Globrands Ltd
Globrands Ltd. distributes consumer goods in Israel. The company operates through Smoking Products Sector; Sweet and Snacks Sector; and Other Sector segments. It is involved in the importation, sale, and distribution of tobacco products and smoking products, including cigarettes, rolling tobacco, lighters, and papers to roll; distribution, sale, and marketing of sweets and snacks; and distributio… Read more
Globrands Ltd (GLBGF) - Net Assets
Latest net assets as of September 2025: $80.60 Million USD
Based on the latest financial reports, Globrands Ltd (GLBGF) has net assets worth $80.60 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($636.39 Million) and total liabilities ($555.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $80.60 Million |
| % of Total Assets | 12.66% |
| Annual Growth Rate | 6.47% |
| 5-Year Change | 18.24% |
| 10-Year Change | N/A |
| Growth Volatility | 13.88 |
Globrands Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Globrands Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Globrands Ltd (2016–2024)
The table below shows the annual net assets of Globrands Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $61.28 Million | +28.29% |
| 2023-12-31 | $47.77 Million | -14.02% |
| 2022-12-31 | $55.56 Million | -0.10% |
| 2021-12-31 | $55.62 Million | +7.31% |
| 2020-12-31 | $51.83 Million | +9.91% |
| 2019-12-31 | $47.16 Million | -3.63% |
| 2018-12-31 | $48.93 Million | +2.70% |
| 2017-12-31 | $47.65 Million | +28.34% |
| 2016-12-31 | $37.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Globrands Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 83.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $68.02 Million | 88.89% |
| Other Components | $8.50 Million | 11.11% |
| Total Equity | $76.52 Million | 100.00% |
Globrands Ltd Competitors by Market Cap
The table below lists competitors of Globrands Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Reward Wool Industry Corp
TW:1423
|
$53.18 Million |
|
Airtificial Intelligence Structures S.A
PINK:AITLF
|
$53.18 Million |
|
Sai Gon Ground Services JSC
VN:SGN
|
$53.18 Million |
|
Grande Royal Orchid Hospitality Real Estate Investment Trust with Buy-Back Condition
BK:GROREIT
|
$53.22 Million |
|
Frontier Services Group Limited
PINK:DVNHF
|
$53.15 Million |
|
RACCOON HOLDINGS INC.
F:R8C
|
$53.15 Million |
|
Prosafe SE
OL:PRS
|
$53.14 Million |
|
Armac Locacao Logistica
SA:ARML3
|
$53.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Globrands Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 57,621,000 to 76,522,000, a change of 18,901,000 (32.8%).
- Net income of 74,104,000 contributed positively to equity growth.
- Dividend payments of 57,000,000 reduced retained earnings.
- Share repurchases of 21,000 reduced equity.
- Other comprehensive income increased equity by 10,709,000.
- Other factors decreased equity by 8,891,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $74.10 Million | +96.84% |
| Dividends Paid | $57.00 Million | -74.49% |
| Share Repurchases | $21.00K | -0.03% |
| Other Comprehensive Income | $10.71 Million | +13.99% |
| Other Changes | $-8.89 Million | -11.62% |
| Total Change | $- | 32.80% |
Book Value vs Market Value Analysis
This analysis compares Globrands Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.56x to 2.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $31.57 | $143.97 | x |
| 2017-12-31 | $40.11 | $143.97 | x |
| 2018-12-31 | $41.20 | $143.97 | x |
| 2019-12-31 | $40.10 | $143.97 | x |
| 2020-12-31 | $43.07 | $143.97 | x |
| 2021-12-31 | $45.25 | $143.97 | x |
| 2022-12-31 | $47.53 | $143.97 | x |
| 2023-12-31 | $46.04 | $143.97 | x |
| 2024-12-31 | $60.47 | $143.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Globrands Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 96.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.83%
- • Asset Turnover: 1.31x
- • Equity Multiplier: 7.53x
- Recent ROE (96.84%) is below the historical average (131.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 166.96% | 13.79% | 2.11x | 5.73x | $58.27 Million |
| 2017 | 150.70% | 15.20% | 2.15x | 4.60x | $66.37 Million |
| 2018 | 140.99% | 14.55% | 2.19x | 4.42x | $63.48 Million |
| 2019 | 135.39% | 13.74% | 1.88x | 5.25x | $59.13 Million |
| 2020 | 139.25% | 13.86% | 1.90x | 5.28x | $66.99 Million |
| 2021 | 130.79% | 13.25% | 2.04x | 4.84x | $67.18 Million |
| 2022 | 120.30% | 11.79% | 1.40x | 7.31x | $64.43 Million |
| 2023 | 103.19% | 8.94% | 1.35x | 8.57x | $53.70 Million |
| 2024 | 96.84% | 9.83% | 1.31x | 7.53x | $66.45 Million |
Industry Comparison
This section compares Globrands Ltd's net assets metrics with peer companies in the Tobacco industry.
Industry Context
- Industry: Tobacco
- Average net assets among peers: $2,736,288,403,140
- Average return on equity (ROE) among peers: -0.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Globrands Ltd (GLBGF) | $80.60 Million | 166.96% | 6.90x | $53.17 Million |
| American Cannabis Company Inc (AMMJ) | $2.00 Million | -35.50% | 0.52x | $92.90K |
| British American Tobacco p.l.c. (BTI) | $75.71 Billion | 8.80% | 1.03x | $123.65 Billion |
| 1606 Corp. (CBDW) | $-595.05K | 0.00% | 0.00x | $850.32K |
| Charlie's Holdings Inc. (CHUC) | $-1.78 Million | 0.00% | 0.00x | $6.72 Million |
| Cartel Blue Inc (CRTL) | $877.30K | -2.10% | 0.04x | $194.76 |
| Eco-Growth Strategies Inc (ECGS) | $-8.24 Million | 0.00% | 0.00x | $1.13K |
| PT Gudang Garam Tbk (GDNGY) | $24.55 Trillion | 20.20% | 0.59x | $1.07 Billion |
| Greenlane Holdings Inc (GNLN) | $-11.06 Million | 0.00% | 0.00x | $946.10K |
| Gold Flora Corp (GRAMW) | $-23.58 Million | 0.00% | 0.00x | $287.49K |