The Good Flour Corp
Intellistake Technologies Corp., a technology company, focuses on decentralized artificial intelligence and digital currency market. It engages in the operation of blockchain ecosystem, including proof-of-stake mining, blockchain nodes, digital currencies and validators. The company was formerly known as The Good Flour Corp. and changed its name to Intellistake Technologies Corp. in July 2025. In… Read more
The Good Flour Corp (GFCOF) - Net Assets
Latest net assets as of March 2025: $-3.11 Million USD
Based on the latest financial reports, The Good Flour Corp (GFCOF) has net assets worth $-3.11 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($936.89K) and total liabilities ($4.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-3.11 Million |
| % of Total Assets | -331.51% |
| Annual Growth Rate | N/A |
| 5-Year Change | -578.41% |
| 10-Year Change | N/A |
| Growth Volatility | 18632.55 |
The Good Flour Corp - Net Assets Trend (2016–2024)
This chart illustrates how The Good Flour Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for The Good Flour Corp (2016–2024)
The table below shows the annual net assets of The Good Flour Corp from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | $-1.62 Million | -130.88% |
| 2023-06-30 | $-699.85K | -175.42% |
| 2022-06-30 | $927.95K | +169.64% |
| 2021-06-30 | $-1.33 Million | -494.51% |
| 2020-06-30 | $337.75K | +114.56% |
| 2019-06-30 | $-2.32 Million | +9.03% |
| 2018-06-30 | $-2.55 Million | -39859.61% |
| 2017-06-30 | $6.41K | +100.71% |
| 2016-06-30 | $-898.42K | -- |
Equity Component Analysis
This analysis shows how different components contribute to The Good Flour Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 983742800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $8.94 Million | % |
| Other Comprehensive Income | $3.04 Million | % |
| Total Equity | $-1.62 Million | 100.00% |
The Good Flour Corp Competitors by Market Cap
The table below lists competitors of The Good Flour Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Biofrontera Inc
NASDAQ:BFRI
|
$7.27 Million |
|
Leishen Energy Holding Co., Ltd. Ordinary Shares
NASDAQ:LSE
|
$7.27 Million |
|
Mudajaya Group Bhd
KLSE:5085
|
$7.27 Million |
|
373110
KQ:373110
|
$7.27 Million |
|
INTER-ROCK MINLS
F:R77
|
$7.26 Million |
|
Worth Peripherals Limited
NSE:WORTH
|
$7.26 Million |
|
Sakthi Sugars Limited
NSE:SAKHTISUG
|
$7.25 Million |
|
Salee Industry Public Company Limited
BK:SALEE
|
$7.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The Good Flour Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -699,848 to -1,615,835, a change of -915,987.
- Net loss of 2,070,058 reduced equity.
- New share issuances of 349,500 increased equity.
- Other comprehensive income decreased equity by 530,978.
- Other factors increased equity by 1,335,549.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.07 Million | -128.11% |
| Share Issuances | $349.50K | +21.63% |
| Other Comprehensive Income | $-530.98K | -32.86% |
| Other Changes | $1.34 Million | +82.65% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares The Good Flour Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | $-6.90 | $0.09 | x |
| 2017-06-30 | $0.02 | $0.09 | x |
| 2018-06-30 | $-6.10 | $0.09 | x |
| 2019-06-30 | $-5.06 | $0.09 | x |
| 2020-06-30 | $0.02 | $0.09 | x |
| 2021-06-30 | $-0.03 | $0.09 | x |
| 2022-06-30 | $0.01 | $0.09 | x |
| 2023-06-30 | $-0.01 | $0.09 | x |
| 2024-06-30 | $-0.02 | $0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The Good Flour Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -156.60%
- • Asset Turnover: 1.23x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-6124.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | -200.86% | 0.69x | 0.00x | $-740.18K |
| 2017 | -52884.20% | -552.93% | 0.51x | 186.91x | $-3.39 Million |
| 2018 | 0.00% | -1016.35% | 0.67x | 0.00x | $-2.44 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.50 Million |
| 2020 | -1637.48% | -18663.16% | 0.01x | 5.99x | $-5.56 Million |
| 2021 | 0.00% | -309.43% | 1.37x | 0.00x | $-2.67 Million |
| 2022 | -597.58% | -1151.87% | 0.17x | 2.97x | $-5.64 Million |
| 2023 | 0.00% | -514.06% | 1.02x | 0.00x | $-6.04 Million |
| 2024 | 0.00% | -156.60% | 1.23x | 0.00x | $-1.91 Million |
Industry Comparison
This section compares The Good Flour Corp's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The Good Flour Corp (GFCOF) | $-3.11 Million | 0.00% | N/A | $7.27 Million |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |