Volatility	29.87

Berlina Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Berlina Tbk's net assets have evolved over time, based on quarterly financial data. Also explore how large is Berlina Tbk's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Berlina Tbk (2000–2024)

The table below shows the annual net assets of Berlina Tbk from 2000 to 2024. For live valuation and market cap data, see Berlina Tbk stock valuation.

Year	Net Assets	Change
2024-12-31	Rp986.68 Billion ≈ $57.82 Million	+53.52%
2023-12-31	Rp642.69 Billion ≈ $37.66 Million	-10.60%
2022-12-31	Rp718.90 Billion ≈ $42.12 Million	-15.53%
2021-12-31	Rp851.04 Billion ≈ $49.87 Million	+11.00%
2020-12-31	Rp766.72 Billion ≈ $44.93 Million	-19.61%
2019-12-31	Rp953.78 Billion ≈ $55.89 Million	-9.90%
2018-12-31	Rp1.06 Trillion ≈ $62.03 Million	+30.14%
2017-12-31	Rp813.39 Billion ≈ $47.66 Million	-20.90%
2016-12-31	Rp1.03 Trillion ≈ $60.26 Million	+24.21%
2015-12-31	Rp827.91 Billion ≈ $48.51 Million	+131.21%
2014-12-31	Rp358.07 Billion ≈ $20.98 Million	+17.06%
2013-12-31	Rp305.88 Billion ≈ $17.92 Million	+1.34%
2012-12-31	Rp301.83 Billion ≈ $17.69 Million	+18.59%
2011-12-31	Rp254.51 Billion ≈ $14.91 Million	+13.64%
2010-12-31	Rp223.96 Billion ≈ $13.12 Million	+11.28%
2009-12-31	Rp201.25 Billion ≈ $11.79 Million	-0.37%
2008-12-31	Rp202.00 Billion ≈ $11.84 Million	+14.38%
2007-12-31	Rp176.61 Billion ≈ $10.35 Million	+6.09%
2006-12-31	Rp166.46 Billion ≈ $9.75 Million	+4.08%
2005-12-31	Rp159.94 Billion ≈ $9.37 Million	-0.84%
2004-12-31	Rp161.29 Billion ≈ $9.45 Million	+2.97%
2003-12-31	Rp156.64 Billion ≈ $9.18 Million	-3.02%
2002-12-31	Rp161.51 Billion ≈ $9.46 Million	+27.37%
2001-12-31	Rp126.80 Billion ≈ $7.43 Million	+16.56%
2000-12-31	Rp108.79 Billion ≈ $6.37 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Berlina Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 806.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Rp48.96 Billion	5.54%
Other Comprehensive Income	Rp1.02 Trillion	115.63%
Other Components	Rp246.58 Billion	27.90%
Total Equity	Rp883.64 Billion	100.00%

Berlina Tbk Competitors by Market Cap

The table below lists competitors of Berlina Tbk ranked by their market capitalization.

Company	Market Cap
Aurumin Ltd AU:AUN	$37.88 Million
Kisan Telecom Co. Ltd KQ:035460	$37.89 Million
BluMetric Environmental Inc V:BLM	$37.91 Million
Seoulin Bioscience Co.Ltd KQ:038070	$37.92 Million
Bluecom Co. Ltd KQ:033560	$37.87 Million
Medical Developments International Ltd AU:MVP	$37.86 Million
BioRem Inc. V:BRM	$37.86 Million
Agrometal S.A.I. BA:AGRO	$37.86 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Berlina Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 587,072,642,000 to 883,644,782,000, a change of 296,572,140,000 (50.5%).
Net loss of 20,616,390,000 reduced equity.
Other comprehensive income increased equity by 359,426,890,000.
Other factors decreased equity by 42,238,360,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp-20.62 Billion	-2.33%
Other Comprehensive Income	Rp359.43 Billion	+40.68%
Other Changes	Rp-42.24 Billion	-4.78%
Total Change	Rp-	50.52%

Book Value vs Market Value Analysis

This analysis compares Berlina Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.73x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.60x to 0.73x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	Rp412.54	Rp660.00	x
2014-12-31	Rp482.18	Rp660.00	x
2015-12-31	Rp1116.61	Rp660.00	x
2016-12-31	Rp1232.06	Rp660.00	x
2017-12-31	Rp830.75	Rp660.00	x
2018-12-31	Rp1081.14	Rp660.00	x
2019-12-31	Rp911.67	Rp660.00	x
2020-12-31	Rp744.47	Rp660.00	x
2021-12-31	Rp813.39	Rp660.00	x
2022-12-31	Rp680.12	Rp660.00	x
2023-12-31	Rp599.60	Rp660.00	x
2024-12-31	Rp902.50	Rp660.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Berlina Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -2.33%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -2.00%
• Asset Turnover: 0.47x
• Equity Multiplier: 2.47x
Recent ROE (-2.33%) is below the historical average (2.76%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	24.23%	15.02%	0.95x	1.69x	Rp13.83 Billion
2001	32.14%	17.13%	1.00x	1.88x	Rp24.98 Billion
2002	20.96%	13.25%	0.87x	1.82x	Rp15.65 Billion
2003	6.45%	4.16%	0.80x	1.93x	Rp-4.91 Billion
2004	11.25%	5.99%	0.66x	2.85x	Rp1.78 Billion
2005	2.37%	1.19%	0.70x	2.84x	Rp-10.68 Billion
2007	6.63%	2.76%	0.97x	2.47x	Rp-5.27 Billion
2008	11.45%	4.33%	1.11x	2.39x	Rp2.63 Billion
2009	11.27%	3.77%	1.06x	2.82x	Rp2.29 Billion
2010	17.26%	6.12%	1.03x	2.74x	Rp14.63 Billion
2011	17.20%	5.89%	1.05x	2.77x	Rp16.76 Billion
2012	17.96%	5.92%	1.09x	2.79x	Rp21.97 Billion
2013	-3.28%	-0.97%	0.85x	3.95x	Rp-37.79 Billion
2014	15.89%	4.20%	0.94x	4.01x	Rp19.60 Billion
2015	-1.50%	-0.92%	0.70x	2.33x	Rp-89.77 Billion
2016	1.23%	0.89%	0.65x	2.13x	Rp-85.94 Billion
2017	-21.20%	-13.16%	0.67x	2.42x	Rp-253.77 Billion
2018	-3.18%	-2.55%	0.54x	2.33x	Rp-139.48 Billion
2019	-17.92%	-13.09%	0.54x	2.54x	Rp-249.20 Billion
2020	-22.71%	-14.73%	0.57x	2.70x	Rp-238.42 Billion
2021	-23.59%	-17.87%	0.52x	2.54x	Rp-267.50 Billion
2022	-20.20%	-12.77%	0.56x	2.81x	Rp-201.10 Billion
2023	-14.22%	-8.35%	0.58x	2.93x	Rp-142.20 Billion
2024	-2.33%	-2.00%	0.47x	2.47x	Rp-108.98 Billion

Industry Comparison

This section compares Berlina Tbk's net assets metrics with peer companies in the Packaging & Containers industry.

Industry Context

Industry: Packaging & Containers
Average net assets among peers: $513,130,125,217
Average return on equity (ROE) among peers: 8.21%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Berlina Tbk (BRNA)	Rp1.02 Trillion	24.23%	1.23x	$37.87 Million
Argha Karya Prima Ind Tbk (AKPI)	$831.16 Billion	11.38%	0.91x	$19.37 Million
Asiaplast Industries Tbk (APLI)	$227.18 Billion	-0.59%	0.75x	$18.52 Million
Megalestari Epack Sentosaraya Pt (EPAC)	$180.03 Billion	2.13%	1.04x	$15.29 Million
Sinergi Inti Plastindo (ESIP)	$51.57 Billion	2.31%	0.47x	$11.32 Million
Champion Pacific Indonesia Tbk (IGAR)	$229.68 Billion	6.72%	0.44x	$26.20 Million
Indopoly Swakarsa Industry Tbk (IPOL)	$32.90 Million	30.13%	4.46x	$49.84 Million
Kedawung Setia Industrial Tbk (KDSI)	$228.14 Billion	2.51%	1.13x	$44.05 Million
Panca Budi Idaman Tbk PT (PBID)	$2.63 Trillion	14.22%	0.22x	$230.72 Million
PT Primadaya Plastisindo Tbk (PDPP)	$239.86 Billion	5.04%	0.25x	$62.78 Million

About Berlina Tbk

JK:BRNA Indonesia Packaging & Containers

Market Cap

$37.87 Million

Rp646.21 Billion IDR

Market Cap Rank

#22879 Global

#473 in Indonesia

Share Price

Rp660.00

Change (1 day)

-3.65%

52-Week Range

Rp600.00 - Rp945.00

All Time High

Rp1490.00