Worth Peripherals Limited (WORTH) - Net Assets
Based on the latest financial reports, Worth Peripherals Limited (WORTH) has net assets worth Rs1.98 Billion INR (≈ $21.39 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.37 Billion ≈ $25.58 Million USD) and total liabilities (Rs387.40 Million ≈ $4.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Worth Peripherals Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.98 Billion |
| % of Total Assets | 83.62% |
| Annual Growth Rate | 24.59% |
| 5-Year Change | 62.68% |
| 10-Year Change | 466.44% |
| Growth Volatility | 15.84 |
Worth Peripherals Limited - Net Assets Trend (2013–2025)
This chart illustrates how Worth Peripherals Limited's net assets have evolved over time, based on quarterly financial data. Also explore Worth Peripherals Limited asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Worth Peripherals Limited (2013–2025)
The table below shows the annual net assets of Worth Peripherals Limited from 2013 to 2025. For live valuation and market cap data, see Worth Peripherals Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.89 Billion ≈ $20.43 Million |
+8.64% |
| 2024-03-31 | Rs1.74 Billion ≈ $18.80 Million |
+10.59% |
| 2023-03-31 | Rs1.57 Billion ≈ $17.00 Million |
+14.64% |
| 2022-03-31 | Rs1.37 Billion ≈ $14.83 Million |
+18.11% |
| 2021-03-31 | Rs1.16 Billion ≈ $12.56 Million |
+16.73% |
| 2020-03-31 | Rs994.76 Million ≈ $10.76 Million |
+26.48% |
| 2019-03-31 | Rs786.49 Million ≈ $8.51 Million |
+19.39% |
| 2018-03-31 | Rs658.74 Million ≈ $7.12 Million |
+61.99% |
| 2017-03-31 | Rs406.64 Million ≈ $4.40 Million |
+21.94% |
| 2016-03-31 | Rs333.48 Million ≈ $3.61 Million |
+24.05% |
| 2015-03-31 | Rs268.82 Million ≈ $2.91 Million |
+28.63% |
| 2014-03-31 | Rs208.98 Million ≈ $2.26 Million |
+54.83% |
| 2013-03-31 | Rs134.98 Million ≈ $1.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Worth Peripherals Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1562.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs1.35 Billion | 77.88% |
| Common Stock | Rs157.51 Million | 9.06% |
| Other Comprehensive Income | Rs102.78 Million | 5.91% |
| Other Components | Rs124.47 Million | 7.16% |
| Total Equity | Rs1.74 Billion | 100.00% |
Worth Peripherals Limited Competitors by Market Cap
The table below lists competitors of Worth Peripherals Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ERREDUE S.P.A.
F:Z9H
|
$26.62 Million |
|
Athira Pharma Inc
NASDAQ:ATHA
|
$26.62 Million |
|
OSK Ventures International Bhd
KLSE:0053
|
$26.63 Million |
|
Newtree Co.Ltd
KQ:270870
|
$26.64 Million |
|
Carimin Petroleum Bhd
KLSE:5257
|
$26.61 Million |
|
Starteck Finance Limited
NSE:STARTECK
|
$26.59 Million |
|
Morgan Sindall Group PLC
LSE:MGNS
|
$26.59 Million |
|
Vikas EcoTech Limited
NSE:VIKASECO
|
$26.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Worth Peripherals Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,589,464,000 to 1,739,297,000, a change of 149,833,000 (9.4%).
- Net income of 154,347,000 contributed positively to equity growth.
- Dividend payments of 4,016,000 reduced retained earnings.
- Other comprehensive income increased equity by 96,413,000.
- Other factors decreased equity by 96,911,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs154.35 Million | +8.87% |
| Dividends Paid | Rs4.02 Million | -0.23% |
| Other Comprehensive Income | Rs96.41 Million | +5.54% |
| Other Changes | Rs-96.91 Million | -5.57% |
| Total Change | Rs- | 9.43% |
Book Value vs Market Value Analysis
This analysis compares Worth Peripherals Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.23x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs8.57 | Rs156.25 | x |
| 2014-03-31 | Rs13.27 | Rs156.25 | x |
| 2015-03-31 | Rs17.07 | Rs156.25 | x |
| 2016-03-31 | Rs21.17 | Rs156.25 | x |
| 2017-03-31 | Rs25.82 | Rs156.25 | x |
| 2018-03-31 | Rs48.04 | Rs156.25 | x |
| 2019-03-31 | Rs49.93 | Rs156.25 | x |
| 2020-03-31 | Rs58.39 | Rs156.25 | x |
| 2021-03-31 | Rs67.97 | Rs156.25 | x |
| 2022-03-31 | Rs79.86 | Rs156.25 | x |
| 2023-03-31 | Rs91.09 | Rs156.25 | x |
| 2024-03-31 | Rs100.87 | Rs156.25 | x |
| 2025-03-31 | Rs110.24 | Rs156.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Worth Peripherals Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.87%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.60%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 1.32x
- Recent ROE (8.87%) is below the historical average (16.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 25.62% | 5.98% | 1.29x | 3.32x | Rs21.08 Million |
| 2014 | 24.65% | 6.31% | 1.50x | 2.61x | Rs30.61 Million |
| 2015 | 22.38% | 5.74% | 1.70x | 2.29x | Rs33.28 Million |
| 2016 | 19.39% | 5.19% | 1.45x | 2.57x | Rs31.31 Million |
| 2017 | 17.99% | 5.67% | 1.59x | 2.00x | Rs32.50 Million |
| 2018 | 11.24% | 4.72% | 1.57x | 1.52x | Rs8.15 Million |
| 2019 | 16.61% | 7.82% | 1.63x | 1.31x | Rs52.03 Million |
| 2020 | 15.22% | 8.01% | 1.26x | 1.51x | Rs48.04 Million |
| 2021 | 14.93% | 7.37% | 1.37x | 1.48x | Rs52.77 Million |
| 2022 | 15.22% | 6.54% | 1.60x | 1.46x | Rs65.64 Million |
| 2023 | 12.59% | 6.07% | 1.63x | 1.28x | Rs37.17 Million |
| 2024 | 9.99% | 6.66% | 1.15x | 1.30x | Rs-113.40K |
| 2025 | 8.87% | 5.60% | 1.20x | 1.32x | Rs-19.58 Million |
Industry Comparison
This section compares Worth Peripherals Limited's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $2,053,668,243
- Average return on equity (ROE) among peers: 5.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Worth Peripherals Limited (WORTH) | Rs1.98 Billion | 25.62% | 0.20x | $26.62 Million |
| AGI Greenpac Limited (AGI) | $13.78 Billion | 6.46% | 0.87x | $443.60 Million |
| AMD Industries Limited (AMDIND) | $1.05 Billion | 1.02% | 1.62x | $9.17 Million |
| Antarctica Limited (ANTGRAPHIC) | $159.64 Million | -2.03% | 2.17x | $1.44 Million |
| Arrow Greentech Limited (ARROWGREEN) | $106.21 Million | -2.55% | 1.05x | $87.08 Million |
| Balkrishna Paper Mills Limited (BALKRISHNA) | $-1.50 Billion | 0.00% | 0.00x | $6.28 Million |
| B&B Triplewall Containers Limited (BBTCL) | $129.80 Million | 14.86% | 2.79x | $42.43 Million |
| Bkm Industries Limited (BKMINDST) | $2.36 Billion | 5.12% | 0.94x | $1.28 Million |
| Borosil Scientific (BOROSCI) | $3.76 Billion | 6.26% | 0.31x | $110.49 Million |
| COMMERCIAL SYN BAGS ORD (BSE) (COMSYN) | $228.62 Million | 22.97% | 2.07x | $66.80 Million |
| Emmbi Industries Limited (EMMBI) | $468.82 Million | 5.48% | 0.78x | $17.45 Million |
About Worth Peripherals Limited
Worth Peripherals Limited manufactures and sells corrugated boxes and sheets in India. The company provides regular slotted containers; die cut corrugated boxes/trays; multi-color corrugated boxes; and Z sleeve and I/honeycomb partitions. It serves companies operating in the FMCG, textile, electronics, and retail industry. The company was incorporated in 1996 and is based in Indore, India.