Berlina Tbk (BRNA) - Net Assets

Latest as of March 2026: Rp1.02 Trillion IDR ≈ $59.61 Million USD

Based on the latest financial reports, Berlina Tbk (BRNA) has net assets worth Rp1.02 Trillion IDR (≈ $59.61 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.25 Trillion ≈ $132.06 Million USD) and total liabilities (Rp1.24 Trillion ≈ $72.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Berlina Tbk to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp1.02 Trillion
% of Total Assets	45.14%
Annual Growth Rate	9.33%
5-Year Change	18.79%
10-Year Change	-1.7%
Growth Volatility	29.33

Berlina Tbk - Net Assets Trend (2000–2025)

This chart illustrates how Berlina Tbk's net assets have evolved over time, based on quarterly financial data. See how many days can Berlina Tbk fund operations to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Berlina Tbk (2000–2025)

The table below shows the annual net assets of Berlina Tbk from 2000 to 2025. For live valuation and market cap data, see Berlina Tbk stock valuation.

Year	Net Assets	Change
2025-12-31	Rp1.01 Trillion ≈ $59.23 Million	+2.46%
2024-12-31	Rp986.68 Billion ≈ $57.82 Million	+53.52%
2023-12-31	Rp642.69 Billion ≈ $37.66 Million	-10.60%
2022-12-31	Rp718.90 Billion ≈ $42.12 Million	-15.53%
2021-12-31	Rp851.04 Billion ≈ $49.87 Million	+11.00%
2020-12-31	Rp766.72 Billion ≈ $44.93 Million	-19.61%
2019-12-31	Rp953.78 Billion ≈ $55.89 Million	-9.90%
2018-12-31	Rp1.06 Trillion ≈ $62.03 Million	+30.14%
2017-12-31	Rp813.39 Billion ≈ $47.66 Million	-20.90%
2016-12-31	Rp1.03 Trillion ≈ $60.26 Million	+24.21%
2015-12-31	Rp827.91 Billion ≈ $48.51 Million	+131.21%
2014-12-31	Rp358.07 Billion ≈ $20.98 Million	+17.06%
2013-12-31	Rp305.88 Billion ≈ $17.92 Million	+1.34%
2012-12-31	Rp301.83 Billion ≈ $17.69 Million	+18.59%
2011-12-31	Rp254.51 Billion ≈ $14.91 Million	+13.64%
2010-12-31	Rp223.96 Billion ≈ $13.12 Million	+11.28%
2009-12-31	Rp201.25 Billion ≈ $11.79 Million	-0.37%
2008-12-31	Rp202.00 Billion ≈ $11.84 Million	+14.38%
2007-12-31	Rp176.61 Billion ≈ $10.35 Million	+6.09%
2006-12-31	Rp166.46 Billion ≈ $9.75 Million	+4.08%
2005-12-31	Rp159.94 Billion ≈ $9.37 Million	-0.84%
2004-12-31	Rp161.29 Billion ≈ $9.45 Million	+2.97%
2003-12-31	Rp156.64 Billion ≈ $9.18 Million	-3.02%
2002-12-31	Rp161.51 Billion ≈ $9.46 Million	+27.37%
2001-12-31	Rp126.80 Billion ≈ $7.43 Million	+16.56%
2000-12-31	Rp108.79 Billion ≈ $6.37 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Berlina Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 593.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	Rp48.96 Billion	5.41%
Other Comprehensive Income	Rp912.89 Billion	100.80%
Other Components	Rp246.58 Billion	27.23%
Total Equity	Rp905.63 Billion	100.00%

Berlina Tbk Competitors by Market Cap

The table below lists competitors of Berlina Tbk ranked by their market capitalization.

Company	Market Cap
Fusemachines Inc. Common stock NASDAQ:FUSE	$33.28 Million
Guyoung Technology Co. Ltd KQ:053270	$33.32 Million
WIZIT Co. Ltd KQ:036090	$33.33 Million
Manx Financial Group PLC F:3IM	$33.35 Million
Mega Matrix Corp. NYSE MKT:MPU	$33.27 Million
Reckon Ltd AU:RKN	$33.27 Million
Avonmore Capital & Management Services Limited NSE:AVONMORE	$33.26 Million
InspireMD Inc NASDAQ:NSPR	$33.26 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Berlina Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 883,644,782,000 to 905,628,889,000, a change of 21,984,107,000 (2.5%).
Net income of 12,566,859,000 contributed positively to equity growth.
Other comprehensive income decreased equity by 108,908,505,000.
Other factors increased equity by 118,325,753,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp12.57 Billion	+1.39%
Other Comprehensive Income	Rp-108.91 Billion	-12.03%
Other Changes	Rp118.33 Billion	+13.07%
Total Change	Rp-	2.49%

Book Value vs Market Value Analysis

This analysis compares Berlina Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.63x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.41x to 0.63x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	Rp412.54	Rp580.00	x
2014-12-31	Rp482.18	Rp580.00	x
2015-12-31	Rp1116.61	Rp580.00	x
2016-12-31	Rp1232.06	Rp580.00	x
2017-12-31	Rp830.75	Rp580.00	x
2018-12-31	Rp1081.14	Rp580.00	x
2019-12-31	Rp911.67	Rp580.00	x
2020-12-31	Rp744.47	Rp580.00	x
2021-12-31	Rp813.39	Rp580.00	x
2022-12-31	Rp680.12	Rp580.00	x
2023-12-31	Rp599.60	Rp580.00	x
2024-12-31	Rp902.50	Rp580.00	x
2025-12-31	Rp924.95	Rp580.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Berlina Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 1.39%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.21%
• Asset Turnover: 0.46x
• Equity Multiplier: 2.48x
Recent ROE (1.39%) is below the historical average (2.70%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	24.23%	15.02%	0.95x	1.69x	Rp13.83 Billion
2001	32.14%	17.13%	1.00x	1.88x	Rp24.98 Billion
2002	20.96%	13.25%	0.87x	1.82x	Rp15.65 Billion
2003	6.45%	4.16%	0.80x	1.93x	Rp-4.91 Billion
2004	11.25%	5.99%	0.66x	2.85x	Rp1.78 Billion
2005	2.37%	1.19%	0.70x	2.84x	Rp-10.68 Billion
2007	6.63%	2.76%	0.97x	2.47x	Rp-5.27 Billion
2008	11.45%	4.33%	1.11x	2.39x	Rp2.63 Billion
2009	11.27%	3.77%	1.06x	2.82x	Rp2.29 Billion
2010	17.26%	6.12%	1.03x	2.74x	Rp14.63 Billion
2011	17.20%	5.89%	1.05x	2.77x	Rp16.76 Billion
2012	17.96%	5.92%	1.09x	2.79x	Rp21.97 Billion
2013	-3.28%	-0.97%	0.85x	3.95x	Rp-37.79 Billion
2014	15.89%	4.20%	0.94x	4.01x	Rp19.60 Billion
2015	-1.50%	-0.92%	0.70x	2.33x	Rp-89.77 Billion
2016	1.23%	0.89%	0.65x	2.13x	Rp-85.94 Billion
2017	-21.20%	-13.16%	0.67x	2.42x	Rp-253.77 Billion
2018	-3.18%	-2.55%	0.54x	2.33x	Rp-139.48 Billion
2019	-17.92%	-13.09%	0.54x	2.54x	Rp-249.20 Billion
2020	-22.71%	-14.73%	0.57x	2.70x	Rp-238.42 Billion
2021	-23.59%	-17.87%	0.52x	2.54x	Rp-267.50 Billion
2022	-20.20%	-12.77%	0.56x	2.81x	Rp-201.10 Billion
2023	-14.22%	-8.35%	0.58x	2.93x	Rp-142.20 Billion
2024	-2.33%	-2.00%	0.47x	2.47x	Rp-108.98 Billion
2025	1.39%	1.21%	0.46x	2.48x	Rp-78.00 Billion

Industry Comparison

This section compares Berlina Tbk's net assets metrics with peer companies in the Packaging & Containers industry.

Industry Context

Industry: Packaging & Containers
Average net assets among peers: $511,712,452,514
Average return on equity (ROE) among peers: 7.13%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Berlina Tbk (BRNA)	Rp1.02 Trillion	24.23%	1.22x	$33.28 Million
Argha Karya Prima Ind Tbk (AKPI)	$702.07 Billion	8.86%	0.88x	$17.51 Million
Asiaplast Industries Tbk (APLI)	$265.74 Billion	4.86%	0.44x	$20.60 Million
Megalestari Epack Sentosaraya Pt (EPAC)	$44.05 Billion	2.33%	4.33x	$13.16 Million
Sinergi Inti Plastindo (ESIP)	$11.40 Billion	2.42%	2.06x	$8.72 Million
Champion Pacific Indonesia Tbk (IGAR)	$263.45 Billion	12.37%	0.33x	$21.96 Million
Indopoly Swakarsa Industry Tbk (IPOL)	$175.89 Million	4.48%	0.59x	$40.78 Million
Kedawung Setia Industrial Tbk (KDSI)	$255.54 Billion	6.61%	1.18x	$42.34 Million
Panca Budi Idaman Tbk PT (PBID)	$2.63 Trillion	14.22%	0.22x	$211.82 Million
PT Primadaya Plastisindo Tbk (PDPP)	$432.47 Billion	7.99%	0.39x	$47.72 Million

About Berlina Tbk

JK:BRNA Indonesia Packaging & Containers

Market Cap

$33.28 Million

Rp567.88 Billion IDR

Market Cap Rank

#23431 Global

#470 in Indonesia

Share Price

Rp580.00

Change (1 day)

-0.85%

52-Week Range

Rp570.00 - Rp945.00

All Time High

Rp1490.00