Emerald Resources NL
Emerald Resources NL engages in the exploration and development of mineral reserves in Cambodia and Australia. Its exploration tenements include a combination of 100% owned granted licenses, applications, and earn-in and joint venture agreements covering a combined area of 1,190 square kilometers. The company's principal property is the Okvau Gold project located in the city of Phnom Penh, provin… Read more
Emerald Resources NL (EOGSF) - Net Assets
Latest net assets as of June 2025: $655.44 Million USD
Based on the latest financial reports, Emerald Resources NL (EOGSF) has net assets worth $655.44 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($756.12 Million) and total liabilities ($100.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $655.44 Million |
| % of Total Assets | 86.68% |
| Annual Growth Rate | N/A |
| 5-Year Change | 523.82% |
| 10-Year Change | 3607.97% |
| Growth Volatility | 162.3 |
Emerald Resources NL - Net Assets Trend (1993–2025)
This chart illustrates how Emerald Resources NL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Emerald Resources NL (1993–2025)
The table below shows the annual net assets of Emerald Resources NL from 1993 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $655.44 Million | +17.47% |
| 2024-06-30 | $557.97 Million | +72.22% |
| 2023-06-30 | $323.98 Million | +30.05% |
| 2022-06-30 | $249.12 Million | +137.11% |
| 2021-06-30 | $105.07 Million | -11.09% |
| 2020-06-30 | $118.17 Million | +122.21% |
| 2019-06-30 | $53.18 Million | +52.82% |
| 2018-06-30 | $34.80 Million | -24.60% |
| 2017-06-30 | $46.15 Million | +161.10% |
| 2016-06-30 | $17.68 Million | -1.69% |
| 2015-06-30 | $17.98 Million | +34.42% |
| 2014-06-30 | $13.38 Million | -4.22% |
| 2013-06-30 | $13.97 Million | -36.69% |
| 2012-06-30 | $22.06 Million | -19.85% |
| 2011-06-30 | $27.52 Million | +646.74% |
| 2010-06-30 | $3.69 Million | -51.52% |
| 2009-06-30 | $7.60 Million | -21.80% |
| 2008-06-30 | $9.72 Million | +236.75% |
| 2007-06-30 | $2.89 Million | -27.32% |
| 2006-06-30 | $3.97 Million | -67.12% |
| 2001-06-30 | $12.08 Million | +53.50% |
| 2000-06-30 | $7.87 Million | +551.53% |
| 1999-06-30 | $-1.74 Million | +76.03% |
| 1998-06-30 | $-7.27 Million | -219.47% |
| 1997-06-30 | $6.09 Million | +354.42% |
| 1996-06-30 | $1.34 Million | +23.46% |
| 1995-06-30 | $1.08 Million | -62.06% |
| 1994-06-30 | $2.86 Million | +462.48% |
| 1993-06-30 | $-789.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Emerald Resources NL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19180700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $182.75 Million | 27.88% |
| Common Stock | $452.34 Million | 69.01% |
| Other Comprehensive Income | $20.35 Million | 3.11% |
| Total Equity | $655.44 Million | 100.00% |
Emerald Resources NL Competitors by Market Cap
The table below lists competitors of Emerald Resources NL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dongguan Dingtong Precision Metal Co. Ltd. A
SHG:688668
|
$1.25 Billion |
|
Chongqing Fuling Zhacai Group Co Ltd
SHE:002507
|
$1.25 Billion |
|
BRIGHTSPH. INV.GRP. -001
F:2B9
|
$1.25 Billion |
|
Wallenstam AB (publ)
ST:WALL-B
|
$1.25 Billion |
|
Jones Tech PLC Class A
SHE:300684
|
$1.25 Billion |
|
Greatland Gold plc
PINK:GRLGF
|
$1.25 Billion |
|
VIVENDI UNSPON.ARD EO 55
F:VVUD
|
$1.25 Billion |
|
flatexDEGIRO AG
PINK:FNNTF
|
$1.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emerald Resources NL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 557,968,000 to 655,440,000, a change of 97,472,000 (17.5%).
- Net income of 87,609,000 contributed positively to equity growth.
- Share repurchases of 25,000 reduced equity.
- New share issuances of 694,000 increased equity.
- Other comprehensive income increased equity by 9,194,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $87.61 Million | +13.37% |
| Share Repurchases | $25.00K | -0.0% |
| Share Issuances | $694.00K | +0.11% |
| Other Comprehensive Income | $9.19 Million | +1.4% |
| Total Change | $- | 17.47% |
Book Value vs Market Value Analysis
This analysis compares Emerald Resources NL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-06-30 | $0.00 | $2.37 | x |
| 1994-06-30 | $0.01 | $2.37 | x |
| 1995-06-30 | $0.00 | $2.37 | x |
| 1996-06-30 | $0.00 | $2.37 | x |
| 1997-06-30 | $0.01 | $2.37 | x |
| 1998-06-30 | $-0.01 | $2.37 | x |
| 1999-06-30 | $0.00 | $2.37 | x |
| 2000-06-30 | $0.02 | $2.37 | x |
| 2001-06-30 | $0.02 | $2.37 | x |
| 2006-06-30 | $0.00 | $2.37 | x |
| 2007-06-30 | $0.01 | $2.37 | x |
| 2008-06-30 | $0.02 | $2.37 | x |
| 2009-06-30 | $0.01 | $2.37 | x |
| 2010-06-30 | $0.01 | $2.37 | x |
| 2011-06-30 | $0.05 | $2.37 | x |
| 2012-06-30 | $0.04 | $2.37 | x |
| 2013-06-30 | $0.03 | $2.37 | x |
| 2014-06-30 | $0.03 | $2.37 | x |
| 2015-06-30 | $0.04 | $2.37 | x |
| 2016-06-30 | $0.14 | $2.37 | x |
| 2017-06-30 | $0.24 | $2.37 | x |
| 2018-06-30 | $0.16 | $2.37 | x |
| 2019-06-30 | $0.20 | $2.37 | x |
| 2020-06-30 | $0.23 | $2.37 | x |
| 2021-06-30 | $0.20 | $2.37 | x |
| 2022-06-30 | $0.45 | $2.37 | x |
| 2023-06-30 | $0.53 | $2.37 | x |
| 2024-06-30 | $0.89 | $2.37 | x |
| 2025-06-30 | $0.99 | $2.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emerald Resources NL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.37%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.00%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.15x
- Recent ROE (13.37%) is above the historical average (-38.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 0.00% | 0.00% | 0.00x | 0.00x | $230.90K |
| 1994 | -35.70% | 0.00% | 0.00x | 1.15x | $-1.31 Million |
| 1995 | -377.60% | 0.00% | 0.00x | 1.08x | $-4.21 Million |
| 1996 | -144.52% | 0.00% | 0.00x | 1.16x | $-2.07 Million |
| 1997 | -34.66% | 0.00% | 0.00x | 5.10x | $-2.72 Million |
| 1998 | 0.00% | 0.00% | 0.00x | 0.00x | $11.89 Million |
| 1999 | 0.00% | 0.00% | 0.00x | 0.00x | $1.71 Million |
| 2000 | -43.24% | 0.00% | 0.00x | 1.42x | $-4.19 Million |
| 2001 | -30.78% | 0.00% | 0.00x | 1.17x | $-4.93 Million |
| 2006 | -35.15% | 0.00% | 0.00x | 2.79x | $-788.66K |
| 2007 | -66.78% | -25186.15% | 0.00x | 1.86x | $-2.22 Million |
| 2008 | -32.54% | -31783.02% | 0.00x | 1.02x | $-4.14 Million |
| 2009 | -28.34% | -26010.86% | 0.00x | 1.03x | $-2.92 Million |
| 2010 | -134.10% | -16169.36% | 0.01x | 1.11x | $-4.96 Million |
| 2011 | -15.05% | -3780.46% | 0.00x | 1.08x | $-6.83 Million |
| 2012 | -44.28% | -7861.28% | 0.00x | 1.89x | $-11.88 Million |
| 2013 | -55.76% | -7171.99% | 0.01x | 1.01x | $-9.12 Million |
| 2014 | 3.06% | 433.75% | 0.01x | 1.00x | $-931.81K |
| 2015 | -7.43% | -19071.29% | 0.00x | 1.00x | $-3.15 Million |
| 2016 | -7.57% | -285.20% | 0.03x | 1.02x | $-3.12 Million |
| 2017 | -18.32% | -3347.16% | 0.01x | 1.02x | $-13.10 Million |
| 2018 | -32.83% | -12659.83% | 0.00x | 1.02x | $-14.90 Million |
| 2019 | -16.66% | -3558.23% | 0.00x | 1.02x | $-14.18 Million |
| 2020 | -9.71% | -4779.58% | 0.00x | 1.78x | $-23.29 Million |
| 2021 | -15.89% | -69583.33% | 0.00x | 2.38x | $-27.21 Million |
| 2022 | 18.54% | 21.97% | 0.47x | 1.81x | $20.90 Million |
| 2023 | 18.54% | 19.94% | 0.60x | 1.55x | $27.35 Million |
| 2024 | 15.10% | 23.02% | 0.51x | 1.28x | $28.47 Million |
| 2025 | 13.37% | 20.00% | 0.58x | 1.15x | $22.07 Million |
Industry Comparison
This section compares Emerald Resources NL's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $411,687,235
- Average return on equity (ROE) among peers: -119.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emerald Resources NL (EOGSF) | $655.44 Million | 0.00% | 0.15x | $1.25 Billion |
| Almadex Minerals Ltd (AAMMF) | $5.73 Million | 6.70% | 0.01x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $416.30 Million | -27.78% | 2.17x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $10.03 Million | -13.48% | 0.17x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $19.90 Million | -2.53% | 0.04x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $65.44K | -173.09% | 0.37x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $413.79K | -494.09% | 0.29x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $3.67 Billion | 9.39% | 0.50x | $98.30 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $-555.77K | 0.00% | 0.00x | $0.94 |
| Antioquia Gold Inc (AGDXF) | $-702.21K | 0.00% | 0.00x | $1.44 Million |