Prosafe SE (PRS) - Net Assets
Based on the latest financial reports, Prosafe SE (PRS) has net assets worth Nkr141.60 Million NOK (≈ $14.90 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr493.30 Million ≈ $51.91 Million USD) and total liabilities (Nkr351.70 Million ≈ $37.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Prosafe SE debt and liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr141.60 Million |
| % of Total Assets | 28.7% |
| Annual Growth Rate | -5.46% |
| 5-Year Change | 290.08% |
| 10-Year Change | -87.46% |
| Growth Volatility | 9076.41 |
Prosafe SE - Net Assets Trend (2005–2025)
This chart illustrates how Prosafe SE's net assets have evolved over time, based on quarterly financial data. Also explore PRS current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Prosafe SE (2005–2025)
The table below shows the annual net assets of Prosafe SE from 2005 to 2025. For live valuation and market cap data, see market cap of Prosafe SE.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr141.60 Million ≈ $14.90 Million |
+1806.02% |
| 2024-12-31 | Nkr-8.30 Million ≈ $-873.40K |
-124.56% |
| 2023-12-31 | Nkr33.80 Million ≈ $3.56 Million |
-9.38% |
| 2022-12-31 | Nkr37.30 Million ≈ $3.93 Million |
+2.75% |
| 2021-12-31 | Nkr36.30 Million ≈ $3.82 Million |
+103.83% |
| 2020-12-31 | Nkr-948.50 Million ≈ $-99.81 Million |
-39620.83% |
| 2019-12-31 | Nkr2.40 Million ≈ $252.55K |
-99.40% |
| 2018-12-31 | Nkr400.20 Million ≈ $42.11 Million |
-19.57% |
| 2017-12-31 | Nkr497.60 Million ≈ $52.36 Million |
-55.95% |
| 2016-12-31 | Nkr1.13 Billion ≈ $118.86 Million |
+57.91% |
| 2015-12-31 | Nkr715.30 Million ≈ $75.27 Million |
-4.45% |
| 2014-12-31 | Nkr748.60 Million ≈ $78.77 Million |
+1.19% |
| 2013-12-31 | Nkr739.80 Million ≈ $77.85 Million |
+43.29% |
| 2012-12-31 | Nkr516.30 Million ≈ $54.33 Million |
+11.80% |
| 2011-12-31 | Nkr461.80 Million ≈ $48.59 Million |
+12.55% |
| 2010-12-31 | Nkr410.30 Million ≈ $43.18 Million |
+55.48% |
| 2009-12-31 | Nkr263.90 Million ≈ $27.77 Million |
+111.80% |
| 2008-12-31 | Nkr124.60 Million ≈ $13.11 Million |
-88.00% |
| 2007-12-31 | Nkr1.04 Billion ≈ $109.29 Million |
-4.69% |
| 2006-12-31 | Nkr1.09 Billion ≈ $114.67 Million |
+150.51% |
| 2005-12-31 | Nkr435.00 Million ≈ $45.77 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Prosafe SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr141.60 Million | 100.00% |
| Total Equity | Nkr141.60 Million | 100.00% |
Prosafe SE Competitors by Market Cap
The table below lists competitors of Prosafe SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
UBM Development AG
VI:UBS
|
$133.00 Million |
|
Blaize Holdings, Inc.
NASDAQ:BZAI
|
$133.03 Million |
|
Modetour Network Inc
KQ:080160
|
$133.14 Million |
|
Bokusgruppen AB
ST:BOKUS
|
$133.14 Million |
|
Tribeca Global Natural Resources Ltd
AU:TGF
|
$132.96 Million |
|
Spero Therapeutics Inc
NASDAQ:SPRO
|
$132.96 Million |
|
Daishin Balance No.6 Special Purpose Acquisition Co. Ltd
KQ:307750
|
$132.95 Million |
|
Peninsula Energy Ltd
AU:PEN
|
$132.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prosafe SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -8,300,000 to 141,600,000, a change of 149,900,000.
- Net income of 142,500,000 contributed positively to equity growth.
- New share issuances of 200,000 increased equity.
- Other factors increased equity by 7,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr142.50 Million | +100.64% |
| Share Issuances | Nkr200.00K | +0.14% |
| Other Changes | Nkr7.20 Million | +5.08% |
| Total Change | Nkr- | % |
Book Value vs Market Value Analysis
This analysis compares Prosafe SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Nkr31.88 | Nkr3.59 | x |
| 2006-12-31 | Nkr67.58 | Nkr3.59 | x |
| 2007-12-31 | Nkr56.41 | Nkr3.59 | x |
| 2008-12-31 | Nkr33.37 | Nkr3.59 | x |
| 2009-12-31 | Nkr72.17 | Nkr3.59 | x |
| 2010-12-31 | Nkr112.20 | Nkr3.59 | x |
| 2011-12-31 | Nkr126.28 | Nkr3.59 | x |
| 2012-12-31 | Nkr141.18 | Nkr3.59 | x |
| 2013-12-31 | Nkr192.89 | Nkr3.59 | x |
| 2014-12-31 | Nkr193.39 | Nkr3.59 | x |
| 2015-12-31 | Nkr183.45 | Nkr3.59 | x |
| 2016-12-31 | Nkr52.98 | Nkr3.59 | x |
| 2017-12-31 | Nkr5.66 | Nkr3.59 | x |
| 2018-12-31 | Nkr4.55 | Nkr3.59 | x |
| 2019-12-31 | Nkr0.03 | Nkr3.59 | x |
| 2020-12-31 | Nkr-10.78 | Nkr3.59 | x |
| 2021-12-31 | Nkr0.34 | Nkr3.59 | x |
| 2022-12-31 | Nkr4.24 | Nkr3.59 | x |
| 2023-12-31 | Nkr1.89 | Nkr3.59 | x |
| 2024-12-31 | Nkr-0.46 | Nkr3.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prosafe SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 100.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 75.64%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 3.48x
- Recent ROE (100.64%) is above the historical average (-663.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 10.67% | 15.71% | 0.28x | 2.44x | Nkr2.90 Million |
| 2006 | 11.76% | 35.04% | 0.17x | 1.97x | Nkr19.13 Million |
| 2007 | 13.84% | 27.26% | 0.20x | 2.53x | Nkr39.84 Million |
| 2008 | 162.76% | 41.30% | 0.37x | 10.54x | Nkr190.34 Million |
| 2009 | 48.20% | 31.97% | 0.29x | 5.14x | Nkr100.81 Million |
| 2010 | 48.38% | 44.87% | 0.35x | 3.09x | Nkr157.47 Million |
| 2011 | 34.21% | 35.14% | 0.33x | 2.98x | Nkr111.82 Million |
| 2012 | 34.38% | 35.11% | 0.34x | 2.88x | Nkr125.87 Million |
| 2013 | 26.92% | 38.03% | 0.32x | 2.19x | Nkr125.13 Million |
| 2014 | 23.89% | 32.59% | 0.30x | 2.43x | Nkr103.95 Million |
| 2015 | -7.07% | -10.66% | 0.22x | 3.06x | Nkr-122.13 Million |
| 2016 | 15.28% | 36.41% | 0.18x | 2.38x | Nkr59.65 Million |
| 2017 | -130.04% | -229.55% | 0.14x | 3.91x | Nkr-696.86 Million |
| 2018 | -28.61% | -34.83% | 0.19x | 4.34x | Nkr-154.52 Million |
| 2019 | -16662.50% | -177.58% | 0.15x | 616.75x | Nkr-400.14 Million |
| 2020 | 0.00% | -1663.92% | 0.10x | 0.00x | Nkr-855.25 Million |
| 2021 | 2556.20% | 662.31% | 0.28x | 13.58x | Nkr924.27 Million |
| 2022 | 4.02% | 0.75% | 0.40x | 13.40x | Nkr-2.23 Million |
| 2023 | -200.59% | -70.63% | 0.19x | 14.58x | Nkr-71.18 Million |
| 2024 | 0.00% | -33.40% | 0.31x | 0.00x | Nkr-45.87 Million |
| 2025 | 100.64% | 75.64% | 0.38x | 3.48x | Nkr128.34 Million |
Industry Comparison
This section compares Prosafe SE's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $2,889,600,288
- Average return on equity (ROE) among peers: 4.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prosafe SE (PRS) | Nkr141.60 Million | 10.67% | 2.48x | $132.99 Million |
| Akastor ASA (AKAST) | $5.86 Billion | 28.21% | 0.14x | $447.42 Million |
| Aker Solutions ASA (AKSO) | $18.95 Billion | 61.40% | 1.18x | $2.14 Billion |
| Argeo AS (ARGEO) | $4.20 Million | 20.00% | 0.36x | $2.98 Million |
| BW Offshore Ltd (BWO) | $70.49 Million | 0.00% | 2.41x | $1.00 Billion |
| Eidesvik Offshore ASA (EIOF) | $928.05 Million | 37.29% | 1.52x | $135.17 Million |
| Electromagnetic Geoservices ASA (EMGS) | $77.97 Million | -98.39% | 1.12x | $3.40 Million |
| Edda Wind ASA (EWIND) | $29.65 Million | -6.46% | 2.07x | $308.89 Million |
| Petrolia SE (PSE) | $40.82 Million | 9.74% | 0.54x | $37.58 Million |
| Reach Subsea (REACH) | $44.23 Million | -12.43% | 0.15x | $239.42 Million |
About Prosafe SE
Prosafe SE, together with its subsidiaries, owns and operates semi-submersible accommodation vessels in South America, North America, and Europe. The company is also involved in the maintenance and modification of installations on fields for the production, hook-up and commissioning of new fields, tiebacks to existing infrastructure, and decommissioning activities. It owns and operates a fleet of… Read more